MarketFriction

Tata Elxsi Ltd

NSE TATAELXSI · BSE 500408 · Computers - Software & Consulting
₹3,092.80 +0.13%
NSE close2026-10-01
52 week range3,085.00 - 5,950.00
Market cap₹20,011 Cr.
P/E28.4
Nifty 500Nifty Smallcap 50Nifty Smallcap 100Smallcap 250 No price band Delivery 26.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8829149069269559399088929189539941,021
Expenses618644645674689693701705725731749805
Operating Profit264270261252266247208187193222245216
OPM %30%30%29%27%28%26%23%21%21%23%25%21%
Other Income313534326440433849-505141
Interest665555554443
Depreciation252528272726252423232322
Profit before tax264274262252299256221196215146268232
Tax %24%25%25%27%23%22%22%26%28%26%18%27%
Net Profit200206197184229199172144155109220171
EPS in Rs32.1233.1531.6229.5636.8431.9527.6823.1824.8517.4835.3727.38
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0751,2371,3861,5971,6101,8262,4713,1453,5523,7293,7573,886
Expenses8279641,0391,1811,2661,3031,7042,1822,5052,7552,9093,010
Operating Profit2482743474163445247679621,047974848876
OPM %23%22%25%26%21%29%31%31%29%26%23%23%
Other Income12184343584045741221798891
Interest111177101721201814
Depreciation2327252543445581991059492
Profit before tax2362643644333525127459381,0491,028825861
Tax %34%34%34%33%27%28%26%19%24%24%24%
Net Profit155175240290256368550755792785628655
EPS in Rs24.8528.0538.5446.5641.1259.1188.26121.26127.21126.03100.88105.08
Dividend Payout %28%29%29%29%40%81%48%50%55%60%74%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%16%6%5%
Compounded Profit Growth16%14%-3%-5%
Stock Price CAGR17%-11%-24%-39%
Return on Equity32%32%29%24%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital313131626262626262626262
Reserves2523555276768801,0281,2901,5392,0232,4432,7982,979
Borrowings000005873138185225192162
Other Liabilities182214158207201241291430493457533759
Total Liabilities4656007159451,1431,3891,7172,1692,7643,1873,5863,963
Fixed Assets9810710894101147170272334396318259
CWIP3212017227220
Investments000000000000
Other Assets3644916078481,0421,2411,5401,8762,4232,7893,2663,703
Total Assets4656007159451,1431,3891,7172,1692,7643,1873,5863,963
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity143121144197215256437483487701812664
Cash from Investing Activity-29-3128-245-16243-439-106-201-274-311-70
Cash from Financing Activity-32-41-52-60-83-124-126-326-303-428-499-535
Net Cash Flow8349120-108-30175-12851-17-1259
Free Cash Flow11084118185184233399412423618796654
CFO/OP103%79%88%90%86%100%107%90%70%92%106%105%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days667372818189989911310095105
Inventory Days068212
Days Payable205212244202162
Cash Conversion Cycle66737281-117-11698-143-88-6095105
Working Capital Days102654596972534775726553
ROCE %60%71%56%57%51%35%40%48%48%43%36%30%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters43.92%43.92%43.92%43.92%43.91%43.91%43.91%43.91%43.90%43.90%43.90%43.90%
FIIs13.80%15.02%14.56%13.67%13.65%13.27%12.73%12.74%12.53%8.56%11.08%9.85%
DIIs4.80%5.71%6.06%6.24%7.38%7.50%8.54%9.79%10.37%12.28%11.39%11.03%
Public37.46%35.34%35.47%36.16%35.04%35.30%34.82%33.54%33.18%35.24%33.62%35.20%
No. of Shareholders5,66,9205,16,3305,37,4605,74,5155,50,8415,72,7195,89,9675,79,3105,78,7365,73,3125,66,9885,89,805

Fundamentals

Market Cap₹ 20,011 Cr.
Current Price₹ 3,212
Stock P/E28.4
Book Value₹ 488
ROCE30.0 %
ROE23.6 %
Dividend Yield2.34 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-5%
Standalone figures.
Valuation
Market capRs 19,267 Cr
Enterprise valueRs 17,761 Cr
P/E (TTM)29.43x
Price to book6.34x
Price to sales4.96x
EV / EBITDA18.36x
EV / EBIT20.28x
EV / sales4.57x
Price to cash flow29.02x
Earnings yield3.40%
Dividend yield2.43%
P/E, 3-year average47.33x
P/B, 3-year average12.95x
P/E, 5-year average58.26x
P/B, 5-year average18.21x
Profitability
Operating margin (excl. other income)22.58%
Operating margin (incl. other income)24.93%
EBITDA margin24.89%
Pre-tax margin22.16%
Net profit margin16.84%
Net margin, latest quarter16.71%
ROE21.30%
ROCE26.95%
ROA16.65%
ROE, 3-year average28.36%
ROCE, 3-year average35.33%
ROA, 3-year average22.15%
ROE, 5-year average32.65%
ROCE, 5-year average40.28%
ROA, 5-year average25.07%
ROIC (approx.)43.45%
Tax rate23.84%
Other income / net worth2.90%
Growth
Sales growth (latest year)0.76%
Profit growth (latest year)-19.94%
Sales CAGR, 3 years6.11%
Sales CAGR, 5 years15.52%
Profit CAGR, 3 years-5.94%
Profit CAGR, 5 years11.29%
Sales growth QoQ2.75%
Profit growth QoQ-22.58%
Sales growth YoY (latest quarter)14.46%
Profit growth YoY (latest quarter)18.17%
Per share
EPS (TTM)Rs 105.09
EPS (latest year)Rs 100.88
EPS (latest quarter)Rs 27.39
EPS, 3-year averageRs 118.04
EPS, 5-year averageRs 112.73
Book value per shareRs 488.20
Sales per shareRs 623.86
Cash flow per shareRs 106.58
Free cash flow per shareRs 104.98
Dividend per share (latest year)Rs 75.00
Dividend per share, 3-year averageRs 73.34
Dividend per share, 5-year averageRs 64.62
Dividends
Dividend payout74.35%
Dividend payout, 3-year average62.96%
Dividend payout, 5-year average57.40%
Efficiency
Asset turnover0.95x
Fixed asset turnover14.49x
Debtor days105 days
Debtors turnover3.48x
Creditor days162 days
Cash conversion cycle105 days
Working capital days53 days
Leverage
Total debtRs 162 Cr
Cash and bankRs 1,669 Cr
Net debtRs -1,506 Cr
Debt to equity0.05x
Net debt / EBITDA-1.56x
Interest coverage60.85x
Current ratio (filing 2026-03-31)4.00x
Quick ratio (filing 2026-03-31)4.00x
Trade payables (filing 2026-03-31)Rs 120 Cr
Owners' fund to total sources76.75%
Debt to assets4.10%
Cash flow
Cash from Operating Activity (latest year)Rs 664 Cr
Cash from Investing Activity (latest year)Rs -70 Cr
Cash from Financing Activity (latest year)Rs -535 Cr
Net Cash Flow (latest year)Rs 59 Cr
Free cash flow (latest year)Rs 654 Cr
FCFE (approx.: FCF + change in debt)Rs 624 Cr
Cash from ops / profit, 5 years0.90x
Sales to cash flow5.66x
Statement figures
Net sales (TTM)Rs 3,886 Cr
Net sales (latest year)Rs 3,757 Cr
Sales (latest quarter)Rs 1,021 Cr
Operating profit excl. other income (latest year)Rs 848 Cr
Operating profit (latest quarter)Rs 216 Cr
Other income (TTM)Rs 91 Cr
EBITDA (TTM)Rs 967 Cr
PBDT (TTM)Rs 953 Cr
Profit before tax (TTM)Rs 861 Cr
Tax (latest year)Rs 197 Cr
Net profit (TTM)Rs 655 Cr
Net profit (latest year)Rs 628 Cr
Net profit (latest quarter)Rs 171 Cr
Depreciation (TTM)Rs 92 Cr
Depreciation (latest quarter)Rs 22 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 387 Cr
Total expenditure (latest year)Rs 2,909 Cr
Total income (latest year)Rs 3,846 Cr
Share capitalRs 62 Cr
ReservesRs 2,979 Cr
Shareholders' fundsRs 3,041 Cr
Total assetsRs 3,963 Cr
Net blockRs 259 Cr
ReceivablesRs 1,079 Cr
Other liabilitiesRs 759 Cr
Shares outstanding (crore)6.23
Ownership
Promoter holding43.90% (-0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 29.4 is at the 24th percentile of its own 9.4-year range (median 45.6, low 13.5, high 149.6).
P/B 6.34 is at the 14th percentile (median 12.96).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTATAELXSINifty 50Difference
1 week-2.9%-2.8% -0.1 pts
1 month-15.0%-6.8% -8.2 pts
3 months-15.9%-7.6% -8.3 pts
6 months-22.2%+0.4% -22.6 pts
1 year-43.4%-9.9% -33.5 pts
2 years-60.5%-13.6% -47.0 pts
3 years-57.2%+14.2% -71.4 pts
5 years-46.5%+27.9% -74.4 pts
74 mutual fund schemes hold about ₹193 Cr. Over three months 59 bought more and 4 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
ICICI Pru Technology Fund0.24%33 +2%
NJ Flexi Cap Fund0.62%17 +8%
Bandhan Multi-Factor Fund2.27%15 +100%
NJ Balanced Advantage Fund0.41%14 +5%
Motilal Oswal Nifty Midcap 150 Index Fund0.29%12 +6%
SBI Arbitrage Fund0.02%9 +100%
Motilal Oswal Quant Fund3.67%9 +150%
UTI Multi Asset Allocation Fund0.12%8 +7%
Nippon India Nifty Midcap 150 Index Fund0.29%8 +5%
UTI Nifty200 Quality 30 Index Fund1.29%7 +6%
DSP Nifty Midcap 150 Quality 50 Index Fund1.49%6 +8%
Baroda BNP Paribas Business Conglomerates Fund0.90%6 +14%
Baroda BNP Paribas ESG Best-in-class Strategy Fund0.94%6 +12%
SBI Nifty200 Quality 30 Index Fund1.29%4 +6%
ICICI Pru Nifty Midcap 150 Index Fund0.29%4 +7%
SBI Nifty Midcap 150 Index Fund0.29%4 +6%
UTI Nifty Midcap 150 Quality 50 Index Fund1.49%4 +8%
Aditya Birla SL Arbitrage Fund0.01%3 +100%
Zerodha Nifty LargeMidcap 250 Index Fund0.15%2 +9%
HDFC NIFTY Midcap 150 Index Fund0.29%2 +6%
Motilal Oswal Nifty 500 Index Fund0.06%2 +8%
Kotak Arbitrage Fund(M0.00%2
Motilal Oswal Nifty MidSmall IT and Telecom Index Fund2.82%2 -2%
Aditya Birla SL Nifty Midcap 150 Index Fund0.29%1 +6%
Navi Nifty Midcap 150 Index Fund0.29%1 +6%

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2022-05-04Tata InvestmentCorporation LimitedPromoter Groupsell7,500Rs 5.85 CrMarket Sale
2022-05-04Tata InvestmentCorporation LimitedPromoter Groupsell41,500Rs 31.74 CrMarket Sale
2022-04-28Tata InvestmentCorporation LimitedPromoter Groupsell8,000Rs 6.30 CrMarket Sale
2022-04-28Tata InvestmentCorporation LimitedPromoter Groupsell43,000Rs 33.95 CrMarket Sale
2022-02-17Tata InvestmentCorporation LimitedPromoter Groupsell6,720Rs 4.76 CrMarket Sale
2022-02-17Tata InvestmentCorporation LimitedPromoter Groupsell45,280Rs 31.92 CrMarket Sale
2022-02-15Tata InvestmentCorporation LimitedPromoter Groupsell5,000Rs 3.52 CrMarket Sale
2022-02-15Tata InvestmentCorporation LimitedPromoter Groupsell23,000Rs 16.21 CrMarket Sale
2022-02-11Tata InvestmentCorporation LimitedPromoter Groupsell5,000Rs 3.70 CrMarket Sale
2022-02-11Tata InvestmentCorporation LimitedPromoter Groupsell65,000Rs 48.98 CrMarket Sale
2021-11-24Tata InvestmentCorporation LimitedPromoter Groupsell40,391Rs 24.56 CrMarket Sale
2021-11-23Tata InvestmentCorporation LimitedPromoter Groupsell41,383Rs 25.08 CrMarket Sale
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹1,021 Cr +14.5% vs Jun 2025. Net profit ₹171 Cr +18.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consultancy Services Ltd735,34013.763.0 %
Infosys Ltd412,07713.240.0 %
HCL Technologies Ltd331,61018.330.4 %
Wipro Ltd155,30411.817.8 %
Tech Mahindra Ltd148,05327.823.1 %
LTM Ltd116,75020.829.6 %
Persistent Systems Ltd81,43140.934.4 %
Coforge Ltd76,29139.823.5 %
Mphasis Ltd41,13821.222.1 %
Hexaware Technologies Ltd29,45720.830.1 %
KPIT Technologies Ltd14,24722.826.3 %
IDream Film Infrastructure Company Ltd13,309%
Fractal Analytics Ltd13,07639.412.6 %
ASM Technologies Ltd10,02013727.0 %
Rategain Travel Technologies Ltd9,83837.613.9 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-06-10Dividend - Rs 75 Per Share
2025-06-11Dividend - Rs 75 Per Share
2024-06-25Annual General Meeting/Dividend - Rs 70 Per Share
2023-06-22Annual General Meeting/Dividend - Rs 60.60 Per Share
2022-06-15Annual General Meeting/Dividend - Rs 42.5 Per Share
2021-06-17 Annual General Meeting/Dividend - Rs 24 Per Share/Special Dividend - Rs 24 Per Share
2020-07-13 Annual General Meeting/Dividend - Rs 16.50 Per Share
2019-07-08 Annual General Meeting/Dividend Rs 13.50 Per Share
2018-07-16 Annual General Meeting/Dividend- Rs 11 Per Share
2017-09-18 Bonus 1:10.5000
2017-07-18 Annual General Meeting/Dividend - Rs 16 Per Share
2016-07-15 Annual General Meeting/ Dividend -Rs 14/- Per Share
2015-07-15Annual General Meeting/Dividend Rs 11/- Per Share
2014-07-09Annual General Meeting / Dividend - Rs 9/- Per Share
2013-07-12Annual General Meeting / Dividend - Rs 5/- Per Share
2012-07-13Annual General Meeting/Dividend Rs 7 Per Share
2011-07-08Annual General Meeting/Dividend Rs 7 Per Share
2010-07-12Dividend-Rs.7/- Per Share
2009-08-21Agm/Div-Rs.7/- Per Share
2008-07-09Agm/Dividend - 70%
2007-07-13Agm/Dividend-70%
2006-07-13Agm/Dividend-65%
DateTypeWhat it says
2026-09-17Concall / analyst meetSchedule of meet
2026-09-10Press ReleaseA press release dated September 10, 2026, titled "Tata Elxsi Invests in KAVIA AI to Scale AI-Driven Software Engineering for Products and Enterprises"...
2026-09-01Press ReleaseA press release dated September 01, 2026, titled "Tata Elxsi and Sarla Aviation Partner to Accelerate Development of Shunya, India s First Indigenous ...
2026-08-31UpdatesAllotment of Equity Shares.
2026-07-27Press ReleaseA press release dated July 27, 2026, titled "SCTIMST and Tata Elxsi Forge Strategic Partnership to Accelerate Healthcare Innovation and Medical Techno...
2026-07-20UpdatesDisclosure under Regulation 30 of SEBI (LODR) Regulations, 2015.
2026-07-17Concall / analyst meetTranscript
2026-07-14Concall / analyst meetLink of Recording
2026-07-14Investor PresentationInvestor Presentation
2026-07-14Press ReleaseA press release dated July 14, 2026, titled "Tata Elxsi delivers steady growth at 2.8% QoQ and 14.5% YoY in Q1 FY27".
2026-07-14Board meeting outcomeTata Elxsi Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-06Concall / analyst meetSchedule of meet
2026-07-01UpdatesAllotment of Equity Shares.
2026-06-29UpdatesDisclosure under Regulation 30 of SEBI LODR Regulations, 2015.
2026-06-24Shareholder meetingVoting results.
2026-06-24Shareholder meetingProceedings of 37th Annual General Meeting held on Jun 24, 2026
2026-06-24Press ReleaseA press release dated Jun 24, 2026, titled "Tata Elxsi and Sky Mark a Major Milestone in AI-led Autonomous Network Transformation with NEURON.".
2026-06-16UpdatesIntimation letter sent to the Shareholders holding shares in physical form regarding furnishing of their PAN, KYC, Nomination and Bank details as per ...
2026-06-01UpdatesAnnouncement Under Regulation 30 - Letter Sent To Shareholders Of The Company.
2026-06-01UpdatesBusiness Responsibility and Sustainability Report for FY 2025-26.
2026-06-01Shareholder meetingNotice of Annual General Meeting to be held on Jun 24, 2026 along with Integrated Annual Report for financial year 2025-26
2026-06-01Record DateRecord date for the purpose of Dividend is 10-Jun-2026.
2026-06-01UpdatesIntimation of the 37th Annual General Meeting and Record Date for payment of Dividend.
2026-05-30UpdatesDisclosure under Regulation 30 of the SEBI (LODR) Regulations, 2015 Authorization of Key Managerial Personnel to Determine Materiality of Events or ...
2026-05-27Press ReleaseA press release dated May 27, 2026, titled "Please find enclosed the Press Release dated May 27, 2026, titled Tata Elxsi Launches AnaTel , an AI-Nati...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.75
Max pain (expiry 2026-10-27)3,200
Largest call open interest at3,200
Largest put open interest at3,200
Implied volatility, at the money37.3%
Underlying at snapshot3,092.80
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
Trade dateShares sold short
2026-09-301
2026-09-29500
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Tata Elxsi Ltd?

Tata Elxsi Ltd (TATAELXSI) has a market capitalisation of Rs 20,011 Cr. at the 2026-10-01 close.

What is the P/E ratio of Tata Elxsi Ltd?

Tata Elxsi Ltd trades at a P/E of 28.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Tata Elxsi Ltd's latest quarterly results?

In the Jun 2026 quarter, Tata Elxsi Ltd sales was Rs 1,021 Cr (+14.5% vs Jun 2025) and net profit was Rs 171 Cr.

What is the 52-week high and low of Tata Elxsi Ltd?

The 52-week high is Rs 5,950.00 and the 52-week low is Rs 3,085.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03