Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.22 | 0.22 | 1.27 | 0.34 | -0.03 | -3.35 | 3.62 | -0.81 | 0.93 | -0.74 | 2.46 |
| Expenses | 0.06 | 0.77 | 3.32 | 6.06 | 3.28 | 0.77 | 1.10 | 0.45 | 0.32 | 0.45 | 2.38 | 0.31 |
| Operating Profit | -0.06 | -0.55 | -3.10 | -4.79 | -2.94 | -0.80 | -4.45 | 3.17 | -1.13 | 0.48 | -3.12 | 2.15 |
| OPM % | -250.00% | -1,409.09% | -377.17% | -864.71% | 87.57% | 51.61% | 87.40% | |||||
| Other Income | 0.70 | 2.24 | 2.08 | 18.00 | 6.65 | -1.86 | 0.12 | 0.00 | 0.00 | 0.05 | 0.03 | 0.01 |
| Interest | 0.23 | 1.03 | 0.81 | 0.99 | 0.97 | 0.29 | 0.04 | 0.02 | 0.01 | 0.03 | 0.11 | 0.11 |
| Depreciation | 0.00 | 0.04 | 0.16 | 0.13 | 0.23 | 0.06 | 0.14 | 0.12 | 0.12 | 0.15 | 0.36 | 0.39 |
| Profit before tax | 0.41 | 0.62 | -1.99 | 12.09 | 2.51 | -3.01 | -4.51 | 3.03 | -1.26 | 0.35 | -3.56 | 1.66 |
| Tax % | 12.20% | 12.90% | 0.00% | 13.73% | 96.41% | -29.24% | -32.37% | 4.95% | 15.87% | -285.71% | -19.94% | -16.87% |
| Net Profit | 0.36 | 0.54 | -1.99 | 10.43 | 0.09 | -2.13 | -3.05 | 2.88 | -1.46 | 1.35 | -2.85 | 1.90 |
| EPS in Rs | 0.19 | 0.28 | -1.13 | 5.86 | 0.23 | -1.21 | -1.73 | 1.57 | -0.77 | 0.77 | -1.62 | 1.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.55 | 15.71 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 0.00 | 96.22 | 16.97 | 3.01 | 1.84 |
| Expenses | 17.29 | 15.35 | 16.46 | 15.89 | 11.86 | 6.61 | 6.05 | 0.09 | 5.74 | 11.21 | 3.60 | 3.46 |
| Operating Profit | 5.26 | 0.36 | -2.21 | 0.29 | 2.67 | -1.60 | 1.43 | -0.09 | 90.48 | 5.76 | -0.59 | -1.62 |
| OPM % | 23.33% | 2.29% | -15.51% | 1.79% | 18.38% | -31.94% | 19.12% | 94.03% | 33.94% | -19.60% | -88.04% | |
| Other Income | 1.66 | 6.24 | 8.94 | 39.54 | 5.12 | 4.08 | 5.99 | 0.44 | 2.97 | 4.19 | 0.07 | 0.09 |
| Interest | 5.09 | 2.20 | 4.85 | 4.01 | 6.98 | 4.93 | 4.44 | 0.01 | 3.02 | 2.31 | 0.17 | 0.26 |
| Depreciation | 6.35 | 0.99 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 0.00 | 0.20 | 0.56 | 0.75 | 1.02 |
| Profit before tax | -4.52 | 3.41 | 0.80 | 34.63 | -3.11 | -5.33 | 0.20 | 0.34 | 90.23 | 7.08 | -1.44 | -2.81 |
| Tax % | 3.98% | 68.62% | -68.75% | 25.04% | 39.55% | -6.57% | -115.00% | 0.00% | 24.45% | 24.58% | -93.75% | |
| Net Profit | -4.70 | 1.07 | 1.35 | 25.96 | -4.35 | -4.99 | 0.43 | 0.34 | 68.18 | 5.34 | -0.08 | -1.06 |
| EPS in Rs | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 3.30 | -0.12 | -0.54 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -18% | -10% | % | 217% | ||
| Compounded Profit Growth | 7% | 14% | % | 53% | ||
| Stock Price CAGR | 3% | 0% | 4% | -39% | ||
| Return on Equity | -2% | 1% | 1% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | 0.48 | -3.81 | 3.15 | 2.11 | 23.42 | 19.08 | 14.12 | 14.62 | 15.07 | 83.91 | 90.67 | 91.25 |
| Borrowings | 36.25 | 12.14 | 13.68 | 19.87 | 21.14 | 38.54 | 38.37 | 33.52 | 69.00 | 57.03 | 0.85 | 4.32 |
| Other Liabilities | 44.36 | 35.80 | 30.21 | 19.63 | 29.07 | 35.62 | 31.82 | 25.20 | 66.42 | 45.80 | 34.36 | 38.68 |
| Total Liabilities | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 151.85 |
| Fixed Assets | 31.99 | 27.49 | 23.16 | 22.90 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 8.02 | 7.60 | 64.60 |
| CWIP | 49.54 | 0.89 | 0.75 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 2.25 | 3.75 | 1.10 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 64.31 | 29.86 | 46.62 |
| Other Assets | 17.05 | 31.10 | 36.98 | 34.43 | 74.11 | 68.21 | 62.19 | 56.24 | 133.15 | 132.01 | 106.02 | 40.63 |
| Total Assets | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 151.85 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14.98 | -13.46 | -7.29 | -5.97 | -3.83 | 11.23 | 1.27 | 15.30 | 35.64 | -71.99 | -38.30 | 52.98 |
| Cash from Investing Activity | -15.38 | 41.15 | 7.87 | 2.78 | 8.67 | 8.80 | 1.74 | -8.85 | -66.82 | 68.08 | 110.16 | -70.07 |
| Cash from Financing Activity | 2.79 | -29.80 | -0.06 | 1.36 | -5.25 | -20.14 | -2.99 | -5.22 | 29.94 | 3.90 | -58.47 | 3.31 |
| Net Cash Flow | 2.39 | -2.10 | 0.52 | -1.83 | -0.41 | -0.11 | 0.02 | 1.23 | -1.24 | -0.01 | 13.40 | -13.79 |
| Free Cash Flow | -0.40 | 30.64 | 0.88 | 0.59 | 13.77 | 35.62 | 1.27 | 15.24 | 32.89 | -74.06 | -38.45 | 51.99 |
| CFO/OP | 705% | -252% | -1,867% | 276% | -907% | 757% | -79% | 1,069% | -39,600% | -63% | -553% | -8,980% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | 0.00 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | 0.00 | |
| Working Capital Days | -732.53 | -327.45 | -503.94 | -258.19 | -23.01 | -675.24 | -1,628.29 | -172.74 | -81.03 | 661.17 | -3,035.20 | |
| ROCE % | 0.19% | 1.34% | 7.19% | 4.80% | 3.46% | 5.21% | -0.51% | 6.31% | 0.30% | -0.34% | 6.62% | -1.07% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.23% | 64.23% | 68.93% | 72.59% | 72.59% | 72.59% | 72.59% | 72.59% | 74.01% | 74.01% | 74.01% | 74.01% |
| Public | 35.77% | 35.77% | 31.07% | 27.42% | 27.42% | 27.41% | 27.41% | 27.41% | 25.99% | 25.99% | 25.99% | 25.99% |
| No. of Shareholders | 384 | 421 | 483 | 972 | 762 | 823 | 861 | 842 | 772 | 772 | 782 | 833 |
Fundamentals
Market Cap₹ 121 Cr.
Current Price₹ 69.0
Book Value₹ 61.8
ROCE-1.07 %
ROE-0.20 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)217%
Compounded Profit Growth (TTM)53%
Consolidated figures.
Valuation
Market capRs 120 Cr
Enterprise valueRs 125 Cr
Price to book1.11x
Price to sales65.43x
EV / sales67.75x
Price to cash flow2.27x
Earnings yield-0.79%
P/E, 3-year average14.47x
P/B, 3-year average1.73x
P/E, 5-year average156.74x
P/B, 5-year average2.40x
Profitability
Operating margin (excl. other income)-19.60%
Operating margin (incl. other income)-17.28%
EBITDA margin-83.15%
Pre-tax margin-152.72%
Net profit margin-51.63%
Net margin, latest quarter77.24%
ROE-0.20%
ROCE-1.14%
ROA-0.15%
ROE, 3-year average35.78%
ROCE, 3-year average25.85%
ROA, 3-year average13.31%
ROE, 5-year average21.94%
ROCE, 5-year average16.96%
ROA, 5-year average8.13%
ROIC (approx.)-0.14%
Tax rate93.75%
Other income / net worth0.06%
Growth
Sales growth (latest year)-82.26%
Profit growth (latest year)-103.79%
Sales CAGR, 5 years-9.69%
Sales growth QoQ-432.43%
Sales growth YoY (latest quarter)-32.04%
Profit growth YoY (latest quarter)-31.16%
Per share
EPS (TTM)Rs -0.54
EPS (latest year)Rs -0.12
EPS (latest quarter)Rs 1.08
EPS, 3-year averageRs 14.02
EPS, 5-year averageRs 8.50
Book value per shareRs 61.85
Sales per shareRs 1.05
Cash flow per shareRs 30.10
Free cash flow per shareRs 29.54
Efficiency
Asset turnover0.02x
Fixed asset turnover0.05x
Inventory turnover14.50x
Inventory days25 days
Cash conversion cycle0 days
Working capital days-3035 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 4 Cr
Debt to equity0.04x
Interest coverage-9.81x
Owners' fund to total sources71.68%
Debt to assets2.84%
Cash flow
Cash from Operating Activity (latest year)Rs 53 Cr
Cash from Investing Activity (latest year)Rs -70 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -14 Cr
Free cash flow (latest year)Rs 52 Cr
FCFE (approx.: FCF + change in debt)Rs 55 Cr
Cash from ops / profit, 5 years-0.09x
Sales to cash flow0.06x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 18 Cr
ReservesRs 91 Cr
Shareholders' fundsRs 109 Cr
Total assetsRs 152 Cr
Net blockRs 65 Cr
InvestmentsRs 47 Cr
InventoryRs 0 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)1.76
Ownership
Promoter holding74.01% (+1.42 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.11 is at the 2th percentile (median 3.08).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 509026 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.4% | -2.8% | -4.6 pts |
| 1 month | +1.5% | -6.8% | +8.3 pts |
| 3 months | -18.3% | -7.6% | -10.7 pts |
| 3 years | +12.3% | +14.2% | -1.9 pts |
| 5 years | -2.2% | +27.9% | -30.1 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -77% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 408% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -32.0% vs Jun 2025.
Net profit ₹2 Cr -34.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Shanti Educational Initiatives Ltd | 3,044 | 524 | 10.3 % |
| NIIT Learning Systems Ltd | 2,832 | 12.3 | 20.9 % |
| NIIT Ltd | 1,185 | 84.4 | 2.24 % |
| Vinsys IT Services India Ltd | 851 | 28.6 | 21.4 % |
| Global Education Ltd | 677 | 27.4 | 29.2 % |
| Aptech Ltd | 511 | 19.7 | 15.4 % |
| Career Point Edutech Ltd | 324 | 13.9 | 47.8 % |
| CL Educate Ltd | 300 | 5.30 % | |
| Arihant Academy Ltd | 297 | 32.4 | 42.7 % |
| Zee Learn Ltd | 205 | 7.60 | 12.6 % |
| Flywings Simulator Training Centre Ltd | 194 | 17.4 | 20.1 % |
| Golden Crest Education & Services Ltd | 170 | 710 | 2.20 % |
| Compucom Software Ltd | 106 | 1.90 % | |
| Moxsh Overseas Educon Ltd | 90 | 41.8 | 23.7 % |
| Drone Destination Ltd | 81 | 69.4 | 6.16 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of VJTF Eduservices Ltd?
VJTF Eduservices Ltd (509026) has a market capitalisation of Rs 121 Cr. at the 2026-10-01 close.
What were VJTF Eduservices Ltd's latest quarterly results?
In the Jun 2026 quarter, VJTF Eduservices Ltd sales was Rs 2 Cr (-32.0% vs Jun 2025) and net profit was Rs 2 Cr.