Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68.36 | 74.74 | 72.51 | 62.98 | 68.64 | 73.38 | 63.41 | 58.01 | 68.64 | 71.72 | 71.66 | 63.52 |
| Expenses | 63.49 | 68.30 | 71.20 | 57.64 | 63.17 | 68.84 | 60.34 | 55.73 | 66.39 | 69.10 | 68.39 | 60.93 |
| Operating Profit | 4.87 | 6.44 | 1.31 | 5.34 | 5.47 | 4.54 | 3.07 | 2.28 | 2.25 | 2.62 | 3.27 | 2.59 |
| OPM % | 7.12% | 8.62% | 1.81% | 8.48% | 7.97% | 6.19% | 4.84% | 3.93% | 3.28% | 3.65% | 4.56% | 4.08% |
| Other Income | 0.74 | 0.69 | 0.96 | 1.20 | 0.86 | 0.93 | 0.82 | 1.03 | 0.91 | -2.62 | 0.97 | 0.75 |
| Interest | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.96 | 0.95 | 1.01 | 0.87 | 0.93 | 1.18 | 1.40 | 1.23 | 1.03 | 1.00 | 1.00 | 1.01 |
| Profit before tax | 4.63 | 6.16 | 1.23 | 5.64 | 5.37 | 4.23 | 2.45 | 2.05 | 2.10 | -1.03 | 3.21 | 2.30 |
| Tax % | 25.27% | 26.62% | 13.01% | 26.42% | 24.95% | 43.03% | 52.24% | 59.51% | 8.10% | -2.91% | 46.42% | 27.39% |
| Net Profit | 3.46 | 4.52 | 1.07 | 4.14 | 4.04 | 2.42 | 1.17 | 0.84 | 1.92 | -1.00 | 1.73 | 1.66 |
| EPS in Rs | 4.61 | 6.03 | 1.43 | 5.52 | 5.39 | 3.23 | 1.56 | 1.12 | 2.56 | -1.33 | 2.31 | 2.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 | 208 | 206 | 207 | 204 | 232 | 242 | 253 | 292 | 268 | 270 | 276 |
| Expenses | 218 | 200 | 193 | 202 | 198 | 218 | 229 | 259 | 276 | 249 | 259 | 265 |
| Operating Profit | 23 | 8 | 12 | 5 | 5 | 14 | 13 | -6 | 17 | 19 | 11 | 11 |
| OPM % | 10% | 3.8% | 6% | 2.5% | 2.6% | 6% | 5% | -2.5% | 6% | 7% | 4.0% | 3.9% |
| Other Income | 4 | 4 | 4 | 4 | 3 | 3 | 3 | -4 | 3 | 3 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 25 | 10 | 14 | 6 | 5 | 14 | 13 | -14 | 15 | 18 | 6 | 7 |
| Tax % | 34% | 37% | 28% | 21% | 39% | 26% | 25% | -25% | 25% | 33% | 45% | |
| Net Profit | 17 | 6 | 10 | 5 | 3 | 10 | 9 | -11 | 12 | 12 | 3 | 4 |
| EPS in Rs | 22.04 | 8.36 | 13.07 | 6.15 | 4.20 | 13.76 | 12.52 | -14.19 | 15.52 | 15.69 | 4.65 | 5.75 |
| Dividend Payout % | 32% | 66% | 54% | 65% | 95% | 58% | 60% | 0% | 57% | 60% | 42% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 3% | 2% | 5% | ||
| Compounded Profit Growth | -10% | -13% | 51% | -19% | ||
| Stock Price CAGR | -2% | -4% | -10% | -33% | ||
| Return on Equity | 7% | 7% | 10% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 77 | 87 | 90 | 95 | 93 | 92 | 99 | 101 | 84 | 95 | 100 | 96 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| Other Liabilities | 43 | 38 | 34 | 31 | 26 | 29 | 31 | 32 | 42 | 40 | 38 | 41 |
| Total Liabilities | 127 | 133 | 132 | 133 | 127 | 131 | 139 | 142 | 135 | 144 | 148 | 146 |
| Fixed Assets | 14 | 19 | 17 | 19 | 16 | 22 | 24 | 23 | 24 | 23 | 23 | 22 |
| CWIP | 5 | 0 | 1 | 0 | 5 | 0 | 0 | 2 | 0 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 108 | 114 | 114 | 114 | 105 | 108 | 116 | 117 | 111 | 119 | 123 | 123 |
| Total Assets | 127 | 133 | 132 | 133 | 127 | 131 | 139 | 142 | 135 | 144 | 148 | 146 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 20 | 2 | 33 | -2 | 8 | -2 | 20 | -7 | -8 | 27 | 4 | 13 |
| Cash from Investing Activity | -3 | -3 | -19 | 5 | 10 | -10 | -11 | 15 | 10 | -29 | 3 | -7 |
| Cash from Financing Activity | -3 | -6 | -6 | -5 | -6 | -4 | -4 | -7 | -6 | -1 | -7 | -8 |
| Net Cash Flow | 14 | -7 | 8 | -1 | 12 | -17 | 4 | 2 | -5 | -3 | -0 | -2 |
| Free Cash Flow | 15 | -4 | 32 | -5 | 2 | -5 | 16 | -10 | -10 | 23 | -0 | 11 |
| CFO/OP | 111% | 44% | 450% | 36% | 207% | -6% | 168% | -29% | 136% | 177% | 44% | 141% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 55 | 14 | 9 | 5 | 8 | 9 | 9 | 14 | 9 | 9 | 7 |
| Inventory Days | 62 | 71 | 91 | 92 | 90 | 113 | 76 | 99 | 96 | 54 | 94 | 84 |
| Days Payable | 12 | 18 | 29 | 28 | 25 | 26 | 37 | 30 | 34 | 24 | 35 | 26 |
| Cash Conversion Cycle | 94 | 108 | 76 | 73 | 70 | 95 | 47 | 78 | 76 | 40 | 68 | 65 |
| Working Capital Days | 43 | 58 | 25 | 39 | 31 | 39 | 19 | 42 | 65 | 66 | 85 | 78 |
| ROCE % | 33% | 28% | 11% | 14% | 6% | 6% | 14% | 11% | -7% | 16% | 18% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% | 58.06% |
| Public | 41.95% | 41.93% | 41.94% | 41.94% | 41.94% | 41.94% | 41.95% | 41.95% | 41.95% | 41.94% | 41.94% | 41.95% |
| No. of Shareholders | 11,869 | 11,513 | 12,003 | 12,633 | 12,858 | 12,914 | 13,077 | 13,120 | 13,511 | 13,232 | 12,862 | 12,837 |
Fundamentals
Market Cap₹ 180 Cr.
Current Price₹ 240
Stock P/E26.1
Book Value₹ 138
ROCE9.48 %
ROE5.19 %
Dividend Yield0.81 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-19%
Standalone figures.
Valuation
Market capRs 180 Cr
Enterprise valueRs 178 Cr
P/E (TTM)41.66x
Price to book1.74x
Price to sales0.65x
EV / EBITDA16.59x
EV / EBIT26.59x
EV / sales0.65x
Price to cash flow13.52x
Earnings yield2.40%
Dividend yield0.81%
P/E, 3-year average34.16x
P/B, 3-year average2.40x
P/E, 5-year average31.17x
P/B, 5-year average2.18x
Profitability
Operating margin (excl. other income)3.96%
Operating margin (incl. other income)3.98%
EBITDA margin3.90%
Pre-tax margin2.39%
Net profit margin1.56%
Net margin, latest quarter2.61%
ROE3.31%
ROCE6.09%
ROA2.38%
ROE, 3-year average8.82%
ROCE, 3-year average12.95%
ROA, 3-year average6.27%
ROE, 5-year average4.92%
ROCE, 5-year average7.38%
ROA, 5-year average3.56%
ROIC (approx.)3.63%
Tax rate44.87%
Other income / net worth0.07%
Growth
Sales growth (latest year)0.60%
Profit growth (latest year)-70.35%
Sales CAGR, 3 years2.16%
Sales CAGR, 5 years3.05%
Profit CAGR, 5 years-19.49%
Sales growth QoQ-11.36%
Profit growth QoQ-4.05%
Sales growth YoY (latest quarter)9.50%
Profit growth YoY (latest quarter)97.62%
Per share
EPS (TTM)Rs 5.75
EPS (latest year)Rs 4.65
EPS (latest quarter)Rs 2.21
EPS, 3-year averageRs 11.96
EPS, 5-year averageRs 6.84
Book value per shareRs 137.56
Sales per shareRs 367.39
Cash flow per shareRs 17.71
Free cash flow per shareRs 14.67
Dividend per share (latest year)Rs 1.95
Dividend per share, 3-year averageRs 6.74
Dividend per share, 5-year averageRs 6.93
Dividends
Dividend payout41.83%
Dividend payout, 3-year average52.95%
Dividend payout, 5-year average54.68%
Efficiency
Asset turnover1.85x
Fixed asset turnover12.28x
Inventory turnover4.54x
Inventory days80 days
Debtor days7 days
Debtors turnover52.03x
Creditor days26 days
Cash conversion cycle65 days
Working capital days78 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 3 Cr
Net debtRs -1 Cr
Debt to equity0.01x
Net debt / EBITDA-0.13x
Interest coverage55.83x
Owners' fund to total sources70.77%
Debt to assets0.94%
Cash flow
Cash from Operating Activity (latest year)Rs 13 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 11 Cr
FCFE (approx.: FCF + change in debt)Rs 11 Cr
Cash from ops / profit, 5 years1.16x
Sales to cash flow20.33x
Statement figures
Net sales (TTM)Rs 276 Cr
Net sales (latest year)Rs 270 Cr
Sales (latest quarter)Rs 64 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 175 Cr
Total expenditure (latest year)Rs 259 Cr
Total income (latest year)Rs 270 Cr
Share capitalRs 8 Cr
ReservesRs 96 Cr
Shareholders' fundsRs 103 Cr
Total assetsRs 146 Cr
Net blockRs 22 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 5 Cr
InventoryRs 39 Cr
Other liabilitiesRs 41 Cr
Shares outstanding (crore)0.75
Ownership
Promoter holding58.06% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 41.7 is at the 78th percentile of its own 8.4-year range
(median 25.4, low 13.8, high 77.7).
P/B 1.74 is at the 32th percentile (median 1.96).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504093 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.0% | -2.8% | -2.2 pts |
| 1 month | -8.2% | -6.8% | -1.4 pts |
| 3 months | -10.6% | -7.6% | -3.0 pts |
| 3 years | -27.8% | +14.2% | -42.0 pts |
| 5 years | -18.9% | +27.9% | -46.8 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹64 Cr +9.5% vs Jun 2025.
Net profit ₹2 Cr +97.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jyothy Labs Ltd | 6,766 | 23.8 | 28.7 % |
| Eveready Industries India Ltd | 2,331 | 14.7 | 17.2 % |
| High Energy Batteries (India) Ltd | 520 | 38.0 | 20.4 % |
| Indo National Ltd | 246 | -5.47 % | |
| Pee Cee Cosma Sope Ltd | 124 | 14.3 | 21.0 % |
| Yuvraaj Hygiene Products Ltd | 79 | 17.4 | 29.8 % |
| Ambica Agarbathies Aroma & Industries Ltd | 42 | 12.3 | 8.34 % |
| Hipolin Ltd | 28 | -6.95 % | |
| Photoquip India Ltd | 7 | 1.57 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Panasonic Energy India Company Ltd?
Panasonic Energy India Company Ltd (504093) has a market capitalisation of Rs 180 Cr. at the 2026-10-01 close.
What is the P/E ratio of Panasonic Energy India Company Ltd?
Panasonic Energy India Company Ltd trades at a P/E of 26.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Panasonic Energy India Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Panasonic Energy India Company Ltd sales was Rs 64 Cr (+9.5% vs Jun 2025) and net profit was Rs 2 Cr.