Price
Financials
Consolidated, Rs crore| Sep 2020 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,586 | 2,616 | 2,749 | 2,936 | 3,136 | 3,154 | 3,208 | 3,261 | 3,484 | 3,478 | 3,613 | 3,845 |
| Expenses | 1,308 | 2,285 | 2,331 | 2,504 | 2,645 | 2,664 | 2,680 | 2,856 | 2,882 | 3,100 | 3,042 | 3,240 |
| Operating Profit | 277 | 331 | 418 | 431 | 491 | 490 | 528 | 404 | 601 | 378 | 571 | 605 |
| OPM % | 18% | 13% | 15% | 15% | 16% | 16% | 16% | 12% | 17% | 11% | 16% | 16% |
| Other Income | -6 | 10 | 10 | 30 | 11 | 24 | 4 | 160 | 10 | 102 | 22 | -50 |
| Interest | 13 | 7 | 10 | 12 | 23 | 21 | 22 | 21 | 26 | 31 | 29 | 33 |
| Depreciation | 57 | 94 | 60 | 69 | 74 | 76 | 74 | 75 | 89 | 124 | 91 | 82 |
| Profit before tax | 201 | 240 | 358 | 380 | 406 | 417 | 436 | 468 | 497 | 326 | 473 | 441 |
| Tax % | 19% | 20% | 22% | 28% | 26% | 23% | 25% | 19% | 26% | 10% | 26% | 25% |
| Net Profit | 163 | 193 | 279 | 275 | 300 | 321 | 327 | 380 | 370 | 292 | 352 | 330 |
| EPS in Rs | 5.42 | 6.42 | 9.31 | 4.53 | 4.98 | 5.25 | 5.38 | 6.24 | 6.08 | 4.78 | 5.75 | 5.40 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,124 | 3,535 | 3,942 | 4,648 | 5,583 | 6,262 | 7,178 | 9,200 | 10,380 | 11,974 | 13,430 | 14,420 |
| Expenses | 2,579 | 2,958 | 3,286 | 3,911 | 4,701 | 5,212 | 6,042 | 7,974 | 8,809 | 10,139 | 11,514 | 12,265 |
| Operating Profit | 545 | 577 | 656 | 736 | 881 | 1,050 | 1,136 | 1,226 | 1,572 | 1,835 | 1,917 | 2,155 |
| OPM % | 17% | 16% | 17% | 16% | 16% | 17% | 16% | 13% | 15% | 15% | 14% | 15% |
| Other Income | 9 | 40 | 49 | 58 | 12 | 35 | 67 | 179 | 22 | 75 | 277 | 84 |
| Interest | 1 | 1 | 2 | 3 | 10 | 52 | 37 | 38 | 42 | 71 | 106 | 119 |
| Depreciation | 48 | 55 | 63 | 65 | 103 | 232 | 224 | 244 | 284 | 279 | 361 | 385 |
| Profit before tax | 505 | 560 | 641 | 727 | 779 | 800 | 941 | 1,123 | 1,268 | 1,560 | 1,727 | 1,736 |
| Tax % | 22% | 25% | 22% | 20% | 18% | 22% | 20% | 21% | 21% | 25% | 21% | |
| Net Profit | 393 | 419 | 500 | 583 | 641 | 622 | 749 | 884 | 998 | 1,174 | 1,368 | 1,343 |
| EPS in Rs | 13.04 | 13.88 | 16.83 | 19.62 | 21.49 | 20.69 | 24.93 | 29.44 | 33.22 | 19.36 | 22.41 | 22.01 |
| Dividend Payout % | 66% | 40% | 24% | 43% | 40% | 17% | 32% | 75% | 53% | 45% | 51% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 16% | 13% | 13% | ||
| Compounded Profit Growth | 14% | 18% | 18% | 7% | ||
| Stock Price CAGR | 10% | % | % | -28% | ||
| Return on Equity | 24% | 23% | 24% | 25% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 59 | 59 | 60 | 60 | 60 | 60 | 61 | 61 | 61 | 61 |
| Reserves | 1,373 | 1,681 | 1,948 | 2,332 | 2,706 | 3,176 | 3,728 | 4,063 | 4,574 | 5,296 | 6,255 | 6,651 |
| Borrowings | 0 | 0 | 0 | 0 | 143 | 236 | 50 | 456 | 394 | 574 | 681 | 683 |
| Other Liabilities | 587 | 570 | 538 | 742 | 1,260 | 1,666 | 1,836 | 1,934 | 2,173 | 3,063 | 3,906 | 4,181 |
| Total Liabilities | 2,021 | 2,311 | 2,545 | 3,133 | 4,169 | 5,138 | 5,674 | 6,514 | 7,202 | 8,994 | 10,902 | 11,576 |
| Fixed Assets | 533 | 479 | 541 | 574 | 2,038 | 2,478 | 2,391 | 2,588 | 2,454 | 3,760 | 5,130 | 5,473 |
| CWIP | 116 | 323 | 256 | 224 | 86 | 10 | 12 | 6 | 55 | 131 | 50 | 52 |
| Investments | 41 | 21 | 21 | 13 | 3 | 0 | 123 | 0 | 251 | 0 | 145 | 0 |
| Other Assets | 1,330 | 1,488 | 1,726 | 2,322 | 2,042 | 2,649 | 3,148 | 3,920 | 4,442 | 5,104 | 5,577 | 6,051 |
| Total Assets | 2,021 | 2,311 | 2,545 | 3,133 | 4,169 | 5,138 | 5,674 | 6,514 | 7,202 | 8,994 | 10,902 | 11,576 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 413 | 393 | 473 | 476 | 549 | 596 | 1,438 | 980 | 821 | 1,516 | 1,548 | 1,739 |
| Cash from Investing Activity | 119 | 14 | -197 | -95 | -8 | -1,001 | -416 | -210 | 13 | -284 | -663 | -914 |
| Cash from Financing Activity | -535 | -314 | -249 | -280 | -250 | -169 | -242 | -602 | -721 | -750 | -682 | -831 |
| Net Cash Flow | -3 | 93 | 26 | 102 | 290 | -573 | 780 | 167 | 113 | 482 | 203 | -6 |
| Free Cash Flow | 353 | 257 | 251 | 381 | 488 | 467 | 1,397 | 1,211 | 702 | 1,452 | 1,417 | 1,576 |
| CFO/OP | 118% | 95% | 107% | 99% | 96% | 86% | 151% | 104% | 87% | 113% | 101% | 110% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 51 | 45 | 50 | 63 | 64 | 47 | 52 | 75 | 65 | 60 | 56 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 52 | 51 | 45 | 50 | 63 | 64 | 47 | 52 | 75 | 65 | 60 | 56 |
| Working Capital Days | 16 | 19 | 26 | 36 | 35 | 18 | 2 | 9 | 8 | 0 | -9 | -16 |
| ROCE % | 34% | 37% | 35% | 34% | 33% | 30% | 27% | 27% | 28% | 27% | 30% | 30% |
| Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.52% | 62.45% | 62.44% | 62.44% | 62.34% | 91.16% | 74.71% | 74.57% | 74.55% | 74.30% | 74.30% | 74.30% |
| FIIs | 16.76% | 17.85% | 16.97% | 16.82% | 14.03% | 2.94% | 10.59% | 9.76% | 8.31% | 8.15% | 4.20% | 3.19% |
| DIIs | 11.88% | 11.58% | 12.41% | 12.86% | 13.12% | 0.00% | 9.06% | 9.87% | 11.13% | 11.31% | 15.04% | 16.06% |
| Public | 8.84% | 8.12% | 8.17% | 7.88% | 10.51% | 5.90% | 5.65% | 5.61% | 5.99% | 5.97% | 6.18% | 6.23% |
| Others | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.18% | 0.01% | 0.27% | 0.26% | 0.20% |
| No. of Shareholders | 78,733 | 79,592 | 82,412 | 80,897 | 85,690 | 60,408 | 1,20,600 | 1,09,853 | 1,14,719 | 1,11,984 | 1,18,229 | 1,26,681 |
Fundamentals
Market Cap₹ 29,457 Cr.
Current Price₹ 482
Stock P/E20.8
Book Value₹ 110
ROCE30.1 %
ROE24.9 %
Dividend Yield2.39 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)7%
Consolidated figures.
Valuation
Market capRs 29,885 Cr
Enterprise valueRs 28,583 Cr
P/E (TTM)22.24x
Price to book4.73x
Price to sales2.07x
EV / EBITDA12.76x
EV / EBIT15.41x
EV / sales1.98x
Price to cash flow17.18x
Earnings yield4.50%
Dividend yield2.34%
P/E, 3-year average29.01x
P/B, 3-year average6.30x
P/E, 5-year average27.63x
P/B, 5-year average5.91x
Profitability
Operating margin (excl. other income)14.27%
Operating margin (incl. other income)16.34%
EBITDA margin15.53%
Pre-tax margin12.04%
Net profit margin9.32%
Net margin, latest quarter8.58%
ROE23.46%
ROCE28.35%
ROA13.76%
ROE, 3-year average23.26%
ROCE, 3-year average28.47%
ROA, 3-year average14.28%
ROE, 5-year average22.69%
ROCE, 5-year average27.95%
ROA, 5-year average14.24%
ROIC (approx.)29.31%
Tax rate20.76%
Other income / net worth4.39%
Growth
Sales growth (latest year)12.16%
Profit growth (latest year)16.39%
Sales CAGR, 3 years13.44%
Sales CAGR, 5 years16.49%
Profit CAGR, 3 years15.69%
Profit CAGR, 5 years17.11%
Sales growth QoQ6.43%
Profit growth QoQ-6.17%
Sales growth YoY (latest quarter)17.93%
Profit growth YoY (latest quarter)-13.16%
Per share
EPS (TTM)Rs 22.05
EPS (latest year)Rs 22.47
EPS (latest quarter)Rs 5.41
EPS, 3-year averageRs 19.42
EPS, 5-year averageRs 19.55
Book value per shareRs 103.65
Sales per shareRs 236.65
Cash flow per shareRs 28.54
Free cash flow per shareRs 25.86
Dividend per share (latest year)Rs 11.49
Dividend per share, 3-year averageRs 9.67
Dividend per share, 5-year averageRs 9.60
Dividends
Dividend payout51.15%
Dividend payout, 3-year average49.87%
Dividend payout, 5-year average51.40%
Efficiency
Asset turnover1.23x
Fixed asset turnover2.62x
Debtor days56 days
Debtors turnover6.53x
Cash conversion cycle56 days
Working capital days-16 days
Leverage
Total debtRs 681 Cr
Cash and bankRs 1,982 Cr
Net debtRs -1,302 Cr
Debt to equity0.11x
Net debt / EBITDA-0.58x
Interest coverage15.59x
Current ratio (filing 2026-06-30)1.43x
Quick ratio (filing 2026-06-30)1.43x
Trade payables (filing 2026-06-30)Rs 1,161 Cr
Owners' fund to total sources57.93%
Debt to assets6.24%
Cash flow
Cash from Operating Activity (latest year)Rs 1,739 Cr
Cash from Investing Activity (latest year)Rs -914 Cr
Cash from Financing Activity (latest year)Rs -831 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs 1,576 Cr
FCFE (approx.: FCF + change in debt)Rs 1,682 Cr
Cash from ops / profit, 5 years1.28x
Sales to cash flow7.72x
Statement figures
Net sales (TTM)Rs 14,420 Cr
Net sales (latest year)Rs 13,430 Cr
Sales (latest quarter)Rs 3,845 Cr
Operating profit excl. other income (latest year)Rs 1,917 Cr
Operating profit (latest quarter)Rs 605 Cr
Other income (TTM)Rs 84 Cr
EBITDA (TTM)Rs 2,240 Cr
PBDT (TTM)Rs 2,121 Cr
Profit before tax (TTM)Rs 1,736 Cr
Tax (latest year)Rs 358 Cr
Net profit (TTM)Rs 1,344 Cr
Net profit (latest year)Rs 1,369 Cr
Net profit (latest quarter)Rs 330 Cr
Depreciation (TTM)Rs 385 Cr
Depreciation (latest quarter)Rs 82 Cr
Interest (TTM)Rs 119 Cr
Cost of goods sold (latest year)Rs 836 Cr
Total expenditure (latest year)Rs 11,514 Cr
Total income (latest year)Rs 13,708 Cr
Share capitalRs 61 Cr
ReservesRs 6,255 Cr
Shareholders' fundsRs 6,316 Cr
Total assetsRs 10,902 Cr
Net blockRs 5,130 Cr
Capital work in progressRs 50 Cr
InvestmentsRs 145 Cr
ReceivablesRs 2,056 Cr
Other liabilitiesRs 3,906 Cr
Shares outstanding (crore)60.93
Ownership
Promoter holding74.30% (-0.27 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.2 is at the 8th percentile of its own 5.4-year range
(median 36.8, low 18.9, high 55.9).
P/B 4.73 is at the 3th percentile (median 8.98).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HEXT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.8% | -2.8% | +1.0 pts |
| 1 month | -11.0% | -6.8% | -4.2 pts |
| 3 months | -10.3% | -7.6% | -2.7 pts |
| 6 months | +15.4% | +0.4% | +15.0 pts |
| 1 year | -28.0% | -9.9% | -18.1 pts |
| 3 years | +4.2% | +14.2% | -10.0 pts |
| 5 years | +4.2% | +27.9% | -23.7 pts |
105 mutual fund schemes hold about ₹5,360 Cr.
Over three months 80 bought more and 17 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Mid Cap Fund | 0.76% | 828 | +12% |
| SBI Large & Midcap Fund | 1.57% | 666 | +16% |
| HDFC Flexi Cap Fund | 0.48% | 544 | +87% |
| Quant Small Cap Fund | 1.19% | 421 | +100% |
| HDFC Balanced Advantage Fund | 0.28% | 301 | +19% |
| ICICI Pru Technology Fund | 1.50% | 204 | +10% |
| Franklin India Small Cap Fund | 1.25% | 184 | +2% |
| SBI ELSS Tax Saver Fund | 0.51% | 161 | -35% |
| ICICI Pru Innovation Fund | 1.79% | 140 | -0% |
| Franklin India Mid Cap Fund | 1.06% | 139 | +15% |
| Motilal Oswal Small Cap Fund | 1.46% | 119 | +28% |
| Aditya Birla SL Midcap Fund | 1.49% | 104 | +14% |
| Aditya Birla SL Midcap Fund | 1.49% | 100 | +14% |
| SBI Technology Opp Fund | 2.23% | 100 | +7% |
| Bandhan Large & Mid Cap Fund | 0.44% | 92 | -48% |
| Kotak Small Cap Fund | 0.45% | 89 | +48% |
| Aditya Birla SL Digital India Fund | 2.12% | 87 | +15% |
| SBI Innovative Opportunities Fund | 1.52% | 79 | +13% |
| Aditya Birla SL Balanced Advantage Fund | 0.71% | 72 | +13% |
| Tata Mid Cap Fund | 1.00% | 63 | +13% |
| Aditya Birla SL Multi-Cap Fund | 0.81% | 61 | +12% |
| ICICI Pru Large Cap Fund | 0.07% | 60 | +19% |
| Invesco India Flexi Cap Fund | 1.03% | 59 | +11% |
| Quant Momentum Fund | 4.26% | 58 | +100% |
| Tata Digital India Fund | 0.55% | 56 | +7% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3,845 Cr +17.9% vs Jun 2025.
Net profit ₹330 Cr -13.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
| Rategain Travel Technologies Ltd | 9,838 | 37.6 | 13.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-05-05 | Interim Dividend - Rs 8.50 Per Share | |
| 2025-10-10 | Interim Dividend - Rs 5.75 Per Share | |
| 2025-04-15 | Interim Dividend - Rs 5.75 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
The Overall encumbered share in the scrip is more than 50 Percent.
Quick answers
What is the market cap of Hexaware Technologies Ltd?
Hexaware Technologies Ltd (HEXT) has a market capitalisation of Rs 29,457 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hexaware Technologies Ltd?
Hexaware Technologies Ltd trades at a P/E of 20.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hexaware Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, Hexaware Technologies Ltd sales was Rs 3,845 Cr (+17.9% vs Jun 2025) and net profit was Rs 330 Cr.
What is the 52-week high and low of Hexaware Technologies Ltd?
The 52-week high is Rs 807.75 and the 52-week low is Rs 400.20.