MarketFriction

KKV Agro Powers Ltd

NSE KKVAPOW · Gems, Jewellery And Watches
₹305.00 -1.88%
NSE close2026-10-01
52 week range310.50 - 693.00
Market cap₹19.4 Cr.
P/E5.91
IPO 2016 · -5% since Price band 5% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales732471433046675691,024530439523348616
Expenses722451423016655671,023528437520339616
Operating Profit11132211238-1
OPM %0.8%0.5%1.0%1.0%0.4%0.4%0.1%0.2%0.5%0.6%2.4%-0.1%
Other Income0000011-00000
Interest000111100100
Depreciation111111111111
Profit before tax-0111121-0117-2
Tax %-400%38%29%50%27%57%25%41%17%45%36%-30%
Net Profit0011111-0115-1
EPS in Rs0.836.8310.509.339.0010.8311.33-6.8314.5013.6774.89-22.13
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales45689393204481,2371,554962964
Expenses23334363184431,2321,551957956
Operating Profit223453245258
OPM %53%43%49%57%56%9%0.6%1.0%0.4%0.2%0.5%0.8%
Other Income000000001100
Interest110000011111
Depreciation011111112222
Profit before tax112332122135
Tax %32%32%33%46%42%-28%26%41%47%56%34%38%
Net Profit011223011023
EPS in Rs50.0053.0024.0025.5033.6748.337.6719.8319.834.5028.0052.60
Dividend Payout %0%0%5%2%11%8%49%24%48%63%17%19%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth69%25%-8%0%
Compounded Profit Growth20%48%40%95%
Stock Price CAGR%-16%-16%-42%
Return on Equity9%7%8%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.070.070.360.360.450.450.450.570.570.570.570.62
Reserves1212141618181920202124
Borrowings11964244614131017
Other Liabilities12254492612141413
Total Liabilities131320232227325247484655
Fixed Assets91211201917162523212019
CWIP000000411110
Investments001000000000
Other Assets419339112623262536
Total Assets131320232227325247484655
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity43-572352631-4
Cash from Investing Activity-2-4-1-9-0-0-9-3-0-010
Cash from Financing Activity-1-262-2-02-0-3-3-56
Net Cash Flow1-2-0-0-03-3-130-32
Free Cash Flow2-0-5-3230-4731-4
CFO/OP237%160%-180%188%58%100%283%64%144%185%39%-26%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days321393558717211113
Inventory Days4368
Days Payable1222
Cash Conversion Cycle321393558717214259
Working Capital Days-571-597-175-9714-9-6-3-1-113
ROCE %14%11%16%17%21%12%3%13%12%5%11%16%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters69.46%69.46%69.51%69.54%69.54%69.54%69.63%69.63%69.63%69.66%69.57%69.56%
Public30.54%30.54%30.48%30.46%30.46%30.45%30.38%30.38%30.37%30.34%30.43%30.44%
No. of Shareholders131129119118121125135149155164167168

Fundamentals

Market Cap₹ 19.4 Cr.
Current Price₹ 311
Stock P/E5.91
Book Value₹ 397
ROCE16.4 %
ROE14.1 %
Dividend Yield3.22 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)95%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 33 Cr
P/E (TTM)5.80x
Price to book0.77x
Price to sales0.02x
EV / EBITDA4.23x
EV / EBIT5.52x
EV / sales0.03x
Earnings yield17.25%
Dividend yield3.26%
P/E, 3-year average85.21x
P/B, 3-year average1.90x
P/E, 5-year average67.10x
P/B, 5-year average2.08x
Profitability
Operating margin (excl. other income)0.80%
Operating margin (incl. other income)0.81%
EBITDA margin0.81%
Pre-tax margin0.55%
Net profit margin0.34%
ROE14.08%
ROCE16.40%
ROA6.55%
ROE, 3-year average7.79%
ROCE, 3-year average10.67%
ROA, 3-year average3.57%
ROE, 5-year average7.08%
ROCE, 5-year average11.34%
ROA, 5-year average3.19%
ROIC (approx.)9.59%
Tax rate37.88%
Other income / net worth0.40%
Growth
Sales growth (latest year)0.14%
Profit growth (latest year)95.24%
Sales CAGR, 3 years-7.99%
Sales CAGR, 5 years24.69%
Profit CAGR, 3 years40.21%
Profit CAGR, 5 years48.12%
Per share
EPS (TTM)Rs 52.60
EPS (latest year)Rs 52.60
EPS, 3-year averageRs 29.00
EPS, 5-year averageRs 25.80
Book value per shareRs 397.39
Sales per shareRs 15,451.55
Cash flow per shareRs -66.39
Free cash flow per shareRs -64.15
Dividend per share (latest year)Rs 9.94
Dividend per share, 3-year averageRs 5.96
Dividend per share, 5-year averageRs 6.57
Dividends
Dividend payout18.90%
Dividend payout, 3-year average32.84%
Dividend payout, 5-year average33.99%
Efficiency
Asset turnover17.68x
Fixed asset turnover51.69x
Inventory turnover48.59x
Inventory days8 days
Debtor days3 days
Debtors turnover104.73x
Creditor days2 days
Cash conversion cycle9 days
Working capital days3 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 3 Cr
Net debtRs 14 Cr
Debt to equity0.67x
Net debt / EBITDA1.79x
Interest coverage8.65x
Owners' fund to total sources45.46%
Debt to assets30.49%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years1.14x
Statement figures
Net sales (TTM)Rs 964 Cr
Net sales (latest year)Rs 964 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 952 Cr
Total expenditure (latest year)Rs 956 Cr
Total income (latest year)Rs 964 Cr
Share capitalRs 1 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 55 Cr
Net blockRs 19 Cr
ReceivablesRs 9 Cr
InventoryRs 20 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)0.06
Ownership
Promoter holding69.56% (-0.07 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 5.8 is the lowest in its own 6.9-year history (median 24.7, low 5.8, high 258.5).
P/B 0.77 is the lowest in 6.9 years (median 1.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKKVAPOWNifty 50Difference
1 week-16.2%-2.8% -13.4 pts
1 month-47.9%-6.8% -41.1 pts
3 months-41.9%-7.6% -34.3 pts
6 months-63.0%+0.4% -63.4 pts
1 year-7.6%-9.9% +2.3 pts
3 years-46.5%+14.2% -60.6 pts
5 years-71.4%+27.9% -99.3 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -3% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 14% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹616 Cr +16.2% vs Mar 2024. Net loss ₹1 Cr.
Against our estimate for Mar 2026: sales +32.4%, profit -202.6% miss.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsLess than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded

Quick answers

What is the market cap of KKV Agro Powers Ltd?

KKV Agro Powers Ltd (KKVAPOW) has a market capitalisation of Rs 19.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of KKV Agro Powers Ltd?

KKV Agro Powers Ltd trades at a P/E of 5.91 on trailing twelve-month profit, at the 2026-10-01 close.

What were KKV Agro Powers Ltd's latest quarterly results?

In the Mar 2026 quarter, KKV Agro Powers Ltd sales was Rs 616 Cr (+16.2% vs Mar 2024) with a net loss of Rs 1 Cr.

What is the 52-week high and low of KKV Agro Powers Ltd?

The 52-week high is Rs 693.00 and the 52-week low is Rs 310.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03