Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 25.90 | 28.15 | 30.36 | 31.46 | 34.77 | 37.51 | 33.46 | 37.66 | 39.45 | 41.48 | 42.11 | 40.13 |
| Operating costs | 14.67 | 16.22 | 17.27 | 19.45 | 21.54 | 23.58 | 24.36 | 27.52 | 27.43 | 28.49 | 30.11 | 28.32 |
| EBITDA | 11.23 | 11.93 | 13.09 | 12.01 | 13.23 | 13.93 | 9.10 | 10.14 | 12.02 | 12.99 | 12.00 | 11.81 |
| EBITDA margin % | 43.36% | 42.38% | 43.12% | 38.18% | 38.05% | 37.14% | 27.20% | 26.93% | 30.47% | 31.32% | 28.50% | 29.43% |
| Depreciation & amortisation | 0.17 | 0.26 | 0.28 | 0.29 | 0.64 | 0.50 | 0.76 | 0.77 | 0.79 | 0.78 | 0.85 | 0.86 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.05 | 0.14 | 0.26 | 0.16 | 0.21 | 0.23 | 0.21 |
| Non-operating income | 0.08 | 0.12 | 0.07 | 0.10 | 0.11 | 0.08 | 0.16 | 0.10 | 0.14 | 0.16 | 0.37 | 0.65 |
| Pre-tax profit | 11.14 | 11.79 | 12.88 | 11.82 | 12.61 | 13.46 | 8.36 | 9.21 | 11.21 | 12.16 | 11.29 | 11.39 |
| Effective tax rate % | 25.85% | 25.02% | 25.70% | 24.20% | 26.88% | 24.44% | 23.21% | 28.01% | 25.42% | 25.33% | 20.11% | 25.46% |
| Profit after tax | 8.26 | 8.84 | 9.58 | 8.96 | 9.22 | 10.17 | 6.42 | 6.62 | 8.36 | 9.08 | 9.02 | 8.49 |
| Earnings per share (Rs) | 3.49 | 3.73 | 4.04 | 3.78 | 3.89 | 4.29 | 2.71 | 2.79 | 3.53 | 3.83 | 3.80 | 3.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2 | 2 | 3 | 5 | 8 | 24 | 45 | 77 | 108 | 137 | 161 | 163 |
| Operating costs | 2 | 2 | 3 | 5 | 7 | 13 | 26 | 44 | 62 | 89 | 114 | 114 |
| EBITDA | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 46 | 48 | 47 | 49 |
| EBITDA margin % | 12% | 4.1% | 4.1% | 6% | 13% | 45% | 43% | 43% | 43% | 35% | 29% | 30% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Pre-tax profit | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 46 | 46 | 44 | 46 |
| Effective tax rate % | 32% | 40% | 40% | 27% | 24% | 25% | 24% | 25% | 25% | 25% | 25% | |
| Profit after tax | 0 | 0 | 0 | 0 | 1 | 8 | 15 | 25 | 34 | 35 | 33 | 35 |
| Earnings per share (Rs) | 3.32 | 6.51 | 10.49 | 14.44 | 14.66 | 13.95 | 14.74 | |||||
| Paid out as dividend % | 0% | 0% | 0% | 97% | 0% | 74% | 44% | 52% | 68% | 53% | 79% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 58% | 46% | 28% | 14% | ||
| Profit CAGR | 74% | 33% | 10% | 8% | ||
| Share price CAGR | % | 6% | -22% | -20% | ||
| Average return on equity | 134% | 136% | 144% | 132% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 7 | 6 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Current & other assets | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 22 | 33 | 37 | 48 | 54 |
| Total assets | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 | 62 |
| Share capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1 | 12 | 12 | 12 | 12 | 12 |
| Reserves & surplus | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 4 | 11 | 12 | 10 | 17 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 6 |
| Other liabilities & provisions | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 12 | 16 | 21 | 27 |
| Equity + liabilities | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 | 62 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0 | 0 | 1 | 4 | 10 | 20 | 33 | 34 | 31 | |||
| Investing cash flow | 0 | -0 | -1 | -0 | 1 | -0 | -2 | -8 | -1 | |||
| Free cash flow (after capex) | 0 | 0 | 1 | 4 | 9 | 20 | 31 | 27 | 29 | |||
| Financing cash flow | 0 | -0 | 0 | 4 | -11 | -18 | -33 | -23 | -33 | |||
| Net change in cash | 0 | -0 | 0 | 7 | -1 | 2 | -1 | 3 | -4 | |||
| Cash conversion (OCF / EBITDA) % | 113% | 101% | 40% | 64% | 77% | 90% | 95% | 90% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 253% | 33% | 53% | 114% | 170% | 161% | 143% | 171% | 198% | 157% | 127% | |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | 69 | |
| Inventory days | ||||||||||||
| Payable days | ||||||||||||
| Cash cycle (days) | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | 69 | |
| Working capital days | 0 | 2 | -13 | -14 | -17 | 57 | 69 | 62 | 49 | 23 | 54 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.92% | 58.92% |
| Foreign investors % | 1.88% | 1.75% | 1.87% | 1.55% | 0.87% | 0.78% | 0.63% | 0.49% | 0.10% | 0.12% | 0.08% | 0.01% |
| Domestic institutions % | 0.00% | 0.00% | 0.08% | 0.08% | 0.08% | 0.08% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Retail & others % | 39.17% | 39.31% | 39.11% | 39.44% | 40.10% | 40.20% | 40.43% | 40.57% | 40.95% | 40.93% | 40.98% | 41.06% |
| Shareholder count | 36,057 | 43,572 | 46,302 | 48,871 | 55,284 | 58,588 | 60,596 | 61,853 | 62,190 | 60,944 | 59,268 | 58,234 |
Fundamentals
Market value₹ 587 Cr.
Last price₹ 247
P/E (trailing)16.8
Book value / share₹ 12.2
Return on capital127 %
Return on equity132 %
Dividend yield4.45 %
Face value₹ 5.00
Revenue CAGR (TTM)14%
Profit CAGR (TTM)8%
Standalone figures.
Valuation
Market capRs 572 Cr
Enterprise valueRs 572 Cr
P/E (TTM)16.38x
Price to book19.80x
Price to sales3.51x
EV / EBITDA11.41x
EV / EBIT12.21x
EV / sales3.51x
Price to cash flow18.72x
Earnings yield6.11%
Dividend yield4.56%
P/E, 3-year average17.14x
P/B, 3-year average25.90x
P/E, 5-year average14.61x
P/B, 5-year average19.09x
Profitability
Operating margin (excl. other income)29.34%
Operating margin (incl. other income)29.82%
EBITDA margin30.73%
Pre-tax margin28.22%
Net profit margin21.42%
Net margin, latest quarter21.16%
ROE131.53%
ROCE127.40%
ROA55.88%
ROE, 3-year average143.91%
ROCE, 3-year average160.58%
ROA, 3-year average73.50%
ROE, 5-year average133.55%
ROCE, 5-year average159.16%
ROA, 5-year average77.40%
ROIC (approx.)123.46%
Tax rate24.60%
Other income / net worth2.63%
Growth
Sales growth (latest year)17.11%
Profit growth (latest year)-4.83%
Sales CAGR, 3 years27.72%
Sales CAGR, 5 years46.40%
Profit CAGR, 3 years9.98%
Profit CAGR, 5 years32.93%
Sales growth QoQ-4.70%
Profit growth QoQ-5.88%
Sales growth YoY (latest quarter)6.56%
Profit growth YoY (latest quarter)28.25%
Per share
EPS (TTM)Rs 14.72
EPS (latest quarter)Rs 3.58
EPS, 3-year averageRs 29.09
EPS, 5-year averageRs 23.05
Book value per shareRs 12.18
Sales per shareRs 68.75
Cash flow per shareRs 12.88
Dividend per share, 3-year averageRs 17.51
Dividend per share, 5-year averageRs 12.94
Dividends
Dividend payout78.87%
Dividend payout, 3-year average66.44%
Dividend payout, 5-year average59.19%
Efficiency
Asset turnover2.61x
Fixed asset turnover27.80x
Debtor days69 days
Debtors turnover5.28x
Leverage
Total debtRs 6 Cr
Cash and bankRs 6 Cr
Net debtRs -0 Cr
Debt to equity0.20x
Net debt / EBITDA-0.01x
Interest coverage57.85x
Owners' fund to total sources47.00%
Debt to assets9.27%
Cash flow
Operating cash flow (latest year)Rs 31 Cr
Investing cash flow (latest year)Rs -1 Cr
Financing cash flow (latest year)Rs -33 Cr
Net change in cash (latest year)Rs -4 Cr
Sales to cash flow5.26x
Statement figures
Net sales (TTM)Rs 163 Cr
Net sales (latest year)Rs 161 Cr
Sales (latest quarter)Rs 40 Cr
Operating profit excl. other income (latest year)Rs 47 Cr
Operating profit (latest quarter)Rs 12 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 50 Cr
PBDT (TTM)Rs 49 Cr
Profit before tax (TTM)Rs 46 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 35 Cr
Net profit (latest year)Rs 33 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 114 Cr
Total income (latest year)Rs 161 Cr
Share capitalRs 12 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 62 Cr
Net blockRs 6 Cr
InvestmentsRs 1 Cr
ReceivablesRs 30 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)2.37
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.4 is the lowest in its own 5.6-year history
(median 34.4, low 16.4, high 354.3).
P/B 19.80 is the lowest in 5.5 years (median 34.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KSOLVES | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.2% | -2.8% | -0.4 pts |
| 1 month | -14.3% | -6.8% | -7.5 pts |
| 3 months | -15.8% | -7.6% | -8.2 pts |
| 6 months | -2.6% | +0.4% | -3.0 pts |
| 1 year | -23.7% | -9.9% | -13.8 pts |
| 2 years | -53.0% | -13.6% | -39.4 pts |
| 3 years | -54.1% | +14.2% | -68.2 pts |
| 5 years | +34.8% | +27.9% | +6.9 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 44% vs sales +17% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹40 Cr +6.6% vs Jun 2025.
Net profit ₹8 Cr +28.2%.
Against our estimate for Jun 2026: sales -9.9%, profit -10.5% miss. Our estimate for Sep 2026: sales Rs 46 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-21 | Interim Dividend - Rs 4 Per Share | |
| 2026-01-27 | Interim Dividend - Rs 5 Per Share | |
| 2025-10-23 | Interim Dividend - Rs 5 Per Share | |
| 2025-07-25 | Interim Dividend - Re 1 Per Share | |
| 2025-03-25 | Interim Dividend - Rs 7.50 Per Share | |
| 2025-02-06 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| 2024-10-28 | Interim Dividend - Rs 8 Per Share | |
| 2024-06-28 | Interim Dividend - Rs 8 Per Share | |
| 2024-03-21 | Interim Dividend - Rs 5 Per Share | |
| 2024-01-25 | Interim Dividend - Rs 7.50 Per Share | |
| 2023-10-26 | Interim Dividend - Rs 7 Per Share | |
| 2023-07-14 | Annual General Meeting/Dividend - Rs 8 Per Share | |
| 2023-03-03 | Interim Dividend - Rs 3 Per Share | |
| 2022-10-27 | Interim Dividend - Rs 4.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ksolves India Ltd?
Ksolves India Ltd (KSOLVES) has a market capitalisation of Rs 587 Cr. at the 2026-10-01 close.
What is the P/E ratio of Ksolves India Ltd?
Ksolves India Ltd trades at a P/E of 16.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Ksolves India Ltd's latest quarterly results?
In the Jun 2026 quarter, Ksolves India Ltd sales was Rs 40 Cr (+6.6% vs Jun 2025) and net profit was Rs 8 Cr.
What is the 52-week high and low of Ksolves India Ltd?
The 52-week high is Rs 353.99 and the 52-week low is Rs 243.00.