Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.85 | 17.32 | 17.42 | 13.80 | 23.39 | 15.89 | 14.95 | 14.38 | 24.69 | 27.08 | 22.89 | 13.50 |
| Expenses | 8.37 | 5.97 | 9.53 | 6.16 | 10.10 | 9.54 | 8.44 | 8.17 | 16.60 | 18.42 | 11.88 | 7.27 |
| Operating Profit | 14.48 | 11.35 | 7.89 | 7.64 | 13.29 | 6.35 | 6.51 | 6.21 | 8.09 | 8.66 | 11.01 | 6.23 |
| OPM % | 63.37% | 65.53% | 45.29% | 55.36% | 56.82% | 39.96% | 43.55% | 43.18% | 32.77% | 31.98% | 48.10% | 46.15% |
| Other Income | 0.63 | 0.51 | 0.80 | 0.79 | 1.10 | 0.76 | 0.76 | 0.54 | 2.03 | 0.31 | 0.30 | 0.29 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.04 | 1.05 | 1.09 | 0.60 | 0.63 | 0.68 | 1.33 | 0.89 | 1.03 | 1.06 | 1.02 | 0.63 |
| Profit before tax | 14.07 | 10.81 | 7.60 | 7.83 | 13.76 | 6.43 | 5.94 | 5.86 | 9.09 | 7.91 | 10.29 | 5.89 |
| Tax % | 23.67% | 30.71% | 26.18% | 25.16% | 23.98% | 31.26% | 25.08% | 25.26% | 27.61% | 24.02% | 24.78% | 25.30% |
| Net Profit | 10.74 | 7.49 | 5.62 | 5.86 | 10.46 | 4.42 | 4.45 | 4.38 | 6.57 | 6.00 | 7.74 | 4.39 |
| EPS in Rs | 2.11 | 1.47 | 1.10 | 1.15 | 2.06 | 0.87 | 0.87 | 0.86 | 1.29 | 1.18 | 1.52 | 0.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 | 26 | 32 | 30 | 27 | 26 | 39 | 62 | 72 | 68 | 89 | 88 |
| Expenses | 6 | 19 | 21 | 20 | 16 | 22 | 23 | 28 | 28 | 34 | 55 | 54 |
| Operating Profit | 6 | 7 | 10 | 10 | 11 | 4 | 17 | 34 | 43 | 34 | 34 | 34 |
| OPM % | 50% | 28% | 33% | 34% | 41% | 15% | 42% | 56% | 60% | 50% | 38% | 39% |
| Other Income | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 1 | 4 | 6 | 4 | 3 | 4 | 4 |
| Profit before tax | 5 | 7 | 10 | 9 | 11 | 4 | 15 | 30 | 41 | 34 | 33 | 33 |
| Tax % | 34% | 32% | 30% | 28% | 26% | 28% | 26% | 25% | 26% | 26% | 25% | |
| Net Profit | 3 | 5 | 7 | 7 | 8 | 3 | 11 | 23 | 30 | 25 | 25 | 25 |
| EPS in Rs | 0.16 | 0.99 | 1.37 | 1.31 | 1.55 | 0.62 | 2.13 | 4.46 | 5.98 | 4.95 | 4.85 | 4.85 |
| Dividend Payout % | 0% | 20% | 9% | 15% | 13% | 65% | 28% | 22% | 33% | 30% | 21% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 23% | 28% | 13% | 28% | ||
| Compounded Profit Growth | 22% | 51% | 3% | 4% | ||
| Stock Price CAGR | % | 72% | 21% | 106% | ||
| Return on Equity | 28% | 30% | 28% | 22% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 1 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 2 | 5 | 17 | 23 | 28 | 35 | 30 | 37 | 55 | 76 | 94 | 113 |
| Borrowings | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 6 | 8 | 8 | 6 | 8 |
| Total Liabilities | 4 | 10 | 23 | 29 | 35 | 41 | 44 | 52 | 74 | 94 | 109 | 132 |
| Fixed Assets | 1 | 4 | 1 | 3 | 4 | 3 | 1 | 16 | 13 | 10 | 10 | 11 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 20 | 25 | 41 | 58 |
| Other Assets | 3 | 6 | 20 | 26 | 26 | 34 | 42 | 36 | 41 | 59 | 59 | 62 |
| Total Assets | 4 | 10 | 23 | 29 | 35 | 41 | 44 | 52 | 74 | 94 | 109 | 132 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 3 | 3 | 2 | -3 | -2 | 6 | 21 | 26 | 20 | 20 | 14 |
| Cash from Investing Activity | -1 | -3 | -4 | 4 | -6 | 2 | -5 | -14 | -17 | -10 | -17 | -9 |
| Cash from Financing Activity | 0 | 2 | 7 | -2 | -2 | -1 | -0 | -4 | -4 | -10 | -7 | -5 |
| Net Cash Flow | 1 | 2 | 6 | 4 | -11 | -1 | 1 | 3 | 5 | -1 | -4 | -0 |
| Free Cash Flow | 0 | 0 | 3 | 1 | -7 | -3 | 5 | 1 | 21 | 19 | 17 | 8 |
| CFO/OP | 84% | 64% | 48% | 49% | -4% | 13% | 182% | 149% | 99% | 71% | 86% | 65% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 25 | 12 | 71 | 78 | 218 | 203 | 102 | 84 | 131 | 147 | 171 |
| Inventory Days | 92 | 34 | 4 | 12 | 60 | 121 | 23 | 31 | 45 | 34 | ||
| Days Payable | 150 | 37 | 68 | 105 | 261 | 606 | 186 | 103 | 50 | 60 | ||
| Cash Conversion Cycle | 13 | -33 | 9 | 6 | -14 | 17 | 203 | -383 | -78 | 59 | 141 | 145 |
| Working Capital Days | 30 | 18 | 29 | 99 | 239 | 387 | 469 | 231 | 126 | 206 | 247 | 191 |
| ROCE % | 75% | 91% | 52% | 41% | 35% | 32% | 11% | 34% | 54% | 55% | 36% | 29% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.16% | 70.94% | 70.94% | 70.94% | 70.94% | 71.24% | 71.73% | 72.00% | 72.00% | 72.50% | 72.73% | 72.73% |
| FIIs | 0.07% | 0.14% | 0.07% | 0.07% | 0.00% | 0.00% | 0.08% | 0.00% | 0.03% | 0.45% | 0.40% | 0.03% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.08% |
| Public | 26.77% | 28.92% | 28.99% | 29.00% | 29.06% | 28.76% | 28.18% | 28.00% | 27.97% | 26.99% | 26.81% | 27.16% |
| No. of Shareholders | 14,224 | 19,179 | 20,638 | 20,349 | 20,390 | 23,408 | 25,032 | 24,081 | 22,554 | 19,760 | 17,712 | 16,909 |
Fundamentals
Market Cap₹ 677 Cr.
Current Price₹ 133
Stock P/E27.4
Book Value₹ 24.2
ROCE29.2 %
ROE21.7 %
Dividend Yield0.75 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)28%
Compounded Profit Growth (TTM)4%
Standalone figures.
Valuation
Market capRs 695 Cr
Enterprise valueRs 690 Cr
P/E (TTM)28.13x
Price to book5.63x
Price to sales7.88x
EV / EBITDA18.69x
EV / EBIT20.80x
EV / sales7.83x
Price to cash flow50.76x
Earnings yield3.55%
Dividend yield0.73%
P/E, 3-year average11.24x
P/B, 3-year average2.69x
P/E, 5-year average8.12x
P/B, 5-year average2.06x
Profitability
Operating margin (excl. other income)38.16%
Operating margin (incl. other income)41.72%
EBITDA margin41.89%
Pre-tax margin37.64%
Net profit margin28.02%
Net margin, latest quarter32.52%
ROE21.75%
ROCE29.20%
ROA20.47%
ROE, 3-year average29.56%
ROCE, 3-year average39.90%
ROA, 3-year average27.22%
ROE, 5-year average30.84%
ROCE, 5-year average41.53%
ROA, 5-year average28.04%
ROIC (approx.)20.81%
Tax rate25.49%
Other income / net worth2.57%
Growth
Sales growth (latest year)30.90%
Profit growth (latest year)-2.02%
Sales CAGR, 3 years12.83%
Sales CAGR, 5 years28.32%
Profit CAGR, 3 years2.87%
Profit CAGR, 5 years50.97%
Sales growth QoQ-41.02%
Profit growth QoQ-43.28%
Sales growth YoY (latest quarter)-6.12%
Profit growth YoY (latest quarter)0.23%
Per share
EPS (TTM)Rs 4.85
EPS (latest year)Rs 4.85
EPS (latest quarter)Rs 0.86
EPS, 3-year averageRs 8.25
EPS, 5-year averageRs 9.31
Book value per shareRs 24.24
Sales per shareRs 17.32
Cash flow per shareRs 2.69
Free cash flow per shareRs 1.57
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 2.50
Dividend per share, 5-year averageRs 2.60
Dividends
Dividend payout20.61%
Dividend payout, 3-year average28.11%
Dividend payout, 5-year average26.98%
Efficiency
Asset turnover0.68x
Fixed asset turnover7.75x
Inventory turnover13.98x
Inventory days26 days
Debtor days171 days
Debtors turnover2.13x
Creditor days60 days
Cash conversion cycle145 days
Working capital days191 days
Leverage
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Net debt / EBITDA-0.12x
Interest coverage3319.00x
Current ratio (filing 2026-03-31)7.26x
Quick ratio (filing 2026-03-31)6.96x
Trade payables (filing 2026-03-31)Rs 4 Cr
Owners' fund to total sources93.57%
Cash flow
Cash from Operating Activity (latest year)Rs 14 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 8 Cr
Cash from ops / profit, 5 years0.89x
Sales to cash flow6.50x
Statement figures
Net sales (TTM)Rs 88 Cr
Net sales (latest year)Rs 89 Cr
Sales (latest quarter)Rs 14 Cr
Operating profit excl. other income (latest year)Rs 34 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 37 Cr
PBDT (TTM)Rs 37 Cr
Profit before tax (TTM)Rs 33 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 25 Cr
Net profit (latest year)Rs 25 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 55 Cr
Total income (latest year)Rs 92 Cr
Share capitalRs 10 Cr
ReservesRs 113 Cr
Shareholders' fundsRs 123 Cr
Total assetsRs 132 Cr
Net blockRs 11 Cr
InvestmentsRs 58 Cr
ReceivablesRs 42 Cr
InventoryRs 2 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)5.09
Ownership
Promoter holding72.73% (+0.73 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 28.1 is at the 79th percentile of its own 9.3-year range
(median 19.3, low 4.7, high 55.5).
P/B 5.63 is at the 65th percentile (median 4.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GLOBAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.2% | -2.8% | -0.4 pts |
| 1 month | +23.9% | -6.8% | +30.7 pts |
| 3 months | +31.8% | -7.6% | +39.5 pts |
| 6 months | +47.1% | +0.4% | +46.7 pts |
| 1 year | +106.8% | -9.9% | +116.7 pts |
| 2 years | +77.4% | -13.6% | +91.0 pts |
| 3 years | +80.6% | +14.2% | +66.4 pts |
| 5 years | +1410.1% | +27.9% | +1382.2 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹14 Cr -6.1% vs Jun 2025.
Net profit ₹4 Cr +0.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Shanti Educational Initiatives Ltd | 3,044 | 524 | 10.3 % |
| NIIT Learning Systems Ltd | 2,832 | 12.3 | 20.9 % |
| NIIT Ltd | 1,185 | 84.4 | 2.24 % |
| Vinsys IT Services India Ltd | 851 | 28.6 | 21.4 % |
| Aptech Ltd | 511 | 19.7 | 15.4 % |
| Career Point Edutech Ltd | 324 | 13.9 | 47.8 % |
| CL Educate Ltd | 300 | 5.30 % | |
| Arihant Academy Ltd | 297 | 32.4 | 42.7 % |
| Zee Learn Ltd | 205 | 7.60 | 12.6 % |
| Flywings Simulator Training Centre Ltd | 194 | 17.4 | 20.1 % |
| Golden Crest Education & Services Ltd | 170 | 710 | 2.20 % |
| VJTF Eduservices Ltd | 121 | -1.07 % | |
| Compucom Software Ltd | 106 | 1.90 % | |
| Moxsh Overseas Educon Ltd | 90 | 41.8 | 23.7 % |
| Drone Destination Ltd | 81 | 69.4 | 6.16 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-10-01 | Prasoon Pankaj | BUY | 396,000 | 132.77 |
| 2026-10-01 | Alpa Wealth Creator | SELL | 371,000 | 132.52 |
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-17 | Dividend - Rs 0.50 Per Share | |
| 2025-11-12 | Interim Dividend - Re 0.50 Per Share | |
| 2025-07-11 | Dividend - Re 0.50 Per Share | |
| 2024-12-10 | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share | 0.4000 |
| 2024-11-08 | Extra Ordinary General Meeting | |
| 2024-11-04 | Interim Dividend - Rs 2.50 Per Share | |
| 2024-06-21 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2024-02-02 | Interim Dividend - Rs 1.25 Per Share | |
| 2023-11-22 | Interim Dividend - Rs 1.50 Per Share | |
| 2023-08-23 | Interim Dividend - Rs 1.25 Per Share | |
| 2023-06-16 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2022-11-25 | Interim Dividend - Rs 1.50 Per Share | |
| 2022-10-19 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| 2022-09-23 | Extra Ordinary General Meeting | |
| 2022-07-28 | Dividend - Re 1 Per Share | |
| 2022-02-03 | Interim Dividend - Rs 2 Per Share | |
| 2021-09-08 | Dividend - Rs 0.50 Per Share | |
| 2021-05-06 | Interim Dividend - Rs 1.50 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysHigh low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 75perc in previous 3 months