Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 97 | 100 | 92 | 141 | 139 | 147 | 147 | 173 | 188 | 193 | 191 |
| Expenses | 68 | 73 | 67 | 66 | 109 | 109 | 112 | 113 | 132 | 147 | 151 | 141 |
| Operating Profit | 28 | 25 | 33 | 27 | 32 | 30 | 35 | 35 | 41 | 41 | 42 | 50 |
| OPM % | 29% | 25% | 33% | 29% | 23% | 22% | 24% | 24% | 24% | 22% | 22% | 26% |
| Other Income | 0 | 2 | 3 | 3 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
| Interest | 0 | 1 | 1 | 0 | 1 | 0 | -0 | 0 | 1 | 1 | 3 | 1 |
| Depreciation | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 12 |
| Profit before tax | 23 | 20 | 29 | 24 | 27 | 25 | 31 | 31 | 33 | 34 | 33 | 38 |
| Tax % | 19% | 2% | 28% | 23% | 18% | 12% | 22% | 19% | 20% | 15% | 11% | 16% |
| Net Profit | 19 | 20 | 21 | 18 | 22 | 22 | 24 | 25 | 26 | 29 | 30 | 32 |
| EPS in Rs | 2.35 | 2.58 | 2.54 | 2.16 | 2.65 | 2.53 | 2.88 | 3.00 | 3.05 | 3.46 | 3.50 | 3.88 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 116 | 132 | 183 | 249 | 373 | 519 | 702 | 745 |
| Expenses | 69 | 85 | 92 | 116 | 161 | 263 | 395 | 542 | 571 |
| Operating Profit | 32 | 32 | 40 | 67 | 87 | 110 | 124 | 159 | 174 |
| OPM % | 32% | 27% | 30% | 37% | 35% | 29% | 24% | 23% | 23% |
| Other Income | -2 | 0 | 1 | 1 | 5 | 7 | 8 | 12 | 10 |
| Interest | 0 | 1 | 1 | 5 | 3 | 3 | 1 | 5 | 6 |
| Depreciation | 8 | 9 | 9 | 13 | 16 | 21 | 24 | 34 | 40 |
| Profit before tax | 22 | 23 | 31 | 50 | 73 | 93 | 107 | 131 | 138 |
| Tax % | 19% | 20% | 19% | 18% | 17% | 18% | 19% | 16% | |
| Net Profit | 17 | 18 | 25 | 41 | 61 | 76 | 87 | 110 | 117 |
| EPS in Rs | 2.49 | 2.37 | 2.49 | 5.90 | 7.90 | 9.06 | 10.22 | 13.02 | 13.89 |
| Dividend Payout % | 0% | 0% | 0% | 21% | 15% | 13% | 12% | 10% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 40% | 41% | 30% | ||
| Compounded Profit Growth | % | 43% | 19% | 26% | ||
| Stock Price CAGR | % | % | 10% | -6% | ||
| Return on Equity | % | 15% | 13% | 13% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 37 | 40 | 41 | 41 |
| Reserves | 41 | 57 | 72 | 118 | 354 | 616 | 705 | 870 |
| Borrowings | 29 | 42 | 51 | 67 | 25 | 8 | 0 | 29 |
| Other Liabilities | 15 | 25 | 33 | 39 | 43 | 86 | 123 | 274 |
| Total Liabilities | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1,213 |
| Fixed Assets | 62 | 62 | 125 | 117 | 162 | 253 | 419 | 727 |
| CWIP | 22 | 40 | 4 | 43 | 47 | 51 | 17 | 29 |
| Investments | 0 | 0 | 14 | 0 | 21 | 4 | 81 | 46 |
| Other Assets | 36 | 56 | 49 | 99 | 230 | 443 | 351 | 411 |
| Total Assets | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1,213 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 23 | 41 | 22 | 34 | 73 | 102 | 133 |
| Cash from Investing Activity | -32 | -29 | -47 | -37 | -102 | -90 | -204 | -198 |
| Cash from Financing Activity | 10 | 12 | 5 | 16 | 127 | 176 | -21 | 22 |
| Net Cash Flow | -5 | 7 | -1 | 1 | 59 | 158 | -124 | -43 |
| Free Cash Flow | -15 | -5 | 6 | -25 | -28 | -1 | 18 | -52 |
| CFO/OP | 62% | 86% | 110% | 39% | 56% | 76% | 91% | 93% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 73 | 41 | 88 | 99 | 101 | 102 | 98 |
| Inventory Days | 5 | 22 | 14 | 26 | 13 | 32 | 16 | 27 |
| Days Payable | 83 | 115 | 68 | 177 | 223 | 261 | 358 | 420 |
| Cash Conversion Cycle | -1 | -20 | -13 | -62 | -111 | -128 | -240 | -294 |
| Working Capital Days | 42 | 29 | 9 | 15 | 107 | 112 | 100 | 88 |
| ROCE % | 20% | 21% | 28% | 24% | 18% | 15% | 16% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 57.70% | 57.70% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% |
| FIIs | 4.30% | 3.85% | 4.20% | 4.17% | 4.40% | 5.04% | 4.23% | 4.20% | 4.15% | 4.16% | 3.13% | 3.92% |
| DIIs | 8.47% | 9.12% | 14.45% | 14.36% | 15.03% | 14.85% | 15.98% | 16.01% | 16.74% | 16.75% | 13.33% | 10.55% |
| Public | 29.55% | 29.35% | 26.94% | 27.08% | 26.17% | 25.72% | 23.60% | 23.76% | 23.37% | 23.54% | 28.21% | 31.12% |
| Others | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.80% | 1.64% | 1.35% | 1.15% | 0.93% | 0.00% |
| No. of Shareholders | 66,030 | 70,561 | 73,650 | 78,824 | 80,884 | 82,175 | 80,017 | 79,507 | 79,353 | 76,826 | 69,646 | 70,010 |
Fundamentals
Market Cap₹ 5,189 Cr.
Current Price₹ 627
Stock P/E45.1
Book Value₹ 110
ROCE15.7 %
ROE12.6 %
Dividend Yield0.20 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)26%
Consolidated figures.
Valuation
Market capRs 4,689 Cr
Enterprise valueRs 4,451 Cr
P/E (TTM)40.75x
Price to book7.14x
Price to sales6.29x
EV / EBITDA24.20x
EV / EBIT30.81x
EV / sales5.97x
Price to cash flow64.65x
Earnings yield2.45%
Dividend yield0.22%
P/E, 3-year average53.82x
P/B, 3-year average6.72x
P/E, 5-year average53.82x
P/B, 5-year average6.72x
Profitability
Operating margin (excl. other income)29.46%
Operating margin (incl. other income)31.22%
EBITDA margin24.69%
Pre-tax margin18.57%
Net profit margin15.44%
Net margin, latest quarter16.86%
ROE14.33%
ROCE17.70%
ROA12.41%
ROE, 3-year average22.94%
ROCE, 3-year average23.62%
ROA, 3-year average15.97%
ROE, 5-year average21.23%
ROCE, 5-year average22.53%
ROA, 5-year average13.97%
ROIC (approx.)28.44%
Tax rate17.60%
Other income / net worth1.00%
Growth
Sales growth (latest year)49.99%
Profit growth (latest year)21.69%
Sales CAGR, 3 years41.54%
Sales CAGR, 5 years29.72%
Profit CAGR, 3 years62.60%
Profit CAGR, 5 years33.90%
Sales growth QoQ-1.39%
Profit growth QoQ11.02%
Sales growth YoY (latest quarter)29.48%
Profit growth YoY (latest quarter)29.22%
Per share
EPS (TTM)Rs 14.23
EPS (latest year)Rs 9.28
EPS (latest quarter)Rs 3.98
EPS, 3-year averageRs 7.80
EPS, 5-year averageRs 5.65
Book value per shareRs 81.18
Sales per shareRs 92.16
Cash flow per shareRs 8.97
Free cash flow per shareRs -6.43
Dividend per share (latest year)Rs 1.25
Dividend per share, 3-year averageRs 1.25
Dividend per share, 5-year averageRs 1.25
Dividends
Dividend payout13.46%
Dividend payout, 3-year average16.61%
Dividend payout, 5-year average16.61%
Efficiency
Asset turnover0.50x
Fixed asset turnover1.48x
Inventory turnover42.72x
Inventory days9 days
Debtor days101 days
Debtors turnover3.61x
Creditor days420 days
Cash conversion cycle-294 days
Working capital days88 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 245 Cr
Net debtRs -238 Cr
Debt to equity0.01x
Net debt / EBITDA-1.29x
Interest coverage23.80x
Current ratio (filing 2026-03-31)2.76x
Quick ratio (filing 2026-03-31)2.74x
Trade payables (filing 2026-03-31)Rs 60 Cr
Owners' fund to total sources87.51%
Debt to assets1.02%
Cash flow
Cash from Operating Activity (latest year)Rs 73 Cr
Cash from Investing Activity (latest year)Rs -90 Cr
Cash from Financing Activity (latest year)Rs 176 Cr
Net Cash Flow (latest year)Rs 158 Cr
Free cash flow (latest year)Rs -52 Cr
FCFE (approx.: FCF + change in debt)Rs -70 Cr
Cash from ops / profit, 5 years0.97x
Sales to cash flow5.15x
Statement figures
Net sales (TTM)Rs 745 Cr
Net sales (latest year)Rs 373 Cr
Sales (latest quarter)Rs 191 Cr
Operating profit excl. other income (latest year)Rs 110 Cr
Operating profit (latest quarter)Rs 50 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 184 Cr
PBDT (TTM)Rs 178 Cr
Profit before tax (TTM)Rs 138 Cr
Tax (latest year)Rs 16 Cr
Net profit (TTM)Rs 115 Cr
Net profit (latest year)Rs 75 Cr
Net profit (latest quarter)Rs 32 Cr
Depreciation (TTM)Rs 40 Cr
Depreciation (latest quarter)Rs 12 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 126 Cr
Total expenditure (latest year)Rs 263 Cr
Total income (latest year)Rs 380 Cr
Share capitalRs 40 Cr
ReservesRs 616 Cr
Shareholders' fundsRs 656 Cr
Total assetsRs 750 Cr
Net blockRs 253 Cr
Capital work in progressRs 51 Cr
InvestmentsRs 4 Cr
ReceivablesRs 103 Cr
InventoryRs 3 Cr
Other liabilitiesRs 86 Cr
Shares outstanding (crore)8.08
Ownership
Promoter holding54.40% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 40.8 is at the 13th percentile of its own 4.4-year range
(median 136.0, low 29.4, high 352.6).
P/B 7.14 is at the 6th percentile (median 29.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | EMUDHRA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -12.0% | -2.8% | -9.3 pts |
| 1 month | +8.8% | -6.8% | +15.6 pts |
| 3 months | +32.8% | -7.6% | +40.4 pts |
| 6 months | +55.0% | +0.4% | +54.6 pts |
| 1 year | -10.5% | -9.9% | -0.6 pts |
| 2 years | -32.9% | -13.6% | -19.3 pts |
| 3 years | +24.1% | +14.2% | +9.9 pts |
4 mutual fund schemes hold about ₹306 Cr.
Over three months 0 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Nippon India Small Cap Fund | 0.34% | 280 | -11% |
| Nippon India Innovation Fund | 0.82% | 25 | -13% |
| SBI Technology Opp Fund | 0.00% | 0 | -100% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -12% |
Red flags
F-score 3 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹191 Cr +29.9% vs Jun 2025.
Net profit ₹32 Cr +28.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
| Protean eGov Technologies Ltd | 2,720 | 31.6 | 12.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-06-18 | Dividend - Rs1.25 Per Share | |
| 2025-06-18 | Dividend - Rs 1.25 Per Share | |
| 2024-06-20 | Annual General Meeting/Dividend - Rs 1.25 Per Share | |
| 2023-06-22 | Annual General Meeting/Dividend - Rs 1.25 Per Share | |
| 2022-07-28 | Dividend - Rs 1.25 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of eMudhra Ltd?
eMudhra Ltd (EMUDHRA) has a market capitalisation of Rs 5,189 Cr. at the 2026-10-01 close.
What is the P/E ratio of eMudhra Ltd?
eMudhra Ltd trades at a P/E of 45.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were eMudhra Ltd's latest quarterly results?
In the Jun 2026 quarter, eMudhra Ltd sales was Rs 191 Cr (+29.9% vs Jun 2025) and net profit was Rs 32 Cr.
What is the 52-week high and low of eMudhra Ltd?
The 52-week high is Rs 690.90 and the 52-week low is Rs 364.55.