MarketFriction

Lakshmi Precision Screws Ltd

NSE LAKPRE · BSE 506079 · Auto Components & Equipments
₹5.25 +0.00%
NSE close2026-10-01
52 week range4.10 - 6.67
Market cap₹5.57 Cr.
GSMInsolvency Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
Sales1028093746367566173515651
Expenses957178756964566374525551
Operating Profit7915-1-64-1-2-1-120
OPM %7%12%16%-1.0%-9%5%-1.0%-2.8%-0.8%-1.8%2.7%0.7%
Other Income12112601113000
Interest910108991111101099
Depreciation23336667-2444
Profit before tax-4-22-125-12-17-185-14-11-13
Tax %-0%-0%-0%-0%55%-0%-0%-0%-0%-0%-0%-0%
Net Profit-4-22-122-12-17-185-14-11-13
EPS in Rs-3.56-1.972.15-10.821.90-10.56-15.49-16.544.57-12.96-10.34-11.57
Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017TTM
Sales190203220224306338316348371308257232
Expenses163174192189260283260324324289253232
Operating Profit2629293546555624481840
OPM %14%14%13%15%15%16%18%7%13%6%1.5%0.2%
Other Income243241201281314
Interest81216151825313637384138
Depreciation899121822211711151710
Profit before tax1112791495-280-7-41-33
Tax %39%37%46%38%35%14%20%0%-0%35%-0%
Net Profit7845974-290-10-41-33
EPS in Rs6.327.063.204.838.126.743.85-26.160.35-8.75-37.44-30.30
Dividend Payout %28%17%19%21%18%22%21%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%-5%-10%-6%
Compounded Profit Growth%%-18%50%
Stock Price CAGR-18%2%-7%6%
Return on Equity-8%-25%-38%-91%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Equity Capital101111111111111111111111
Reserves516470727784899264635312
Borrowings6269109119120144197232259266253261
Other Liabilities546169719312911294129171170176
Total Liabilities177205259273300368409429463511487460
Fixed Assets344451625991101888384150144
CWIP403111014241824
Investments444444444422
Other Assets135156201206236272303336372399317290
Total Assets177205259273300368409429463511487460
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Cash from Operating Activity3-0-156124320628567730
Cash from Investing Activity-13-14-18-18-9-50-33-7-20-26-343
Cash from Financing Activity414388-06122-10-30-41-35
Net Cash Flow-605-43-1-12-3-02-2
Free Cash Flow-10-15-33-123-8-12-2822228
CFO/OP17%5%-46%26%37%96%39%14%123%117%422%789%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Debtor Days8277104868775737678768878
Inventory Days515515541492655492553722662620519604
Days Payable237226236202288259199155148193190171
Cash Conversion Cycle360366410375454309427643592504418512
Working Capital Days1741772242172213126334356-14-84
ROCE %15%14%12%12%14%13%11%3%11%2%0%
Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Promoters63.16%63.16%63.16%63.16%63.16%62.94%62.85%62.85%62.85%62.85%62.85%62.85%
FIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public36.80%36.80%36.80%36.80%36.80%37.03%37.11%37.11%37.11%37.11%37.11%37.11%
No. of Shareholders6,6436,6656,6346,5336,5136,5176,3946,4926,4766,4366,4006,382

Fundamentals

Market Cap₹ 5.57 Cr.
Current Price₹ 5.09
Book Value₹ 21.4
ROCE0.28 %
ROE-90.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-6%
Compounded Profit Growth (TTM)50%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 261 Cr
Price to book0.25x
Price to sales0.02x
EV / EBITDA18.01x
EV / EBIT54.43x
EV / sales1.12x
Price to cash flow0.19x
Earnings yield-577.09%
P/E, 3-year average122.23x
P/B, 3-year average1.00x
P/E, 5-year average64.69x
P/B, 5-year average0.77x
Profitability
Operating margin (excl. other income)1.49%
Operating margin (incl. other income)6.51%
EBITDA margin6.25%
Pre-tax margin-14.27%
Net profit margin-14.27%
Net margin, latest quarter-24.65%
ROE-93.44%
ROCE-0.14%
ROA-8.65%
ROE, 3-year average-35.59%
ROCE, 3-year average6.81%
ROA, 3-year average-3.50%
ROE, 5-year average-26.95%
ROCE, 5-year average6.88%
ROA, 5-year average-3.18%
ROIC (approx.)1.72%
Other income / net worth55.18%
Growth
Sales growth (latest year)-16.56%
Sales CAGR, 3 years-9.65%
Sales CAGR, 5 years-5.37%
Sales growth QoQ-8.81%
Sales growth YoY (latest quarter)-16.37%
Per share
EPS (TTM)Rs -30.30
EPS (latest year)Rs -37.44
EPS (latest quarter)Rs -11.57
EPS, 3-year averageRs -15.28
EPS, 5-year averageRs -13.63
Book value per shareRs 21.35
Sales per shareRs 212.25
Cash flow per shareRs 27.63
Free cash flow per shareRs 25.59
Dividend per share, 5-year averageRs 0.80
Dividends
Dividend payout, 5-year average20.90%
Efficiency
Asset turnover0.56x
Fixed asset turnover1.78x
Inventory turnover0.80x
Inventory days455 days
Debtor days78 days
Debtors turnover4.66x
Creditor days171 days
Cash conversion cycle512 days
Working capital days-84 days
Leverage
Total debtRs 261 Cr
Cash and bankRs 5 Cr
Net debtRs 256 Cr
Debt to equity11.16x
Net debt / EBITDA17.61x
Interest coverage0.13x
Owners' fund to total sources5.08%
Debt to assets56.67%
Cash flow
Cash from Operating Activity (latest year)Rs 30 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -35 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 28 Cr
FCFE (approx.: FCF + change in debt)Rs 36 Cr
Sales to cash flow8.49x
Statement figures
Net sales (TTM)Rs 232 Cr
Net sales (latest year)Rs 257 Cr
Sales (latest quarter)Rs 51 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs -23 Cr
Profit before tax (TTM)Rs -33 Cr
Net profit (TTM)Rs -33 Cr
Net profit (latest year)Rs -41 Cr
Net profit (latest quarter)Rs -13 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 38 Cr
Cost of goods sold (latest year)Rs 157 Cr
Total expenditure (latest year)Rs 253 Cr
Total income (latest year)Rs 270 Cr
Share capitalRs 11 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 460 Cr
Net blockRs 144 Cr
Capital work in progressRs 24 Cr
InvestmentsRs 2 Cr
ReceivablesRs 55 Cr
InventoryRs 196 Cr
Other liabilitiesRs 176 Cr
Shares outstanding (crore)1.09
Ownership
Promoter holding62.85% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.25 is at the 41th percentile (median 0.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodLAKPRENifty 50Difference
1 week+4.0%-2.8% +6.7 pts
1 month+12.4%-6.8% +19.2 pts
3 months+7.6%-7.6% +15.2 pts
6 months+2.1%+0.4% +1.7 pts
1 year-2.6%-9.9% +7.3 pts
2 years-16.7%-13.6% -3.1 pts
3 years-16.7%+14.2% -30.8 pts
5 years+11.7%+27.9% -16.2 pts

Red flags

F-score 3 of 8
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: GSM, Insolvency
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2017
Sales ₹51 Cr -16.4% vs Dec 2016. Net loss ₹13 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2017-09-20 Annual General Meeting
2016-09-16 Annual General Meeting
2015-09-15 Annual General Meeting
2014-09-17Annual General Meeting
2013-09-18Annual General Meeting And Dividend Re.0.80 Per Share
2012-09-18Annual General Meeting/ Dividend Rs 1.50 Per Share
2011-09-20Dividend Rs 1.50 Per Share
2010-09-20Dividend-Re.1/- Per Share
2009-09-17Dividend-Re.0.60 Pr Share
2008-09-18Agm/Dividend - 12%
2007-09-20Agm/Div-Rs.1.80 Per Sh
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-03-17NCLATDeepak Thukral Resolution Professional of Lakshmi Precision Screws Ltd VS Rajesh Kumar Jain & Anr
2021-02-25NCLATDeepak Thukral Resolution Professional of Lakshmi Precision Screws Ltd VS Rajesh Kumar Jain & Anr
2021-01-25NCLATDeepak Thukral Resolution Professional of Lakshmi Precision Screws Ltd VS Rajesh Kumar Jain & Anr
2019-02-27NCLTHind Tradex Ltd. Vs Lakshmi Precision Screws Ltd.
2019-02-19NCLTHind Tradex Ltd. Vs Lakshmi Precision Screws Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
GSMInsolvency Resolution Process(IRP)Less than 100 unique PAN traded in previous 30 daysUnder BZ/SZ Series
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03