MarketFriction

Kanpur Plastipack Ltd

NSE KANPRPLA · BSE 507779 · Packaging
₹245.55 -1.39%
NSE close2026-10-01
52 week range151.25 - 283.14
Market cap₹594 Cr.
P/E13.7
Price band 20% Delivery 63.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales120123150132152161168180165192179203
Expenses111126142129142146151167150177158185
Operating Profit8-483915171315142118
OPM %7%-2.9%5%2.3%6%9%10%7%9%7%12%9%
Other Income225423-521444
Interest446555433233
Depreciation334444333333
Profit before tax3-83-2295810122016
Tax %28%-18%13%-25%36%19%44%30%25%25%25%26%
Net Profit2-73-11736791512
EPS in Rs1.05-3.141.21-0.550.673.321.312.473.123.845.964.96
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales247243278318314451624476492563716739
Expenses210210249296296395575452473519651671
Operating Profit373328221855492419446568
OPM %15%14%10%7%6%12%8%5%3.9%8%9%9%
Other Income117168712211-1813
Interest8769119141217141211
Depreciation444799111113121212
Profit before tax262324226443731165058
Tax %36%37%35%25%22%31%29%-55%66%34%26%
Net Profit161416165302640113743
EPS in Rs7.666.737.407.532.2914.1112.211.910.174.7615.0717.88
Dividend Payout %3%15%15%16%17%13%18%26%0%19%8%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth11%10%15%12%
Compounded Profit Growth8%4%85%56%
Stock Price CAGR13%10%27%21%
Return on Equity11%8%8%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8812131414142121212224
Reserves46617091112114143158159159183241
Borrowings75678389128107158183166224147112
Other Liabilities3537273533316159617113787
Total Liabilities165173193230288266377420407475488465
Fixed Assets66707378164164185210204274204198
CWIP00335202236219
Investments0064605898818
Other Assets98103110112116102184201158192275241
Total Assets165173193230288266377420407475488465
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity35247292641-32866-43756
Cash from Investing Activity-9-6-14-38-60-1-36-36-40-40-517
Cash from Financing Activity-25-188934-40416-2645-25-77
Net Cash Flow0-0-000-03-3016-5
Free Cash Flow2417-3-13-3333-35-824-463080
CFO/OP150%88%43%130%143%233%10%70%281%-19%86%104%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days656678765347453638555848
Inventory Days787611293969214911310211711685
Days Payable251614211411241518211918
Cash Conversion Cycle118126176149136128169134122151155115
Working Capital Days22333130243426231772445
ROCE %19%25%20%17%14%7%19%15%5%5%11%17%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
Promoters66.74%66.74%66.74%66.74%66.74%66.74%67.26%67.63%67.63%68.12%68.03%68.15%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.03%0.00%0.00%0.02%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.97%1.11%1.48%1.40%1.67%
Public33.27%33.26%33.25%33.26%33.25%33.27%32.68%31.37%31.26%30.39%30.55%30.17%
No. of Shareholders9,29310,3469,6979,0078,8938,7748,1758,0577,8447,5837,5528,378

Fundamentals

Market Cap₹ 594 Cr.
Current Price₹ 245
Stock P/E13.7
Book Value₹ 108
ROCE17.2 %
ROE15.6 %
Dividend Yield0.49 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)56%
Standalone figures.
Valuation
Market capRs 601 Cr
Enterprise valueRs 710 Cr
P/E (TTM)13.89x
Price to book2.27x
Price to sales0.81x
EV / EBITDA8.73x
EV / EBIT10.26x
EV / sales0.96x
Price to cash flow10.76x
Earnings yield7.20%
Dividend yield0.49%
P/E, 3-year average190.25x
P/B, 3-year average1.25x
P/E, 5-year average124.75x
P/B, 5-year average1.24x
Profitability
Operating margin (excl. other income)9.14%
Operating margin (incl. other income)10.25%
EBITDA margin11.00%
Pre-tax margin7.87%
Net profit margin5.86%
Net margin, latest quarter5.98%
ROE15.68%
ROCE16.83%
ROA7.74%
ROE, 3-year average7.14%
ROCE, 3-year average9.88%
ROA, 3-year average3.35%
ROE, 5-year average7.86%
ROCE, 5-year average9.79%
ROA, 5-year average3.52%
ROIC (approx.)13.72%
Tax rate25.89%
Other income / net worth3.01%
Growth
Sales growth (latest year)27.29%
Profit growth (latest year)244.77%
Sales CAGR, 3 years14.59%
Sales CAGR, 5 years9.72%
Profit CAGR, 3 years107.82%
Profit CAGR, 5 years3.99%
Sales growth QoQ13.68%
Profit growth QoQ-16.79%
Sales growth YoY (latest quarter)13.18%
Profit growth YoY (latest quarter)111.87%
Per share
EPS (TTM)Rs 17.68
EPS (latest year)Rs 15.06
EPS (latest quarter)Rs 4.96
EPS, 3-year averageRs 6.66
EPS, 5-year averageRs 6.82
Book value per shareRs 108.37
Sales per shareRs 301.64
Cash flow per shareRs 22.81
Free cash flow per shareRs 32.66
Dividend per share (latest year)Rs 1.20
Dividend per share, 3-year averageRs 1.05
Dividend per share, 5-year averageRs 1.20
Dividends
Dividend payout7.97%
Dividend payout, 3-year average13.42%
Dividend payout, 5-year average17.72%
Efficiency
Asset turnover1.54x
Fixed asset turnover3.62x
Inventory turnover5.01x
Inventory days73 days
Debtor days48 days
Debtors turnover7.60x
Creditor days18 days
Cash conversion cycle115 days
Working capital days45 days
Leverage
Total debtRs 112 Cr
Cash and bankRs 4 Cr
Net debtRs 108 Cr
Debt to equity0.42x
Net debt / EBITDA1.33x
Interest coverage6.26x
Owners' fund to total sources57.04%
Debt to assets24.15%
Cash flow
Cash from Operating Activity (latest year)Rs 56 Cr
Cash from Investing Activity (latest year)Rs 17 Cr
Cash from Financing Activity (latest year)Rs -77 Cr
Net Cash Flow (latest year)Rs -5 Cr
Free cash flow (latest year)Rs 80 Cr
FCFE (approx.: FCF + change in debt)Rs 46 Cr
Cash from ops / profit, 5 years2.35x
Sales to cash flow12.82x
Statement figures
Net sales (TTM)Rs 739 Cr
Net sales (latest year)Rs 716 Cr
Sales (latest quarter)Rs 203 Cr
Operating profit excl. other income (latest year)Rs 65 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 81 Cr
PBDT (TTM)Rs 70 Cr
Profit before tax (TTM)Rs 58 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 43 Cr
Net profit (latest year)Rs 37 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 531 Cr
Total expenditure (latest year)Rs 651 Cr
Total income (latest year)Rs 724 Cr
Share capitalRs 24 Cr
ReservesRs 241 Cr
Shareholders' fundsRs 265 Cr
Total assetsRs 465 Cr
Net blockRs 198 Cr
Capital work in progressRs 9 Cr
InvestmentsRs 18 Cr
ReceivablesRs 94 Cr
InventoryRs 106 Cr
Other liabilitiesRs 87 Cr
Shares outstanding (crore)2.45
Ownership
Promoter holding68.15% (+0.52 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.9 is at the 51th percentile of its own 8.8-year range (median 13.9, low 4.6, high 79.8).
P/B 2.27 is at the 76th percentile (median 1.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKANPRPLANifty 50Difference
1 week-6.5%-2.8% -3.7 pts
1 month-6.4%-6.8% +0.4 pts
3 months+26.1%-7.6% +33.8 pts
6 months+55.5%+0.4% +55.1 pts
1 year+18.5%-9.9% +28.4 pts
2 years+105.2%-13.6% +118.8 pts
3 years+105.9%+14.2% +91.7 pts
5 years+60.1%+27.9% +32.2 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹203 Cr +12.8% vs Jun 2025. Net profit ₹12 Cr +100.0%.
Against our estimate for Jun 2026: sales -0.1%, profit +32.2% beat. Our estimate for Sep 2026: sales Rs 181 Cr, profit Rs 10 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-03Dividend - Rs 1.20 Per Share
2025-09-01Dividend - Re 0.90 Per Share
2024-09-13Annual General Meeting
2023-09-08Annual General Meeting/Dividend - Re 0.50 Per Share
2022-08-25Annual General Meeting/Dividend - Rs 1.20 Per Share
2021-09-15 Bonus 1:20.6667
2021-08-25 Annual General Meeting/Dividend - Rs 1.80 Per Share
2021-06-02 Special Dividend - Re 1 Per Share
DateTypeWhat it says
2026-08-25Concall / analyst meetSchedule of meet
2026-08-21Shareholder meetingWith copy of minutes of Annual General Meeting held on August 10, 2026
2026-08-13ConversionConversion of warrants into equity shares
2026-08-11Press ReleaseA press release dated August 11, 2026, titled "Newspaper notice to Shareholders regarding Special Window for Transfer and Dematerialisation of Physica...
2026-08-11Shareholder meetingVoting results and scrutinizer report.
2026-08-10Shareholder meetingProceedings of Annual General Meeting held on August 10, 2026
2026-08-08General UpdatesMeeting of the Preferential Issue Committee to be held on August 13, 2026 for the conversion of warrants into equity shares.
2026-08-07Concall / analyst meetTranscript of earnings Conference Call.
2026-07-29Concall / analyst meetLink of Recording
2026-07-28Press ReleaseA Newspaper publication of Results for the quarter ended 30 June, 2026
2026-07-27Press ReleaseA press release dated July 27, 2026, titled "Earnings Release Q1 FY27".
2026-07-27Investor PresentationInvestor Presentation
2026-07-27Board meeting outcomeKanpur Plastipack Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-16Concall / analyst meetSchedule of meet
2026-07-15Shareholder meetingNotice of Annual General Meeting to be held on August 10, 2026
2026-07-14Press ReleaseA press release dated July 14, 2026, titled "Notice of AGM, Record Date and Evoting".
2026-07-14Record DateRecord date for the purpose of Dividend & Meeting is 03-Aug-2026.
2026-07-14Shareholder meetingNotice of undefined to be held on August 10, 2026
2026-06-26Credit RatingCredit Rating
2026-06-25Press ReleaseA press release dated Jun 25, 2026, titled "Kanpur Plastipack Limited has informed the Exchange about Copy of Newspaper Publication-Transfer of Equity...
2026-06-17Press ReleaseA press release dated Jun 17, 2026, titled "Newspaper notice to Shareholders regarding Special Window for Transfer and Dematerialisation of Physical s...
2026-06-03Disclosure under SEBI TakeovKanpur Plastipack Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange Board of...
2026-05-08Concall / analyst meetTranscript of Earning concall held on May 04, 2026.
2026-05-08Board meeting outcomeOutcome of Meeting held on May 08, 2026 regarding Grant of Options under Kanpur Plastipack Limited Employee Stock Option Scheme 2025.
2026-05-04Press ReleaseA Newspaper publication of Results for the quarter and financial year ended March 31, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kanpur Plastipack Ltd?

Kanpur Plastipack Ltd (KANPRPLA) has a market capitalisation of Rs 594 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kanpur Plastipack Ltd?

Kanpur Plastipack Ltd trades at a P/E of 13.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kanpur Plastipack Ltd's latest quarterly results?

In the Jun 2026 quarter, Kanpur Plastipack Ltd sales was Rs 203 Cr (+12.8% vs Jun 2025) and net profit was Rs 12 Cr.

What is the 52-week high and low of Kanpur Plastipack Ltd?

The 52-week high is Rs 283.14 and the 52-week low is Rs 151.25.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03