Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.45 | 4.44 | 5.96 | 4.38 | 4.00 | 3.86 | 4.58 | 3.92 | 3.58 | 2.72 | 2.77 | 2.27 |
| Expenses | 4.55 | 4.19 | 4.24 | 3.55 | 4.01 | 3.68 | 6.65 | 4.15 | 4.87 | 2.82 | 2.30 | 2.38 |
| Operating Profit | -0.10 | 0.25 | 1.72 | 0.83 | -0.01 | 0.18 | -2.07 | -0.23 | -1.29 | -0.10 | 0.47 | -0.11 |
| OPM % | -2.25% | 5.63% | 28.86% | 18.95% | -0.25% | 4.66% | -45.20% | -5.87% | -36.03% | -3.68% | 16.97% | -4.85% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.79 | 0.77 | 0.72 | 0.69 | 0.69 | 0.68 | 0.50 | 0.63 | 0.63 | 0.63 | 0.57 | 0.59 |
| Profit before tax | -0.89 | -0.52 | 1.00 | 0.14 | -0.70 | -0.51 | -2.57 | -0.86 | -1.96 | -0.73 | -0.10 | -0.71 |
| Tax % | -11.24% | -21.15% | 15.00% | 35.71% | -21.43% | -15.69% | 3.50% | -19.77% | 3.06% | 10.96% | -10.00% | -7.04% |
| Net Profit | -0.79 | -0.40 | 0.84 | 0.09 | -0.55 | -0.43 | -2.66 | -0.69 | -2.03 | -0.81 | -0.09 | -0.65 |
| EPS in Rs | -1.31 | -0.67 | 1.40 | 0.15 | -0.92 | -0.72 | -4.43 | -1.15 | -3.38 | -1.35 | -0.15 | -1.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 104.37 | 108.06 | 134.06 | 493.13 | 113.72 | 21.97 | 20.33 | 17.77 | 18.06 | 16.11 | 12.44 | 11.34 |
| Expenses | 97.69 | 103.68 | 126.94 | 517.40 | 113.96 | 20.26 | 18.17 | 16.46 | 16.67 | 17.86 | 14.11 | 12.37 |
| Operating Profit | 6.68 | 4.38 | 7.12 | -24.27 | -0.24 | 1.71 | 2.16 | 1.31 | 1.39 | -1.75 | -1.67 | -1.03 |
| OPM % | 6.40% | 4.05% | 5.31% | -4.92% | -0.21% | 7.78% | 10.62% | 7.37% | 7.70% | -10.86% | -13.42% | -9.08% |
| Other Income | 0.72 | 1.89 | 0.87 | 4.40 | 1.11 | 0.52 | 0.41 | 0.40 | 0.60 | 0.68 | 0.51 | 0.00 |
| Interest | 0.03 | 0.00 | 0.11 | 0.06 | 0.01 | 0.01 | 0.00 | 0.38 | 0.00 | 0.01 | 0.04 | 0.05 |
| Depreciation | 13.31 | 12.61 | 10.24 | 7.12 | 6.03 | 5.10 | 4.58 | 3.69 | 3.05 | 2.56 | 2.46 | 2.42 |
| Profit before tax | -5.94 | -6.34 | -2.36 | -27.05 | -5.17 | -2.88 | -2.01 | -2.36 | -1.06 | -3.64 | -3.66 | -3.50 |
| Tax % | -26.94% | -23.66% | 36.02% | -31.05% | 21.08% | -21.18% | -24.38% | -21.19% | -2.83% | -2.20% | -0.82% | |
| Net Profit | -4.33 | -4.84 | -3.21 | -18.65 | -6.27 | -2.26 | -1.53 | -1.86 | -1.03 | -3.55 | -3.62 | -3.58 |
| EPS in Rs | -7.20 | -8.05 | -5.34 | -31.03 | -10.43 | -3.76 | -2.55 | -3.09 | -1.71 | -5.91 | -6.02 | -5.96 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -19% | -11% | -11% | -31% | ||
| Compounded Profit Growth | 2% | -17% | -57% | 17% | ||
| Stock Price CAGR | 5% | 11% | 18% | -14% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 |
| Reserves | -317.74 | -322.05 | -314.75 | -318.09 | -336.75 | -343.19 | -345.67 | -347.15 | -348.90 | -350.11 | -354.12 | -357.64 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 0.98 |
| Other Liabilities | 670.62 | 637.62 | 637.37 | 2,167.75 | 2,285.96 | 2,240.48 | 2,241.25 | 2,240.47 | 2,240.42 | 2,240.34 | 2,240.64 | 2,241.26 |
| Total Liabilities | 358.89 | 321.58 | 328.63 | 1,855.67 | 1,955.22 | 1,903.30 | 1,901.59 | 1,899.33 | 1,897.53 | 1,896.24 | 1,893.30 | 1,890.61 |
| Fixed Assets | 161.66 | 179.08 | 168.29 | 224.71 | 220.50 | 215.88 | 210.78 | 206.62 | 202.99 | 199.97 | 198.31 | 196.06 |
| CWIP | 1.29 | 0.29 | 2.25 | 5.42 | 5.34 | 4.26 | 5.12 | 6.28 | 6.72 | 6.79 | 6.79 | 6.98 |
| Investments | 0.12 | 0.19 | 0.19 | 0.20 | 0.09 | 0.10 | 0.13 | 0.15 | 0.14 | 0.18 | 0.16 | 0.16 |
| Other Assets | 195.82 | 142.02 | 157.90 | 1,625.34 | 1,729.29 | 1,683.06 | 1,685.56 | 1,686.28 | 1,687.68 | 1,689.30 | 1,688.04 | 1,687.41 |
| Total Assets | 358.89 | 321.58 | 328.63 | 1,855.67 | 1,955.22 | 1,903.30 | 1,901.59 | 1,899.33 | 1,897.53 | 1,896.24 | 1,893.30 | 1,890.61 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.21 | -21.52 | 4.03 | 4.78 | 13.75 | -9.08 | 3.62 | 1.25 | 0.36 | -0.79 | -3.02 | -0.17 |
| Cash from Investing Activity | -2.65 | 16.85 | -2.73 | -1,532.18 | -8.05 | 3.86 | -3.22 | -1.40 | -0.24 | 0.17 | 2.24 | -0.03 |
| Cash from Financing Activity | -0.13 | 4.51 | -1.43 | 1,527.41 | -0.06 | -0.01 | -0.01 | 0.00 | -0.38 | 0.00 | 0.76 | 0.16 |
| Net Cash Flow | 0.42 | -0.16 | -0.14 | 0.02 | 5.64 | -5.22 | 0.38 | -0.15 | -0.26 | -0.63 | -0.01 | -0.04 |
| Free Cash Flow | 0.53 | -47.00 | 0.24 | -65.10 | 10.92 | -9.43 | 2.77 | -0.33 | -0.14 | -0.89 | -3.99 | -0.50 |
| CFO/OP | -279% | -321% | 93% | 71% | -59% | 3,746% | 213% | 63% | 27% | -57% | 173% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 223.68 | 113.45 | 110.15 | 111.14 | 26.12 | 66.76 | 342.07 | 373.98 | 445.52 | 468.68 | 527.68 | 693.91 |
| Inventory Days | 20.33 | 49.98 | 55.99 | 35.23 | 83.11 | |||||||
| Days Payable | 323.78 | 15.47 | 14.50 | 32.96 | 39.69 | |||||||
| Cash Conversion Cycle | -79.77 | 147.96 | 151.63 | 113.41 | 26.12 | 110.18 | 342.07 | 373.98 | 445.52 | 468.68 | 527.68 | 693.91 |
| Working Capital Days | 63.70 | 128.52 | 129.30 | 110.38 | 7.31 | 62.84 | 299.21 | 338.61 | 400.95 | 432.10 | 508.42 | 686.87 |
| ROCE % |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% | 73.28% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 26.71% | 26.72% | 26.71% | 26.70% | 26.70% | 26.70% | 26.70% | 26.70% | 26.71% | 26.71% | 26.71% | 26.71% |
| No. of Shareholders | 5,101 | 5,135 | 5,104 | 5,113 | 5,160 | 5,291 | 5,225 | 5,192 | 5,405 | 5,297 | 5,252 | 5,207 |
Fundamentals
Market Cap₹ 35.5 Cr.
Current Price₹ 59.0
Book Value₹ -585
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)17%
Consolidated figures.
Valuation
Market capRs 36 Cr
Enterprise valueRs 36 Cr
Price to book-0.10x
Price to sales3.18x
EV / sales3.19x
Earnings yield-9.93%
P/B, 3-year average-0.10x
P/B, 5-year average-0.09x
Profitability
Operating margin (excl. other income)-13.42%
Operating margin (incl. other income)-9.32%
EBITDA margin-9.17%
Pre-tax margin-30.86%
Net profit margin-31.57%
Net margin, latest quarter-28.63%
ROE1.03%
ROA-0.19%
ROE, 3-year average0.79%
ROA, 3-year average-0.14%
ROE, 5-year average0.67%
ROA, 5-year average-0.12%
Tax rate0.82%
Other income / net worth-0.14%
Growth
Sales growth (latest year)-22.78%
Sales CAGR, 3 years-11.21%
Sales CAGR, 5 years-10.75%
Sales growth QoQ-18.05%
Sales growth YoY (latest quarter)-42.09%
Per share
EPS (TTM)Rs -5.96
EPS (latest year)Rs -6.02
EPS (latest quarter)Rs -1.08
EPS, 3-year averageRs -4.55
EPS, 5-year averageRs -3.86
Book value per shareRs -585.08
Sales per shareRs 18.87
Cash flow per shareRs -0.28
Free cash flow per shareRs -0.83
Efficiency
Asset turnover0.01x
Fixed asset turnover0.06x
Inventory turnover2.35x
Inventory days155 days
Debtor days694 days
Debtors turnover0.53x
Creditor days40 days
Cash conversion cycle694 days
Working capital days687 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs 0 Cr
Debt to equity-0.00x
Interest coverage-86.50x
Owners' fund to total sources-18.60%
Debt to assets0.05%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 12 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -4 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 14 Cr
Total income (latest year)Rs 13 Cr
Share capitalRs 6 Cr
ReservesRs -358 Cr
Shareholders' fundsRs -352 Cr
Total assetsRs 1,891 Cr
Net blockRs 196 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 24 Cr
InventoryRs 2 Cr
Other liabilitiesRs 2,241 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding73.28% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NKIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.0% | -2.8% | +3.8 pts |
| 1 month | +3.2% | -6.8% | +10.0 pts |
| 3 months | -1.8% | -7.6% | +5.8 pts |
| 6 months | -4.0% | +0.4% | -4.5 pts |
| 1 year | -22.1% | -9.9% | -12.2 pts |
| 2 years | +3.6% | -13.6% | +17.2 pts |
| 3 years | +61.6% | +14.2% | +47.4 pts |
| 5 years | +54.3% | +27.9% | +26.4 pts |
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew 40% vs sales -23% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -42.1% vs Jun 2025.
Net loss ₹1 Cr.
Against our estimate for Jun 2026: sales -11.6%, profit -6.9% in line. Our estimate for Sep 2026: sales Rs 2 Cr, profit Rs -1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-19 | Annual General Meeting | |
| 2023-09-14 | Annual General Meeting | |
| 2022-09-08 | Annual General Meeting | |
| 2021-08-24 | Annual General Meeting | |
| 2020-09-22 | Annual General Meeting | |
| 2019-09-12 | Annual General Meeting | |
| 2018-06-07 | Annual General Meeting | |
| 2017-07-13 | Annual General Meeting | |
| 2016-07-21 | Annual General Meeting | |
| 2015-09-16 | Annual General Meeting | |
| 2014-08-22 | Annual General Meeting | |
| 2012-09-17 | Annual General Meeting | |
| 2011-09-19 | Annual General Meeting | |
| 2010-09-21 | Annual General Meeting | |
| 2009-09-04 | Annual General Meeting | |
| 2008-09-05 | Annual General Meeting | |
| 2007-09-03 | Agm | |
| 2006-09-22 | Agm |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysLoss making
Quick answers
What is the market cap of N K Industries Ltd?
N K Industries Ltd (NKIND) has a market capitalisation of Rs 35.5 Cr. at the 2026-10-01 close.
What were N K Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, N K Industries Ltd sales was Rs 2 Cr (-42.1% vs Jun 2025) with a net loss of Rs 1 Cr.
What is the 52-week high and low of N K Industries Ltd?
The 52-week high is Rs 78.50 and the 52-week low is Rs 49.66.