Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 1.42 | 1.87 | 2.56 | 2.00 | 2.11 | 3.31 | 2.71 | 2.23 | 1.45 | 1.50 | 2.11 |
| Expenses | 1.24 | 1.23 | 1.75 | 2.33 | 1.83 | 1.95 | 3.17 | 2.28 | 2.06 | 1.84 | 2.49 | 1.93 |
| Operating Profit | 0.39 | 0.19 | 0.12 | 0.23 | 0.17 | 0.16 | 0.14 | 0.43 | 0.17 | -0.39 | -0.99 | 0.18 |
| OPM % | 23.93% | 13.38% | 6.42% | 8.98% | 8.50% | 7.58% | 4.23% | 15.87% | 7.62% | -26.90% | -66.00% | 8.53% |
| Other Income | 0.01 | 0.00 | 0.14 | 0.06 | 0.07 | 0.11 | -0.01 | 0.08 | 0.01 | -0.01 | 0.03 | 0.08 |
| Interest | 0.06 | 0.05 | 0.05 | 0.06 | 0.01 | 0.02 | 0.05 | 0.04 | 0.08 | 0.06 | 0.09 | 0.06 |
| Depreciation | 0.05 | 0.05 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
| Profit before tax | 0.29 | 0.09 | 0.13 | 0.15 | 0.15 | 0.18 | 0.01 | 0.40 | 0.02 | -0.54 | -1.13 | 0.13 |
| Tax % | 24.14% | 33.33% | 38.46% | 26.67% | 20.00% | 22.22% | 400.00% | 22.50% | -50.00% | 0.00% | -31.86% | 23.08% |
| Net Profit | 0.22 | 0.06 | 0.08 | 0.11 | 0.12 | 0.13 | -0.04 | 0.30 | 0.03 | -0.54 | -0.76 | 0.10 |
| EPS in Rs | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.02 | 0.00 | -0.03 | -0.05 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.09 | 0.06 | 0.10 | 0.12 | 0.18 | 4.82 | 5.75 | 6.32 | 9.98 | 7.89 | 7.29 |
| Expenses | 0.18 | 0.21 | 0.14 | 0.22 | 0.73 | 4.12 | 3.59 | 4.96 | 5.51 | 9.28 | 8.71 | 8.32 |
| Operating Profit | -0.18 | -0.12 | -0.08 | -0.12 | -0.61 | -3.94 | 1.23 | 0.79 | 0.81 | 0.70 | -0.82 | -1.03 |
| OPM % | -133.33% | -133.33% | -120.00% | -508.33% | -2,188.89% | 25.52% | 13.74% | 12.82% | 7.01% | -10.39% | -14.13% | |
| Other Income | 0.00 | 0.01 | 0.03 | 0.00 | 0.29 | 0.18 | 0.13 | 0.00 | 0.17 | 0.23 | 0.17 | 0.11 |
| Interest | 0.04 | 0.05 | 0.06 | 0.08 | 0.02 | 0.31 | 0.33 | 0.25 | 0.22 | 0.14 | 0.28 | 0.29 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.20 | 0.23 | 0.30 | 0.30 | 0.31 |
| Profit before tax | -0.22 | -0.16 | -0.11 | -0.20 | -0.34 | -4.07 | 0.98 | 0.34 | 0.53 | 0.49 | -1.23 | -1.52 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.25% | -30.61% | 85.29% | 39.62% | 32.65% | -21.95% | |
| Net Profit | -0.22 | -0.16 | -0.11 | -0.20 | -0.34 | -4.08 | 1.27 | 0.06 | 0.32 | 0.33 | -0.97 | -1.17 |
| EPS in Rs | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.29 | 0.09 | 0.00 | 0.02 | 0.02 | -0.06 | -0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 113% | 11% | -28% | ||
| Compounded Profit Growth | % | 12% | % | -329% | ||
| Stock Price CAGR | % | 21% | -2% | -33% | ||
| Return on Equity | % | % | -3% | -15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.74 | 8.18 | 8.76 | 15.57 | 15.57 |
| Reserves | -4.31 | -4.53 | -4.73 | -4.84 | -5.04 | -5.39 | -9.47 | -8.19 | -8.13 | -8.52 | -8.42 | -9.39 |
| Borrowings | 1.19 | 1.40 | 1.53 | 1.75 | 2.00 | 1.57 | 2.26 | 3.25 | 2.99 | 3.25 | 2.22 | 1.63 |
| Other Liabilities | 0.63 | 0.63 | 0.74 | 0.12 | 0.13 | 0.16 | 0.18 | 1.99 | 1.38 | 2.12 | 1.93 | 5.75 |
| Total Liabilities | 4.84 | 4.83 | 4.87 | 4.36 | 4.42 | 3.67 | 0.30 | 4.79 | 4.42 | 5.61 | 11.30 | 13.56 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.61 | 1.04 | 1.14 | 0.89 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.56 | 1.08 | 3.17 | 4.38 |
| Investments | 0.79 | 0.79 | 0.75 | 0.19 | 0.14 | 0.05 | 0.12 | 0.23 | 0.15 | 0.16 | 0.21 | 0.15 |
| Other Assets | 4.05 | 4.04 | 4.12 | 4.17 | 4.28 | 3.62 | 0.18 | 3.84 | 3.10 | 3.33 | 6.78 | 8.14 |
| Total Assets | 4.84 | 4.83 | 4.87 | 4.36 | 4.42 | 3.67 | 0.30 | 4.79 | 4.42 | 5.61 | 11.30 | 13.56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.37 | -0.22 | -0.14 | -0.22 | -0.24 | -0.37 | -0.39 | -0.07 | 0.63 | 1.17 | -0.73 | 2.00 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | -0.62 | -1.04 | -4.40 | -1.25 |
| Cash from Financing Activity | 0.37 | 0.21 | 0.13 | 0.22 | 0.25 | 0.39 | 0.38 | 0.70 | -0.15 | -0.24 | 3.34 | -0.29 |
| Net Cash Flow | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | 0.27 | -0.14 | -0.11 | -1.79 | 0.46 |
| Free Cash Flow | -0.37 | -0.22 | -0.14 | -0.22 | -0.24 | -0.37 | -0.39 | -0.46 | 0.01 | 0.13 | -2.94 | 0.74 |
| CFO/OP | 97% | 122% | 117% | 275% | 200% | 59% | 5% | 34% | 152% | 123% | -164% | -272% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 851.67 | 912.50 | 273.75 | 304.17 | 198.40 | 111.72 | 125.90 | 133.49 | 212.34 | ||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 365.00 | 851.67 | 912.50 | 273.75 | 304.17 | 198.40 | 111.72 | 125.90 | 133.49 | 212.34 | ||
| Working Capital Days | -2,717.22 | 121.67 | 365.00 | -182.50 | 0.00 | 90.11 | 91.41 | 66.99 | 33.65 | -69.39 | ||
| ROCE % | -9.03% | -4.28% | -2.64% | -1.19% | -2.81% | -8.21% | -207.16% | 89.73% | 20.21% | 22.97% | 9.80% | -11.06% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 42.98% | 42.21% | 42.19% | 57.17% | 56.92% | 56.92% | 56.92% | 55.42% | 55.42% | 55.42% | 55.42% | 55.42% |
| DIIs | 1.42% | 1.42% | 1.42% | 0.80% | 0.80% | 0.80% | 0.80% | 0.80% | 0.72% | 0.71% | 0.71% | 0.71% |
| Public | 55.61% | 56.38% | 56.39% | 42.04% | 42.29% | 42.29% | 42.28% | 43.78% | 43.86% | 43.87% | 43.89% | 43.88% |
| No. of Shareholders | 21,826 | 21,711 | 21,702 | 22,218 | 23,176 | 24,583 | 26,650 | 27,255 | 27,653 | 28,449 | 28,585 | 28,848 |
Fundamentals
Market Cap₹ 28.4 Cr.
Current Price₹ 1.82
Book Value₹ 0.40
ROCE-11.1 %
ROE-14.6 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-28%
Compounded Profit Growth (TTM)-329%
Standalone figures.
Valuation
Market capRs 29 Cr
Enterprise valueRs 28 Cr
Price to book4.64x
Price to sales3.93x
EV / sales3.82x
Price to cash flow14.33x
Earnings yield-4.08%
P/E, 3-year average94.67x
P/B, 3-year average30.98x
P/E, 5-year average121.62x
P/B, 5-year average85.74x
Profitability
Operating margin (excl. other income)-10.39%
Operating margin (incl. other income)-8.24%
EBITDA margin-12.62%
Pre-tax margin-20.85%
Net profit margin-16.05%
Net margin, latest quarter4.74%
ROE-14.55%
ROCE-11.06%
ROA-7.80%
ROE, 3-year average71.69%
ROCE, 3-year average7.24%
ROA, 3-year average0.83%
ROE, 5-year average17.40%
ROCE, 5-year average26.33%
ROA, 5-year average10.74%
ROIC (approx.)-17.78%
Tax rate21.95%
Other income / net worth2.75%
Growth
Sales growth (latest year)-20.94%
Profit growth (latest year)-393.94%
Sales CAGR, 3 years11.12%
Sales CAGR, 5 years112.99%
Sales growth QoQ40.67%
Sales growth YoY (latest quarter)-22.14%
Profit growth YoY (latest quarter)-66.67%
Per share
EPS (TTM)Rs -0.08
EPS (latest year)Rs -0.06
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs -0.00
EPS, 5-year averageRs 0.03
Book value per shareRs 0.40
Sales per shareRs 0.47
Cash flow per shareRs 0.13
Free cash flow per shareRs 0.05
Efficiency
Asset turnover0.58x
Fixed asset turnover8.87x
Debtor days212 days
Debtors turnover1.72x
Cash conversion cycle212 days
Working capital days-69 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 2 Cr
Net debtRs -1 Cr
Debt to equity0.26x
Interest coverage-4.24x
Owners' fund to total sources45.58%
Debt to assets12.02%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years2.97x
Sales to cash flow3.94x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 8 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 16 Cr
ReservesRs -9 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 14 Cr
Net blockRs 1 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 5 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)15.57
Ownership
Promoter holding55.42% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KEEPLEARN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.1% | -2.8% | +3.9 pts |
| 1 month | -1.1% | -6.8% | +5.7 pts |
| 3 months | -5.2% | -7.6% | +2.5 pts |
| 6 months | +19.5% | +0.4% | +19.1 pts |
| 1 year | -37.4% | -9.9% | -27.5 pts |
| 2 years | -73.4% | -13.6% | -59.9 pts |
| 3 years | -12.4% | +14.2% | -26.6 pts |
| 5 years | +162.9% | +27.9% | +135.0 pts |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 26% vs sales -21% in 2026 |
| look | On NSE surveillance On NSE surveillance: GSM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -22.1% vs Jun 2025.
Net profit ₹0 Cr -66.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Shanti Educational Initiatives Ltd | 3,044 | 524 | 10.3 % |
| NIIT Learning Systems Ltd | 2,832 | 12.3 | 20.9 % |
| NIIT Ltd | 1,185 | 84.4 | 2.24 % |
| Vinsys IT Services India Ltd | 851 | 28.6 | 21.4 % |
| Global Education Ltd | 677 | 27.4 | 29.2 % |
| Aptech Ltd | 511 | 19.7 | 15.4 % |
| Career Point Edutech Ltd | 324 | 13.9 | 47.8 % |
| CL Educate Ltd | 300 | 5.30 % | |
| Arihant Academy Ltd | 297 | 32.4 | 42.7 % |
| Zee Learn Ltd | 205 | 7.60 | 12.6 % |
| Flywings Simulator Training Centre Ltd | 194 | 17.4 | 20.1 % |
| Golden Crest Education & Services Ltd | 170 | 710 | 2.20 % |
| VJTF Eduservices Ltd | 121 | -1.07 % | |
| Compucom Software Ltd | 106 | 1.90 % | |
| Moxsh Overseas Educon Ltd | 90 | 41.8 | 23.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2024-05-15 | Inferred from price: close fell to 0.661x overnight, no NSE action on record | 0.6667 |
| 2024-05-14 | Rights 7:9 @ Premium Rs 0/- | |
| 2023-09-22 | Annual General Meeting | |
| 2022-09-23 | Annual General Meeting | |
| 2021-09-20 | Annual General Meeting | |
| 2020-09-22 | Annual General Meeting | |
| 2019-09-20 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-15 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-18 | Annual General Meeting | |
| 2014-09-24 | Annual General Meeting | |
| 2013-09-12 | Annual General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-10-01 | Shareholder meeting | DSJ Keep Learning Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 30, 2026 |
| 2026-09-30 | Shareholder meeting | Proceedings of Annual General Meeting held on September 30, 2026 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSMLess than 100 unique PAN traded in previous 30 days