MarketFriction

Yuvraaj Hygiene Products Ltd

BSE 531663 · Household Products
₹9.00 -0.99%
BSE close2026-10-01
Market cap₹78.9 Cr.
P/E17.4

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4.805.104.787.6310.8518.689.107.599.949.0312.1816.21
Expenses4.975.064.587.239.4615.797.316.478.227.9710.4413.60
Operating Profit-0.170.040.200.401.392.891.791.121.721.061.742.61
OPM %-3.54%0.78%4.18%5.24%12.81%15.47%19.67%14.76%17.30%11.74%14.29%16.10%
Other Income0.180.190.000.200.190.000.010.000.000.000.010.00
Interest0.010.000.020.00-0.020.020.040.030.050.050.030.03
Depreciation0.080.100.190.130.220.350.270.390.490.460.570.39
Profit before tax-0.080.13-0.010.471.382.521.490.701.180.551.152.19
Tax %12.50%7.69%3,800.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%23.48%11.42%
Net Profit-0.100.12-0.390.471.382.521.490.701.170.550.881.93
EPS in Rs-0.010.01-0.040.050.150.280.160.080.130.060.100.21
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales10.5112.8811.9112.7112.1515.1518.3619.3818.9846.2638.7447.36
Expenses10.0813.5312.6213.0312.5814.6619.4120.2218.4339.3633.0940.23
Operating Profit0.43-0.65-0.71-0.32-0.430.49-1.05-0.840.556.905.657.13
OPM %4.09%-5.05%-5.96%-2.52%-3.54%3.23%-5.72%-4.33%2.90%14.92%14.58%15.05%
Other Income0.000.060.060.240.540.990.880.810.000.010.020.01
Interest0.800.790.750.951.070.980.870.850.030.090.170.16
Depreciation0.781.451.331.241.170.910.500.400.460.961.911.91
Profit before tax-1.15-2.83-2.73-2.27-2.13-0.41-1.54-1.280.065.863.595.07
Tax %-33.04%-6.71%-8.79%-7.93%-8.45%-21.95%-7.14%-7.81%683.33%0.00%7.52%
Net Profit-0.76-2.64-2.50-2.10-1.94-0.32-1.43-1.18-0.345.873.314.53
EPS in Rs-0.11-0.40-0.36-0.28-0.26-0.04-0.16-0.13-0.040.650.370.50
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth14%21%26%2%
Compounded Profit Growth20%62%69%-26%
Stock Price CAGR26%48%83%-40%
Return on Equity%%%116%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.926.926.927.277.677.677.679.329.329.329.329.32
Reserves-1.70-2.51-4.29-6.68-8.88-10.82-11.14-12.56-13.73-14.07-8.08-4.84
Borrowings6.066.456.326.228.328.779.207.377.047.637.3612.20
Other Liabilities1.261.453.083.872.892.753.394.184.534.905.228.02
Total Liabilities12.5412.3112.0310.6810.008.379.128.317.167.7813.8224.70
Fixed Assets5.454.815.444.253.172.102.021.711.401.794.645.13
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.090.000.000.000.000.000.000.000.001.440.00
Other Assets7.097.416.596.436.836.277.106.605.765.997.7419.57
Total Assets12.5412.3112.0310.6810.008.379.128.317.167.7813.8224.70
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.45-0.320.49-0.24-1.780.160.490.230.360.215.67-3.09
Cash from Investing Activity1.210.00-0.13-0.12-0.17-0.25-0.89-0.100.01-0.43-4.49-0.97
Cash from Financing Activity0.200.28-0.390.362.020.070.42-0.15-0.360.19-1.094.68
Net Cash Flow-0.04-0.03-0.040.000.07-0.020.03-0.020.02-0.030.100.61
Free Cash Flow-1.46-0.440.33-0.38-1.950.06-0.300.040.27-0.252.63-5.49
CFO/OP-96%-65%-75%34%556%-37%100%-22%-43%42%83%-54%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days40.8749.6631.7438.9222.1125.2330.8434.5931.4533.0819.2570.85
Inventory Days206.27276.23242.09220.64218.10201.32175.38106.6688.19119.0063.86175.62
Days Payable39.0875.88105.15142.0780.1683.7491.7893.53112.12138.1962.20113.73
Cash Conversion Cycle208.06250.02168.67117.49160.06142.81114.4447.727.5313.8820.91132.75
Working Capital Days27.2568.765.38-28.190.57-10.5176.1337.1812.2414.8114.0498.08
ROCE %1.83%-3.16%-20.60%-25.13%-18.97%-16.65%9.34%-13.59%-12.72%3.27%103.66%29.75%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.93%74.93%74.93%74.93%74.93%74.93%63.90%63.90%52.86%52.86%52.86%52.86%
Public25.08%25.07%25.07%25.07%25.07%25.07%36.10%36.10%47.12%47.14%47.14%47.13%
No. of Shareholders2,6592,6532,6392,6242,6372,6223,9725,0196,5807,1287,3367,218

Fundamentals

Market Cap₹ 78.9 Cr.
Current Price₹ 8.70
Stock P/E17.4
Book Value₹ 0.49
ROCE29.8 %
ROE116 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-26%
Standalone figures.
Valuation
Market capRs 84 Cr
Enterprise valueRs 95 Cr
P/E (TTM)18.51x
Price to book18.71x
Price to sales1.77x
EV / EBITDA13.34x
EV / EBIT18.22x
EV / sales2.01x
Earnings yield5.40%
P/E, 3-year average14.90x
P/B, 3-year average31.58x
P/E, 5-year average14.90x
P/B, 5-year average17.58x
Profitability
Operating margin (excl. other income)14.58%
Operating margin (incl. other income)14.64%
EBITDA margin15.08%
Pre-tax margin10.71%
Net profit margin9.56%
Net margin, latest quarter11.91%
ROE115.73%
ROCE29.75%
ROA17.19%
ROE, 3-year average-70.44%
ROCE, 3-year average45.56%
ROA, 3-year average22.33%
ROE, 5-year average-27.57%
ROCE, 5-year average22.07%
ROA, 5-year average7.06%
ROIC (approx.)30.40%
Tax rate7.52%
Other income / net worth0.45%
Growth
Sales growth (latest year)-16.26%
Profit growth (latest year)-43.61%
Sales CAGR, 3 years25.97%
Sales CAGR, 5 years20.66%
Sales growth QoQ33.09%
Profit growth QoQ119.32%
Sales growth YoY (latest quarter)113.57%
Profit growth YoY (latest quarter)175.71%
Per share
EPS (TTM)Rs 0.49
EPS (latest year)Rs 0.36
EPS (latest quarter)Rs 0.21
EPS, 3-year averageRs 0.32
EPS, 5-year averageRs 0.13
Book value per shareRs 0.48
Sales per shareRs 5.08
Cash flow per shareRs -0.33
Free cash flow per shareRs -0.59
Efficiency
Asset turnover1.57x
Fixed asset turnover7.55x
Inventory turnover2.11x
Inventory days173 days
Debtor days71 days
Debtors turnover5.15x
Creditor days114 days
Cash conversion cycle133 days
Working capital days98 days
Leverage
Total debtRs 12 Cr
Cash and bankRs 1 Cr
Net debtRs 11 Cr
Debt to equity2.72x
Net debt / EBITDA1.60x
Interest coverage32.69x
Owners' fund to total sources18.14%
Debt to assets49.39%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.54x
Statement figures
Net sales (TTM)Rs 47 Cr
Net sales (latest year)Rs 39 Cr
Sales (latest quarter)Rs 16 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 39 Cr
Share capitalRs 9 Cr
ReservesRs -5 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 25 Cr
Net blockRs 5 Cr
ReceivablesRs 8 Cr
InventoryRs 10 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)9.32
Ownership
Promoter holding52.86% (-11.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 18.71 is at the 61th percentile (median 11.68).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531663Nifty 50Difference
1 week-1.3%-2.8% +1.5 pts
1 month+9.0%-6.8% +15.8 pts
3 months+20.6%-7.6% +28.3 pts
3 years+566.7%+14.2% +552.5 pts
5 years+682.6%+27.9% +654.7 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was 32% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 26% of total assets in 2026
explainReceivables outrunning sales Receivables grew 208% vs sales -16% in 2026
explainDebt up, profit down Borrowings up 66% while net profit fell in 2026
lookInventory outrunning sales Inventory grew 127% vs sales -16% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹16 Cr +113.6% vs Jun 2025. Net profit ₹2 Cr +175.7%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Yuvraaj Hygiene Products Ltd?

Yuvraaj Hygiene Products Ltd (531663) has a market capitalisation of Rs 78.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of Yuvraaj Hygiene Products Ltd?

Yuvraaj Hygiene Products Ltd trades at a P/E of 17.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Yuvraaj Hygiene Products Ltd's latest quarterly results?

In the Jun 2026 quarter, Yuvraaj Hygiene Products Ltd sales was Rs 16 Cr (+113.6% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03