MarketFriction

Indo National Ltd

NSE NIPPOBATRY · BSE 504058 · Household Products
₹314.45 -3.96%
NSE close2026-10-01
52 week range257.00 - 469.00
Market cap₹246 Cr.
Price band 20% Delivery 79.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales171.50168.32168.93121.15127.57121.6397.11119.44119.60106.31107.12116.14
Expenses163.81155.09151.28131.21126.68132.7999.05116.65115.64113.13125.23116.02
Operating Profit7.6913.2317.65-10.060.89-11.16-1.942.793.96-6.82-18.110.12
OPM %4.48%7.86%10.45%-8.30%0.70%-9.18%-2.00%2.34%3.31%-6.42%-16.91%0.10%
Other Income2.612.752.61181.653.361.773.202.201.562.321.560.90
Interest3.783.373.282.61-0.490.100.960.600.720.640.630.88
Depreciation4.384.494.664.532.862.902.943.213.303.323.313.36
Profit before tax2.148.1212.32164.451.88-12.39-2.641.181.50-8.46-20.49-3.22
Tax %-41.59%27.96%26.22%19.87%-15.43%-2.58%-103.41%10.17%27.33%-7.21%2.49%-162.42%
Net Profit3.045.849.08131.772.17-12.070.081.021.13-7.85-21.002.01
EPS in Rs5.734.593.20178.122.89-16.090.111.361.84-10.45-27.882.85
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales361377394443508532570572641467452449
Expenses337346352402447475544557600490471470
Operating Profit243142416157261541-22-18-21
OPM %7%8%11%9%12%11%4.6%2.6%6%-4.8%-4.0%-4.6%
Other Income18151517-13181951019086
Interest655121713111114333
Depreciation889111213131718131313
Profit before tax28334335185021-819151-26-31
Tax %53%36%29%25%43%35%36%-0%25%19%2%
Net Profit13213127103313-815122-27-26
EPS in Rs18.8925.5729.7924.561.8840.5110.59-7.5912.83165.01-35.12-33.64
Dividend Payout %66%49%34%41%133%31%47%-66%39%3%-11%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%-3%-8%-4%
Compounded Profit Growth%%%-187%
Stock Price CAGR-4%-8%-14%-28%
Return on Equity8%8%11%-7%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital44444444444
Reserves172198209219211238236228232434299
Borrowings5849651131211231241321405334
Other Liabilities777815214616114814715122323094
Total Liabilities311329431481496513511515599721431
Fixed Assets134158163182188182215226254223170
CWIP121451124246
Investments0000000009661
Other Assets177169254295307330294284343398193
Total Assets311329431481496513511515599721431
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity374438-191011353644-5640
Cash from Investing Activity-21-20-12-715-35-28-388017
Cash from Financing Activity-11-30-1829-9-10-20-9-9-19-58
Net Cash Flow5-68225-20-1-46-1
Free Cash Flow161111-40-41-1060-9714
CFO/OP188%182%118%-15%27%37%160%270%116%90%-226%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8182116113831036180767047
Inventory Days72827985111107124889514780
Days Payable2941927787776369728149
Cash Conversion Cycle124124103120107133122999913678
Working Capital Days5053133340735838369773
ROCE %16%18%15%18%16%7%1%8%33%-5%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%
FIIs0.00%0.00%0.03%0.00%0.04%0.00%0.00%0.01%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.00%
Public34.65%34.65%34.62%34.65%34.61%34.66%34.65%34.64%34.64%34.62%34.65%34.65%
No. of Shareholders11,28010,21611,05213,02713,43413,49113,70813,96913,99313,85513,95814,297

Fundamentals

Market Cap₹ 246 Cr.
Current Price₹ 323
Book Value₹ 403
ROCE-5.47 %
ROE-7.11 %
Dividend Yield1.16 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-4%
Compounded Profit Growth (TTM)-187%
Consolidated figures.
Valuation
Market capRs 239 Cr
Enterprise valueRs 268 Cr
Price to book0.79x
Price to sales0.53x
EV / sales0.60x
Price to cash flow5.93x
Earnings yield-10.54%
Dividend yield1.17%
P/E, 3-year average22.76x
P/B, 3-year average1.23x
P/E, 5-year average27.46x
P/B, 5-year average1.16x
Profitability
Operating margin (excl. other income)-4.02%
Operating margin (incl. other income)-2.33%
EBITDA margin-3.23%
Pre-tax margin-6.83%
Net profit margin-5.62%
Net margin, latest quarter1.84%
ROE-7.11%
ROCE-5.72%
ROA-4.57%
ROE, 3-year average11.24%
ROCE, 3-year average12.95%
ROA, 3-year average5.30%
ROE, 5-year average6.92%
ROCE, 5-year average9.68%
ROA, 5-year average3.27%
ROIC (approx.)-8.54%
Tax rate-1.64%
Other income / net worth2.53%
Growth
Sales growth (latest year)-3.21%
Profit growth (latest year)-121.28%
Sales CAGR, 3 years-7.52%
Sales CAGR, 5 years-3.18%
Sales growth QoQ8.42%
Sales growth YoY (latest quarter)-2.76%
Profit growth YoY (latest quarter)109.80%
Per share
EPS (TTM)Rs -33.15
EPS (latest quarter)Rs 2.81
EPS, 3-year averageRs 88.92
EPS, 5-year averageRs 45.21
Book value per shareRs 397.53
Sales per shareRs 590.18
Cash flow per shareRs 53.06
Free cash flow per shareRs 18.39
Dividend per share, 3-year averageRs 5.00
Dividend per share, 5-year averageRs 5.00
Dividends
Dividend payout, 3-year average21.01%
Dividend payout, 5-year average29.75%
Efficiency
Asset turnover1.05x
Fixed asset turnover2.66x
Inventory turnover4.54x
Inventory days80 days
Debtor days47 days
Debtors turnover7.75x
Creditor days49 days
Cash conversion cycle78 days
Working capital days73 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 6 Cr
Net debtRs 28 Cr
Debt to equity0.11x
Interest coverage-9.69x
Owners' fund to total sources70.25%
Debt to assets7.99%
Cash flow
Cash from Operating Activity (latest year)Rs 40 Cr
Cash from Investing Activity (latest year)Rs 17 Cr
Cash from Financing Activity (latest year)Rs -58 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 14 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years0.86x
Sales to cash flow11.21x
Statement figures
Net sales (TTM)Rs 449 Cr
Net sales (latest year)Rs 452 Cr
Sales (latest quarter)Rs 116 Cr
Operating profit excl. other income (latest year)Rs -18 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -15 Cr
PBDT (TTM)Rs -17 Cr
Profit before tax (TTM)Rs -31 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -25 Cr
Net profit (latest year)Rs -26 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 277 Cr
Total expenditure (latest year)Rs 471 Cr
Total income (latest year)Rs 460 Cr
Share capitalRs 4 Cr
ReservesRs 299 Cr
Shareholders' fundsRs 303 Cr
Total assetsRs 431 Cr
Net blockRs 170 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 61 Cr
ReceivablesRs 58 Cr
InventoryRs 61 Cr
Other liabilitiesRs 94 Cr
Shares outstanding (crore)0.76
Ownership
Promoter holding65.35% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.78 is at the 12th percentile (median 1.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodNIPPOBATRYNifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-4.1%-6.8% +2.6 pts
3 months-11.4%-7.6% -3.8 pts
6 months+21.3%+0.4% +20.9 pts
1 year-32.1%-9.9% -22.2 pts
2 years-44.2%-13.6% -30.6 pts
3 years-37.7%+14.2% -51.9 pts
5 years-35.2%+27.9% -63.1 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was 26% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹116 Cr -2.8% vs Jun 2025. Net profit ₹2 Cr +97.1%.

Activity

Compare
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-21Dividend - Rs 3.75 Per Share
2025-09-19Dividend - Rs 5 Per Share
2024-09-19Annual General Meeting/Dividend - Rs 5 Per Share
2023-09-20Annual General Meeting/Dividend - Rs 5 Per Share
2022-09-19Annual General Meeting/Dividend - Rs 5 Per Share
2021-10-28 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share0.5000
2021-09-21 Annual General Meeting/Dividend - Rs 25 Per Sh
2020-09-18 Annual General Meeting/Dividend - Rs 5 Per Share
2019-09-13 Annual General Meeting/Dividend - Rs 20 Per Share
2018-09-14 Annual General Meeting/Dividend Rs 20 Per Share
2017-09-15 Annual General Meeting/Dividend - Rs 25/- Per Share
2016-09-15 Annual General Meeting/ Dividend -Rs 25/- Per Share
2015-09-15 Dividend-Rs 25/- Per Share
2014-09-17Annual General Meeting / Dividend - Rs 20/- Per Share
2013-09-18Annual General Meeting / Dividend - Rs 10/- Per Share
2012-07-20Annual General Meeting/ Dividend Rs 10 Per Share
2011-07-14Dividend-Rs.20/- Per Share
2010-07-15Dividend-Rs.20/- Per Share
2009-09-03Dividend-Rs.20/- Pr Share
2008-06-06Agm/Dividend-200%
2007-06-04Agm/Dividend - 125%
2006-06-02Agm/Dividend-200%
DateTypeWhat it says
2026-09-29Shareholder meetingVoting results.
2026-09-28Shareholder meetingProceedings of Annual General Meeting held on September 28, 2026
2026-09-17Record DateRecord date for the purpose of Dividend is 21-Sep-2026.
2026-09-17AcquisitionAcquisition
2026-09-11AcquisitionAcquisition
2026-09-04UpdatesLetter sent to shareholders who have not registered their email address with the Company/DP/RTA on Annual General Meeting for the FY 2025-26.
2026-09-04Shareholder meetingNotice of Annual General Meeting to be held on September 28, 2026
2026-09-04Shareholder meetingShareholders meeting
2026-09-02AcquisitionAcquisition
2026-09-01ResignationResignation of Director/KMP/SMP
2026-09-01Change in ManagementChange in Management
2026-08-14UpdatesIntimation on 53rd AGM.
2026-08-14UpdatesBook closure.
2026-08-14Board meeting outcomeIndo-National Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-29AcquisitionAcquisition
2026-07-23AcquisitionAcquisition
2026-07-13AcquisitionAcquisition
2026-05-30AcquisitionAcquisition
2026-05-15DividendBoard of Directors at its meeting held on May 15, 2026, recommended Final Dividend of Rs. 3.75 per equity share.
2026-05-15Board meeting outcomeIndo-National Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-13AcquisitionAcquisition
2026-04-30AcquisitionAcquisition
2026-04-30Board meeting outcomeOutcome of Board Meeting held on April 30, 2026.
2026-04-10Reply to Clarification- FinaThe Exchange had sought clarification from Indo-National Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (Listing ...
2026-04-06Disclosure under SEBI TakeovIndo-National Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Indo National Ltd?

Indo National Ltd (NIPPOBATRY) has a market capitalisation of Rs 246 Cr. at the 2026-10-01 close.

What were Indo National Ltd's latest quarterly results?

In the Jun 2026 quarter, Indo National Ltd sales was Rs 116 Cr (-2.8% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Indo National Ltd?

The 52-week high is Rs 469.00 and the 52-week low is Rs 257.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03