Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 171.50 | 168.32 | 168.93 | 121.15 | 127.57 | 121.63 | 97.11 | 119.44 | 119.60 | 106.31 | 107.12 | 116.14 |
| Expenses | 163.81 | 155.09 | 151.28 | 131.21 | 126.68 | 132.79 | 99.05 | 116.65 | 115.64 | 113.13 | 125.23 | 116.02 |
| Operating Profit | 7.69 | 13.23 | 17.65 | -10.06 | 0.89 | -11.16 | -1.94 | 2.79 | 3.96 | -6.82 | -18.11 | 0.12 |
| OPM % | 4.48% | 7.86% | 10.45% | -8.30% | 0.70% | -9.18% | -2.00% | 2.34% | 3.31% | -6.42% | -16.91% | 0.10% |
| Other Income | 2.61 | 2.75 | 2.61 | 181.65 | 3.36 | 1.77 | 3.20 | 2.20 | 1.56 | 2.32 | 1.56 | 0.90 |
| Interest | 3.78 | 3.37 | 3.28 | 2.61 | -0.49 | 0.10 | 0.96 | 0.60 | 0.72 | 0.64 | 0.63 | 0.88 |
| Depreciation | 4.38 | 4.49 | 4.66 | 4.53 | 2.86 | 2.90 | 2.94 | 3.21 | 3.30 | 3.32 | 3.31 | 3.36 |
| Profit before tax | 2.14 | 8.12 | 12.32 | 164.45 | 1.88 | -12.39 | -2.64 | 1.18 | 1.50 | -8.46 | -20.49 | -3.22 |
| Tax % | -41.59% | 27.96% | 26.22% | 19.87% | -15.43% | -2.58% | -103.41% | 10.17% | 27.33% | -7.21% | 2.49% | -162.42% |
| Net Profit | 3.04 | 5.84 | 9.08 | 131.77 | 2.17 | -12.07 | 0.08 | 1.02 | 1.13 | -7.85 | -21.00 | 2.01 |
| EPS in Rs | 5.73 | 4.59 | 3.20 | 178.12 | 2.89 | -16.09 | 0.11 | 1.36 | 1.84 | -10.45 | -27.88 | 2.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 | 377 | 394 | 443 | 508 | 532 | 570 | 572 | 641 | 467 | 452 | 449 |
| Expenses | 337 | 346 | 352 | 402 | 447 | 475 | 544 | 557 | 600 | 490 | 471 | 470 |
| Operating Profit | 24 | 31 | 42 | 41 | 61 | 57 | 26 | 15 | 41 | -22 | -18 | -21 |
| OPM % | 7% | 8% | 11% | 9% | 12% | 11% | 4.6% | 2.6% | 6% | -4.8% | -4.0% | -4.6% |
| Other Income | 18 | 15 | 15 | 17 | -13 | 18 | 19 | 5 | 10 | 190 | 8 | 6 |
| Interest | 6 | 5 | 5 | 12 | 17 | 13 | 11 | 11 | 14 | 3 | 3 | 3 |
| Depreciation | 8 | 8 | 9 | 11 | 12 | 13 | 13 | 17 | 18 | 13 | 13 | 13 |
| Profit before tax | 28 | 33 | 43 | 35 | 18 | 50 | 21 | -8 | 19 | 151 | -26 | -31 |
| Tax % | 53% | 36% | 29% | 25% | 43% | 35% | 36% | -0% | 25% | 19% | 2% | |
| Net Profit | 13 | 21 | 31 | 27 | 10 | 33 | 13 | -8 | 15 | 122 | -27 | -26 |
| EPS in Rs | 18.89 | 25.57 | 29.79 | 24.56 | 1.88 | 40.51 | 10.59 | -7.59 | 12.83 | 165.01 | -35.12 | -33.64 |
| Dividend Payout % | 66% | 49% | 34% | 41% | 133% | 31% | 47% | -66% | 39% | 3% | -11% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | -3% | -8% | -4% | ||
| Compounded Profit Growth | % | % | % | -187% | ||
| Stock Price CAGR | -4% | -8% | -14% | -28% | ||
| Return on Equity | 8% | 8% | 11% | -7% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 172 | 198 | 209 | 219 | 211 | 238 | 236 | 228 | 232 | 434 | 299 |
| Borrowings | 58 | 49 | 65 | 113 | 121 | 123 | 124 | 132 | 140 | 53 | 34 |
| Other Liabilities | 77 | 78 | 152 | 146 | 161 | 148 | 147 | 151 | 223 | 230 | 94 |
| Total Liabilities | 311 | 329 | 431 | 481 | 496 | 513 | 511 | 515 | 599 | 721 | 431 |
| Fixed Assets | 134 | 158 | 163 | 182 | 188 | 182 | 215 | 226 | 254 | 223 | 170 |
| CWIP | 1 | 2 | 14 | 5 | 1 | 1 | 2 | 4 | 2 | 4 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 61 |
| Other Assets | 177 | 169 | 254 | 295 | 307 | 330 | 294 | 284 | 343 | 398 | 193 |
| Total Assets | 311 | 329 | 431 | 481 | 496 | 513 | 511 | 515 | 599 | 721 | 431 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 37 | 44 | 38 | -19 | 10 | 11 | 35 | 36 | 44 | -56 | 40 |
| Cash from Investing Activity | -21 | -20 | -12 | -7 | 1 | 5 | -35 | -28 | -38 | 80 | 17 |
| Cash from Financing Activity | -11 | -30 | -18 | 29 | -9 | -10 | -20 | -9 | -9 | -19 | -58 |
| Net Cash Flow | 5 | -6 | 8 | 2 | 2 | 5 | -20 | -1 | -4 | 6 | -1 |
| Free Cash Flow | 16 | 11 | 11 | -40 | -4 | 1 | -10 | 6 | 0 | -97 | 14 |
| CFO/OP | 188% | 182% | 118% | -15% | 27% | 37% | 160% | 270% | 116% | 90% | -226% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 82 | 116 | 113 | 83 | 103 | 61 | 80 | 76 | 70 | 47 |
| Inventory Days | 72 | 82 | 79 | 85 | 111 | 107 | 124 | 88 | 95 | 147 | 80 |
| Days Payable | 29 | 41 | 92 | 77 | 87 | 77 | 63 | 69 | 72 | 81 | 49 |
| Cash Conversion Cycle | 124 | 124 | 103 | 120 | 107 | 133 | 122 | 99 | 99 | 136 | 78 |
| Working Capital Days | 50 | 53 | 13 | 33 | 40 | 73 | 58 | 38 | 36 | 97 | 73 |
| ROCE % | 16% | 18% | 15% | 18% | 16% | 7% | 1% | 8% | 33% | -5% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% | 65.35% |
| FIIs | 0.00% | 0.00% | 0.03% | 0.00% | 0.04% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% |
| Public | 34.65% | 34.65% | 34.62% | 34.65% | 34.61% | 34.66% | 34.65% | 34.64% | 34.64% | 34.62% | 34.65% | 34.65% |
| No. of Shareholders | 11,280 | 10,216 | 11,052 | 13,027 | 13,434 | 13,491 | 13,708 | 13,969 | 13,993 | 13,855 | 13,958 | 14,297 |
Fundamentals
Market Cap₹ 246 Cr.
Current Price₹ 323
Book Value₹ 403
ROCE-5.47 %
ROE-7.11 %
Dividend Yield1.16 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-4%
Compounded Profit Growth (TTM)-187%
Consolidated figures.
Valuation
Market capRs 239 Cr
Enterprise valueRs 268 Cr
Price to book0.79x
Price to sales0.53x
EV / sales0.60x
Price to cash flow5.93x
Earnings yield-10.54%
Dividend yield1.17%
P/E, 3-year average22.76x
P/B, 3-year average1.23x
P/E, 5-year average27.46x
P/B, 5-year average1.16x
Profitability
Operating margin (excl. other income)-4.02%
Operating margin (incl. other income)-2.33%
EBITDA margin-3.23%
Pre-tax margin-6.83%
Net profit margin-5.62%
Net margin, latest quarter1.84%
ROE-7.11%
ROCE-5.72%
ROA-4.57%
ROE, 3-year average11.24%
ROCE, 3-year average12.95%
ROA, 3-year average5.30%
ROE, 5-year average6.92%
ROCE, 5-year average9.68%
ROA, 5-year average3.27%
ROIC (approx.)-8.54%
Tax rate-1.64%
Other income / net worth2.53%
Growth
Sales growth (latest year)-3.21%
Profit growth (latest year)-121.28%
Sales CAGR, 3 years-7.52%
Sales CAGR, 5 years-3.18%
Sales growth QoQ8.42%
Sales growth YoY (latest quarter)-2.76%
Profit growth YoY (latest quarter)109.80%
Per share
EPS (TTM)Rs -33.15
EPS (latest quarter)Rs 2.81
EPS, 3-year averageRs 88.92
EPS, 5-year averageRs 45.21
Book value per shareRs 397.53
Sales per shareRs 590.18
Cash flow per shareRs 53.06
Free cash flow per shareRs 18.39
Dividend per share, 3-year averageRs 5.00
Dividend per share, 5-year averageRs 5.00
Dividends
Dividend payout, 3-year average21.01%
Dividend payout, 5-year average29.75%
Efficiency
Asset turnover1.05x
Fixed asset turnover2.66x
Inventory turnover4.54x
Inventory days80 days
Debtor days47 days
Debtors turnover7.75x
Creditor days49 days
Cash conversion cycle78 days
Working capital days73 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 6 Cr
Net debtRs 28 Cr
Debt to equity0.11x
Interest coverage-9.69x
Owners' fund to total sources70.25%
Debt to assets7.99%
Cash flow
Cash from Operating Activity (latest year)Rs 40 Cr
Cash from Investing Activity (latest year)Rs 17 Cr
Cash from Financing Activity (latest year)Rs -58 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 14 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years0.86x
Sales to cash flow11.21x
Statement figures
Net sales (TTM)Rs 449 Cr
Net sales (latest year)Rs 452 Cr
Sales (latest quarter)Rs 116 Cr
Operating profit excl. other income (latest year)Rs -18 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -15 Cr
PBDT (TTM)Rs -17 Cr
Profit before tax (TTM)Rs -31 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -25 Cr
Net profit (latest year)Rs -26 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 277 Cr
Total expenditure (latest year)Rs 471 Cr
Total income (latest year)Rs 460 Cr
Share capitalRs 4 Cr
ReservesRs 299 Cr
Shareholders' fundsRs 303 Cr
Total assetsRs 431 Cr
Net blockRs 170 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 61 Cr
ReceivablesRs 58 Cr
InventoryRs 61 Cr
Other liabilitiesRs 94 Cr
Shares outstanding (crore)0.76
Ownership
Promoter holding65.35% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.78 is at the 12th percentile (median 1.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | NIPPOBATRY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.1% | -2.8% | -0.3 pts |
| 1 month | -4.1% | -6.8% | +2.6 pts |
| 3 months | -11.4% | -7.6% | -3.8 pts |
| 6 months | +21.3% | +0.4% | +20.9 pts |
| 1 year | -32.1% | -9.9% | -22.2 pts |
| 2 years | -44.2% | -13.6% | -30.6 pts |
| 3 years | -37.7% | +14.2% | -51.9 pts |
| 5 years | -35.2% | +27.9% | -63.1 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 26% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹116 Cr -2.8% vs Jun 2025.
Net profit ₹2 Cr +97.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jyothy Labs Ltd | 6,766 | 23.8 | 28.7 % |
| Eveready Industries India Ltd | 2,331 | 14.7 | 17.2 % |
| High Energy Batteries (India) Ltd | 520 | 38.0 | 20.4 % |
| Panasonic Energy India Company Ltd | 180 | 26.1 | 9.48 % |
| Pee Cee Cosma Sope Ltd | 124 | 14.3 | 21.0 % |
| Yuvraaj Hygiene Products Ltd | 79 | 17.4 | 29.8 % |
| Ambica Agarbathies Aroma & Industries Ltd | 42 | 12.3 | 8.34 % |
| Hipolin Ltd | 28 | -6.95 % | |
| Photoquip India Ltd | 7 | 1.57 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-21 | Dividend - Rs 3.75 Per Share | |
| 2025-09-19 | Dividend - Rs 5 Per Share | |
| 2024-09-19 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2023-09-20 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2022-09-19 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2021-10-28 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| 2021-09-21 | Annual General Meeting/Dividend - Rs 25 Per Sh | |
| 2020-09-18 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2019-09-13 | Annual General Meeting/Dividend - Rs 20 Per Share | |
| 2018-09-14 | Annual General Meeting/Dividend Rs 20 Per Share | |
| 2017-09-15 | Annual General Meeting/Dividend - Rs 25/- Per Share | |
| 2016-09-15 | Annual General Meeting/ Dividend -Rs 25/- Per Share | |
| 2015-09-15 | Dividend-Rs 25/- Per Share | |
| 2014-09-17 | Annual General Meeting / Dividend - Rs 20/- Per Share | |
| 2013-09-18 | Annual General Meeting / Dividend - Rs 10/- Per Share | |
| 2012-07-20 | Annual General Meeting/ Dividend Rs 10 Per Share | |
| 2011-07-14 | Dividend-Rs.20/- Per Share | |
| 2010-07-15 | Dividend-Rs.20/- Per Share | |
| 2009-09-03 | Dividend-Rs.20/- Pr Share | |
| 2008-06-06 | Agm/Dividend-200% | |
| 2007-06-04 | Agm/Dividend - 125% | |
| 2006-06-02 | Agm/Dividend-200% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-02-06 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
| 2020-01-27 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
| 2019-12-13 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
| 2019-10-17 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
| 2019-07-17 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
| 2019-05-08 | NCLAT | Indo National Ltd. VS Competition Commission of India & Ors. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Indo National Ltd?
Indo National Ltd (NIPPOBATRY) has a market capitalisation of Rs 246 Cr. at the 2026-10-01 close.
What were Indo National Ltd's latest quarterly results?
In the Jun 2026 quarter, Indo National Ltd sales was Rs 116 Cr (-2.8% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Indo National Ltd?
The 52-week high is Rs 469.00 and the 52-week low is Rs 257.00.