Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.93 | 14.30 | 21.66 | 24.48 | 19.68 | 22.66 | 25.17 | 23.45 | 22.28 | 23.27 | 32.70 | 30.38 |
| Expenses | 18.52 | 14.36 | 20.82 | 22.51 | 20.52 | 22.41 | 30.55 | 21.79 | 21.37 | 21.60 | 34.34 | 28.31 |
| Operating Profit | 0.41 | -0.06 | 0.84 | 1.97 | -0.84 | 0.25 | -5.38 | 1.66 | 0.91 | 1.67 | -1.64 | 2.07 |
| OPM % | 2.17% | -0.42% | 3.88% | 8.05% | -4.27% | 1.10% | -21.37% | 7.08% | 4.08% | 7.18% | -5.02% | 6.81% |
| Other Income | 0.20 | 2.34 | 1.37 | 0.32 | 0.86 | 0.27 | -1.44 | 1.00 | 1.14 | 0.59 | 0.73 | 0.09 |
| Interest | 0.10 | 0.11 | 0.13 | 0.12 | 0.11 | 0.13 | 0.21 | 0.16 | 0.20 | 0.28 | 0.22 | 0.28 |
| Depreciation | 1.50 | 1.63 | 1.90 | 1.97 | 1.98 | 1.97 | 2.02 | 1.88 | 1.86 | 1.90 | 1.86 | 1.82 |
| Profit before tax | -0.99 | 0.54 | 0.18 | 0.20 | -2.07 | -1.58 | -9.05 | 0.62 | -0.01 | 0.08 | -2.99 | 0.06 |
| Tax % | -26.26% | 100.00% | 516.67% | 415.00% | 398.07% | 15.82% | -23.09% | -69.35% | 1,800.00% | -887.50% | 19.73% | -1,716.67% |
| Net Profit | -0.73 | 0.01 | -0.75 | -0.63 | -10.32 | -1.84 | -6.96 | 1.06 | -0.20 | 0.79 | -3.57 | 1.09 |
| EPS in Rs | -0.09 | 0.00 | -0.10 | -0.08 | -1.21 | -0.21 | -0.81 | 0.12 | -0.02 | 0.09 | -0.41 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 | 104 | 140 | 124 | 139 | 101 | 86 | 85 | 71 | 92 | 102 | 109 |
| Expenses | 93 | 92 | 126 | 124 | 137 | 99 | 87 | 94 | 72 | 96 | 99 | 106 |
| Operating Profit | 7 | 12 | 14 | 0 | 2 | 2 | -1 | -9 | -1 | -4 | 3 | 3 |
| OPM % | 7% | 11% | 10% | 0.1% | 1.2% | 1.9% | -1.0% | -11% | -1.3% | -4.4% | 2.6% | 2.8% |
| Other Income | -17 | 0 | 32 | 6 | 3 | 7 | 9 | -7 | 4 | 0 | 3 | 3 |
| Interest | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 10 | 6 | 7 | 7 | 9 | 7 | 7 | 6 | 6 | 8 | 8 | 7 |
| Profit before tax | -22 | 5 | 38 | -2 | -6 | 1 | 0 | -23 | -3 | -13 | -2 | -3 |
| Tax % | 0% | -327% | 32% | -19% | -17% | -39% | 4,000% | -24% | 18% | 58% | -16% | |
| Net Profit | -22 | 22 | 26 | -2 | -5 | 1 | -4 | -18 | -4 | -20 | -2 | -2 |
| EPS in Rs | -5.76 | 4.98 | 4.29 | -0.11 | -0.33 | 0.19 | -0.62 | 0.62 | -0.52 | -2.31 | -0.22 | -0.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 0% | 6% | 19% | ||
| Compounded Profit Growth | 4% | % | % | 88% | ||
| Stock Price CAGR | -13% | -18% | -26% | -18% | ||
| Return on Equity | 2% | -1% | -5% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 38 | 44 | 61 | 61 | 61 | 64 | 65 | 78 | 78 | 86 | 87 |
| Reserves | 96 | 63 | 90 | 113 | 116 | 117 | 124 | 121 | 95 | 91 | 87 | 87 |
| Borrowings | 19 | 3 | 2 | 2 | 7 | 9 | 7 | 6 | 3 | 5 | 6 | 15 |
| Other Liabilities | 33 | 19 | 19 | 32 | 39 | 55 | 33 | 30 | 52 | 22 | 25 | 27 |
| Total Liabilities | 171 | 122 | 155 | 208 | 223 | 241 | 228 | 222 | 228 | 197 | 204 | 216 |
| Fixed Assets | 108 | 65 | 65 | 71 | 71 | 66 | 63 | 59 | 65 | 90 | 90 | 89 |
| CWIP | 0 | 1 | 1 | 1 | 5 | 7 | 9 | 20 | 9 | 1 | 0 | 4 |
| Investments | 0 | 0 | 1 | 18 | 10 | 6 | 2 | 4 | 3 | 3 | 4 | 5 |
| Other Assets | 63 | 57 | 89 | 118 | 137 | 163 | 154 | 140 | 152 | 102 | 110 | 118 |
| Total Assets | 171 | 122 | 155 | 208 | 223 | 241 | 228 | 222 | 228 | 197 | 204 | 216 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7 | -4 | -4 | 14 | -11 | 10 | 12 | -9 | 23 | -9 | -5 | -3 |
| Cash from Investing Activity | 1 | 1 | -3 | -27 | -7 | -11 | -2 | -5 | 10 | -21 | -20 | -12 |
| Cash from Financing Activity | -10 | 4 | 10 | 14 | 13 | 0 | 10 | -2 | -1 | 2 | 23 | 11 |
| Net Cash Flow | -1 | 2 | 3 | 0 | -5 | -0 | 20 | -16 | 32 | -28 | -2 | -3 |
| Free Cash Flow | 9 | -7 | -17 | 3 | -26 | 0 | 5 | -16 | 21 | -33 | -14 | -15 |
| CFO/OP | -189% | -58% | -33% | 119% | -10,000% | 595% | 650% | 1,051% | -257% | 1,001% | 122% | -77% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 167 | 25 | 48 | 111 | 158 | 252 | 213 | 77 | 80 | 66 | 52 | 60 |
| Inventory Days | 94 | 53 | 95 | 65 | 60 | 30 | 97 | 114 | 128 | 176 | 151 | 156 |
| Days Payable | 106 | 67 | 123 | 153 | 134 | 177 | 128 | 130 | 197 | 197 | 140 | 174 |
| Cash Conversion Cycle | 156 | 12 | 19 | 23 | 85 | 105 | 182 | 61 | 11 | 46 | 63 | 42 |
| Working Capital Days | -39 | 58 | 56 | 122 | 173 | 198 | 272 | 217 | 41 | 51 | 47 | 45 |
| ROCE % | -12% | -3% | 5% | 8% | -0% | 4% | 1% | 1% | -2% | -2% | -5% | -1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.73% | 37.73% | 37.73% | 37.73% | 34.56% | 34.56% | 34.56% | 34.56% | 34.56% | 34.56% | 33.85% | 33.85% |
| FIIs | 0.00% | 0.00% | 2.29% | 0.15% | 1.69% | 1.59% | 1.60% | 1.59% | 1.57% | 1.57% | 3.60% | 3.14% |
| DIIs | 0.00% | 9.16% | 6.21% | 6.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 62.25% | 53.10% | 53.75% | 56.05% | 63.76% | 63.85% | 63.84% | 63.86% | 63.87% | 63.86% | 62.57% | 63.03% |
| No. of Shareholders | 22,794 | 22,648 | 26,448 | 25,768 | 25,994 | 26,276 | 25,567 | 25,155 | 25,007 | 25,151 | 25,330 | 25,150 |
Fundamentals
Market Cap₹ 90.4 Cr.
Current Price₹ 10.4
Book Value₹ 20.0
ROCE-0.84 %
ROE-1.17 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)88%
Consolidated figures.
Valuation
Market capRs 102 Cr
Enterprise valueRs 98 Cr
Price to book0.59x
Price to sales0.94x
EV / EBITDA17.63x
EV / sales0.90x
Earnings yield-1.85%
P/B, 3-year average0.54x
P/E, 5-year average28.96x
P/B, 5-year average0.60x
Profitability
Operating margin (excl. other income)2.58%
Operating margin (incl. other income)5.97%
EBITDA margin5.12%
Pre-tax margin-2.63%
Net profit margin-1.74%
Net margin, latest quarter3.59%
ROE-1.11%
ROCE-0.78%
ROA-0.91%
ROE, 3-year average-5.00%
ROCE, 3-year average-3.07%
ROA, 3-year average-4.22%
ROE, 5-year average-2.98%
ROCE, 5-year average-4.12%
ROA, 5-year average-2.53%
ROIC (approx.)-0.92%
Tax rate16.16%
Other income / net worth1.98%
Growth
Sales growth (latest year)10.53%
Sales CAGR, 3 years6.24%
Sales CAGR, 5 years0.18%
Sales growth QoQ-7.09%
Sales growth YoY (latest quarter)29.55%
Profit growth YoY (latest quarter)2.83%
Per share
EPS (TTM)Rs -0.22
EPS (latest year)Rs -0.22
EPS (latest quarter)Rs 0.12
EPS, 3-year averageRs -1.01
EPS, 5-year averageRs -0.63
Book value per shareRs 19.98
Sales per shareRs 12.43
Cash flow per shareRs -0.30
Free cash flow per shareRs -1.72
Efficiency
Asset turnover0.47x
Fixed asset turnover1.14x
Inventory turnover5.02x
Inventory days73 days
Debtor days60 days
Debtors turnover6.07x
Creditor days174 days
Cash conversion cycle42 days
Working capital days45 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 19 Cr
Net debtRs -4 Cr
Debt to equity0.09x
Net debt / EBITDA-0.76x
Interest coverage-1.92x
Owners' fund to total sources80.85%
Debt to assets6.87%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -12 Cr
Cash from Financing Activity (latest year)Rs 11 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -15 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Statement figures
Net sales (TTM)Rs 109 Cr
Net sales (latest year)Rs 102 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 80 Cr
Total expenditure (latest year)Rs 99 Cr
Total income (latest year)Rs 105 Cr
Share capitalRs 87 Cr
ReservesRs 87 Cr
Shareholders' fundsRs 175 Cr
Total assetsRs 216 Cr
Net blockRs 89 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 5 Cr
ReceivablesRs 17 Cr
InventoryRs 16 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)8.74
Ownership
Promoter holding33.85% (-0.71 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.59 is at the 15th percentile (median 1.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | JHS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +43.0% | -2.8% | +45.8 pts |
| 1 month | +47.9% | -6.8% | +54.7 pts |
| 3 months | +53.1% | -7.6% | +60.8 pts |
| 6 months | +78.6% | +0.4% | +78.2 pts |
| 1 year | +6.3% | -9.9% | +16.2 pts |
| 2 years | -59.8% | -13.6% | -46.2 pts |
| 3 years | -47.2% | +14.2% | -61.4 pts |
| 5 years | -51.7% | +27.9% | -79.5 pts |
Red flags
F-score 3 of 8| explain | Share dilution Share count up 2% in a year, 35% in three |
| look | Repeated losses Net loss in each of the last two years |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹30 Cr +29.6% vs Jun 2025.
Net profit ₹1 Cr +2.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Consumer Products Ltd | 87,493 | 42.1 | 18.8 % |
| Dabur India Ltd | 67,481 | 34.0 | 20.3 % |
| Colgate-Palmolive (India) Ltd | 48,552 | 35.5 | 108 % |
| Cupid Ltd | 38,726 | 282 | 33.9 % |
| Gillette India Ltd | 22,694 | 34.0 | 90.7 % |
| Procter & Gamble Hygiene and Health Care Ltd | 22,305 | 28.2 | 157 % |
| Emami Ltd | 16,633 | 22.0 | 28.1 % |
| Honasa Consumer Ltd | 14,399 | 57.0 | 19.2 % |
| Bajaj Consumer Care Ltd | 6,439 | 28.9 | 30.0 % |
| Anondita Medicare Ltd | 2,085 | 62.3 | 43.8 % |
| Recode Studios Ltd | 454 | 40.5 | 74.1 % |
| Radix Industries (India) Ltd | 203 | 69.2 | 19.6 % |
| Macobs Technologies Ltd | 189 | 65.3 | 11.0 % |
| H. R. Hygiene Products Ltd | 156 | 13.7 | 30.4 % |
| Thrive Future Habitats Limited | 100 | -7.67 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-10-01 | Bhim Sain Bassi | SELL | 505,128 | 12.74 |
| Ex-date | Action | Factor |
|---|---|---|
| 2023-09-11 | Demerger | |
| 2019-09-06 | Annual General Meeting | |
| 2018-09-03 | Annual General Meeting | |
| 2017-08-21 | Annual General Meeting | |
| 2017-01-02 | Extra Ordinary General Meeting | |
| 2016-08-11 | Annual General Meeting | |
| 2015-08-21 | Annual General Meeting | |
| 2014-12-18 | Annual General Meeting | |
| 2013-09-13 | Annual General Meeting | |
| 2012-08-30 | Annual General Meeting | |
| 2011-12-26 | Dividend-Re.0.75 Per Share | |
| 2010-12-22 | Annual General Meeting And Dividend Re.0.50 Per Share | |
| 2009-09-10 | Agm/Div-Re.0.25 Per Share | |
| 2008-09-18 | Annual General Meeting | |
| 2007-09-21 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)ESM: stage 1