MarketFriction

Nakoda Group of Industries Ltd

NSE NGIL · BSE 541418 · Packaged Foods
₹38.43 -1.74%
NSE close2026-10-01
52 week range22.01 - 43.89
Market cap₹72.5 Cr.
P/E44.5
Price band 10% Delivery 50.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales12.7214.4610.658.669.3814.2313.986.9214.7910.6511.108.31
Expenses12.6414.3911.478.779.5513.5116.426.0913.759.589.267.30
Operating Profit0.080.07-0.82-0.11-0.170.72-2.440.831.041.071.841.01
OPM %0.63%0.48%-7.70%-1.27%-1.81%5.06%-17.45%11.99%7.03%10.05%16.58%12.15%
Other Income0.000.000.010.000.010.000.000.000.000.000.000.00
Interest0.490.480.620.330.410.400.550.330.330.310.370.28
Depreciation0.240.310.280.280.290.320.280.300.370.290.360.34
Profit before tax-0.65-0.72-1.71-0.72-0.860.00-3.270.200.340.471.110.39
Tax %-24.62%-25.00%-26.90%-23.61%-26.74%-25.38%25.00%26.47%25.53%32.43%25.64%
Net Profit-0.49-0.54-1.25-0.56-0.640.00-2.440.160.250.350.740.29
EPS in Rs-0.28-0.30-0.70-0.31-0.360.00-1.370.090.140.200.420.17
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.0023.7148.3051.9825.0930.8459.6254.6047.1246.2543.4644.85
Expenses0.0021.7844.4048.0822.0926.3255.1350.3646.7348.2438.6839.89
Operating Profit0.001.933.903.903.004.524.494.240.39-1.994.784.96
OPM %8.14%8.07%7.50%11.96%14.66%7.53%7.77%0.83%-4.30%11.00%11.06%
Other Income0.000.000.010.010.510.050.360.060.010.010.000.00
Interest0.001.091.882.072.422.152.072.132.181.701.341.29
Depreciation0.000.110.620.870.981.050.970.991.081.181.321.36
Profit before tax0.000.731.410.970.111.371.811.18-2.86-4.862.122.31
Tax %30.14%29.08%9.28%81.82%3.65%6.08%22.88%-25.87%-25.10%29.25%
Net Profit0.000.511.000.880.031.321.700.91-2.12-3.641.501.63
EPS in Rs0.310.610.390.010.590.760.41-1.19-2.040.860.93
Dividend Payout %0.00%0.00%0.00%0.00%0.00%9.82%18.35%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%7%-7%1%
Compounded Profit Growth%3%18%156%
Stock Price CAGR%-14%2%40%
Return on Equity1%-2%-6%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.015.005.006.856.8511.1311.1311.1312.7315.7217.54
Reserves0.000.000.511.517.017.043.363.814.586.6412.1711.43
Borrowings0.010.5616.3924.9720.6521.7424.4422.8422.0018.2712.3912.93
Other Liabilities0.000.015.952.353.372.731.483.773.733.041.612.81
Total Liabilities0.020.5827.8533.8337.8838.3640.4141.5541.4440.6841.8944.71
Fixed Assets0.000.006.9213.3812.9014.4613.4612.5412.3111.5312.9514.03
CWIP0.000.000.810.000.000.000.000.000.000.200.240.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets0.020.5820.1220.4524.9823.9026.9529.0129.1328.9528.7030.68
Total Assets0.020.5827.8533.8337.8838.3640.4141.5541.4440.6841.8944.71
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-0.17-10.38-0.550.723.43-0.455.084.200.29-1.424.25
Cash from Investing Activity0.00-0.39-8.63-5.22-0.78-2.52-0.02-0.06-0.76-0.51-1.59-2.19
Cash from Financing Activity0.000.5619.185.750.17-0.850.23-4.50-3.700.163.14-2.44
Net Cash Flow0.000.000.17-0.020.110.06-0.240.52-0.26-0.060.13-0.38
Free Cash Flow0.00-0.17-18.23-6.810.320.90-0.505.033.44-0.22-4.052.09
CFO/OP-538%-14%18%114%-10%115%98%72%71%90%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days36.3319.4230.1281.0386.5236.7932.2960.5841.5946.78
Inventory Days251.42105.16130.51247.66263.46124.77144.65151.71114.68197.12
Days Payable87.3111.5015.4923.3511.2110.5411.3511.798.3317.67
Cash Conversion Cycle200.44113.08145.14305.34338.77151.03165.59200.50147.95226.23
Working Capital Days46.1839.9857.30121.18147.1174.8164.7180.79118.06129.93
ROCE %0.00%16.20%12.33%9.21%7.21%9.44%10.12%8.77%-1.80%-8.11%8.42%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.20%60.35%60.35%56.72%56.40%56.40%56.40%56.40%56.40%56.40%57.29%57.29%
FIIs0.00%0.00%0.00%0.03%0.00%0.00%0.00%0.00%0.05%0.00%0.00%0.00%
Public34.80%39.64%39.65%43.26%43.61%43.60%43.60%43.59%43.55%43.59%42.71%42.70%
No. of Shareholders3,9455,1357,5588,3658,8248,4918,2258,6038,4458,2727,4827,046

Fundamentals

Market Cap₹ 72.5 Cr.
Current Price₹ 41.4
Stock P/E44.5
Book Value₹ 16.5
ROCE8.42 %
ROE5.28 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)156%
Standalone figures.
Valuation
Market capRs 67 Cr
Enterprise valueRs 80 Cr
P/E (TTM)41.35x
Price to book2.33x
Price to sales1.50x
EV / EBITDA16.19x
EV / EBIT22.30x
EV / sales1.79x
Price to cash flow15.86x
Earnings yield2.42%
P/E, 3-year average26.42x
P/B, 3-year average2.14x
P/E, 5-year average63.21x
P/B, 5-year average4.48x
Profitability
Operating margin (excl. other income)11.00%
Operating margin (incl. other income)11.00%
EBITDA margin11.06%
Pre-tax margin5.15%
Net profit margin3.63%
Net margin, latest quarter3.49%
ROE5.28%
ROCE8.42%
ROA3.46%
ROE, 3-year average-7.40%
ROCE, 3-year average-0.50%
ROA, 3-year average-3.51%
ROE, 5-year average-0.94%
ROCE, 5-year average3.48%
ROA, 5-year average-0.83%
ROIC (approx.)6.09%
Tax rate29.25%
Growth
Sales growth (latest year)-6.03%
Sales CAGR, 3 years-7.32%
Sales CAGR, 5 years7.10%
Profit CAGR, 3 years18.13%
Profit CAGR, 5 years2.59%
Sales growth QoQ-25.14%
Profit growth QoQ-60.81%
Sales growth YoY (latest quarter)20.09%
Profit growth YoY (latest quarter)81.25%
Per share
EPS (TTM)Rs 0.93
EPS (latest year)Rs 0.86
EPS (latest quarter)Rs 0.17
EPS, 3-year averageRs -0.95
EPS, 5-year averageRs -0.10
Book value per shareRs 16.52
Sales per shareRs 25.57
Cash flow per shareRs 2.42
Free cash flow per shareRs 1.19
Dividend per share, 5-year averageRs 0.15
Dividends
Dividend payout, 5-year average14.34%
Efficiency
Asset turnover0.97x
Fixed asset turnover3.10x
Inventory turnover1.99x
Inventory days184 days
Debtor days47 days
Debtors turnover7.80x
Creditor days18 days
Cash conversion cycle226 days
Working capital days130 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity0.45x
Net debt / EBITDA2.60x
Interest coverage2.79x
Owners' fund to total sources64.80%
Debt to assets28.92%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Sales to cash flow10.23x
Statement figures
Net sales (TTM)Rs 45 Cr
Net sales (latest year)Rs 43 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 38 Cr
Total expenditure (latest year)Rs 39 Cr
Total income (latest year)Rs 43 Cr
Share capitalRs 18 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 45 Cr
Net blockRs 14 Cr
ReceivablesRs 6 Cr
InventoryRs 19 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.75
Ownership
Promoter holding57.29% (+0.89 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 41.4 is at the 35th percentile of its own 5.0-year range (median 55.9, low 20.2, high 359.2).
P/B 2.33 is at the 22th percentile (median 4.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodNGILNifty 50Difference
1 week-2.3%-2.8% +0.5 pts
1 month-2.7%-6.8% +4.1 pts
3 months-7.3%-7.6% +0.3 pts
6 months+70.0%+0.4% +69.6 pts
1 year+25.7%-9.9% +35.6 pts
2 years+0.3%-13.6% +13.9 pts
3 years-15.8%+14.2% -30.0 pts
5 years-65.5%+27.9% -93.3 pts

Red flags

F-score 7 of 8
lookInventory outrunning sales Inventory grew 49% vs sales -6% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹8 Cr +20.1% vs Jun 2025. Net profit ₹0 Cr +81.2%.
Against our estimate for Jun 2026: sales +55.7%, profit +94.1% in line. Our estimate for Sep 2026: sales Rs 15 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Nestle India Ltd259,49369.184.1 %
Britannia Industries Ltd116,46044.756.0 %
Zydus Wellness Ltd16,10272.74.91 %
Bikaji Foods International Ltd13,31848.022.0 %
The Bombay Burmah Trading Corporation Ltd9,4547.6333.0 %
Mrs Bectors Food Specialities Ltd6,40749.612.9 %
Gopal Snacks Ltd3,15357.411.7 %
ADF Foods Ltd2,94930.521.8 %
Prataap Snacks Ltd2,5261983.17 %
Tasty Bite Eatables Ltd2,47268.114.0 %
Shah Foods Ltd807245%
Hexagon Nutrition Ltd79020.022.2 %
Lotus Chocolate Company Ltd7219.71 %
Euro India Fresh Foods Ltd6871299.83 %
Ganesh Consumer Products Ltd61813.619.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2024-05-30Rights 4:10 @ Premium Rs 15/-
2024-03-01Extra Ordinary General Meeting
2023-09-21Annual General Meeting/Dividend - Re 0.15 Per Share
2023-09-05Rights 1:7 @ Premium Rs 30/-
2022-09-19Annual General Meeting/Dividend - Re 0.15 Per Share
2022-03-30Rights 1:4@ Premium Rs 110/-
2022-02-02Extra Ordinary General Meeting
2021-09-03 Dividend - Rs 0.10 Per Share
2021-09-03 Annual General Meeting
DateTypeWhat it says
2026-09-26Shareholder meetingVoting results of Annual General Meeting held on September 25, 2026 along with copy of minutes.
2026-09-26Director changeChange in Director(s) of the company.
2026-09-26Shareholder meetingNakoda Group of Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 25, 2026
2026-09-25Shareholder meetingProceedings of Annual General Meeting held on September 25, 2026
2026-08-31Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-29Shareholder meetingShareholders meeting
2026-08-29Record DateRecord date for the purpose of MT is 18-Sep-2026.
2026-08-29Board meeting outcomeOutcome of Board Meeting held on August 29, 2026.
2026-07-31ResignationResignation of Director/KMP/SMP
2026-07-31CessationCessation of Mr as Company Secretary & Compliance Officer of the company w.e.f. July 31, 2026.
2026-07-28Board meeting outcomeNakoda Group of Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-14Board meeting outcomeAllotment of Convertible Warrants
2026-07-02Board meeting outcomeOutcome of Board Meeting held on July 02, 2026.
2026-07-02Board meeting outcomeOutcome of Board Meeting held on July 02, 2026.
2026-05-14General UpdatesGeneral Updates
2026-05-13Shareholder meetingProceedings of Extraordinary General Meeting held on May 13, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along ...
2026-04-30Board meeting outcomeNakoda Group of Industries Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-21UpdatesNotice of EGM.
2026-04-21Disclosure under SEBI TakeovNakoda Group of Industries Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of I...
2026-04-16Board meeting outcomeOutcome of Board Meeting held on April 16, 2026.
2026-04-06UpdatesAudit Reconciliation of Shares for Quarter Ended on 31st March 2026.
2026-04-01ResignationResignation of ADITYA VINOD KOKIL as Company Secretary & Compliance Officer of the company w.e.f. April 01, 2026.
2026-04-01CessationCessation of ADITYA VINOD KOKIL as Company Secretary & Compliance Officer of the company w.e.f. April 01, 2026.
2026-04-01ResignationResignation of ADITYA VINOD KOKIL as Company Secretary & Compliance Officer of the company w.e.f. April 01, 2026.
2026-03-23AgreementsAgreements
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Nakoda Group of Industries Ltd?

Nakoda Group of Industries Ltd (NGIL) has a market capitalisation of Rs 72.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Nakoda Group of Industries Ltd?

Nakoda Group of Industries Ltd trades at a P/E of 44.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Nakoda Group of Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Nakoda Group of Industries Ltd sales was Rs 8 Cr (+20.1% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Nakoda Group of Industries Ltd?

The 52-week high is Rs 43.89 and the 52-week low is Rs 22.01.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03