MarketFriction

Gillette India Ltd

NSE GILLETTE · BSE 507815 · Personal Care
₹6,899.00 -1.44%
NSE close2026-10-01
52 week range6,870.00 - 9,933.00
Market cap₹22,694 Cr.
P/E34.0
Results 13-11 Nifty 500Smallcap 250 Price band 20% Delivery 59.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales668639681645782686767707811790792783
Expenses530483519470591503542496603542515555
Operating Profit138157161176190183226210208248277228
OPM %21%25%24%27%24%27%29%30%26%31%35%29%
Other Income9765791279855
Interest144414314431
Depreciation202121211921252020191918
Profit before tax125139143155177167210195193232260214
Tax %26%25%31%25%25%25%24%25%25%26%26%26%
Net Profit9310499116133126159146144172193159
EPS in Rs28.4531.9030.4135.5940.8238.6648.7044.7144.0852.9359.0848.93
Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026TTM
Sales1,7551,7331,6771,8621,6791,9822,2562,4772,6332,2353,1003,176
Expenses1,4481,3481,2901,4781,3191,5221,7731,9371,9951,6352,1562,215
Operating Profit306385387384360460483540638600944961
OPM %17%22%23%21%21%23%21%22%24%27%30%30%
Other Income5034811113272220272726
Interest6778551181391212
Depreciation303842485158688183647976
Profit before tax320374345339314429411473562554880899
Tax %33%32%34%25%27%28%30%25%27%25%26%
Net Profit214253229253230310289356412418654668
EPS in Rs65.7377.6770.2977.6270.6495.2588.79109.15126.35128.17200.80205.02
Dividend Payout %60%211%33%57%69%125%78%78%103%87%120%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%13%11%8%
Compounded Profit Growth14%23%31%19%
Stock Price CAGR5%3%4%-27%
Return on Equity39%44%49%67%
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Equity Capital333333333333333333333333
Reserves710904468662746879756829956939991914
Borrowings000000000000
Other Liabilities468488498515432441606758927859895925
Total Liabilities1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871
Fixed Assets156178214264300296310363389347342304
CWIP638863402521726532261733
Investments000000000000
Other Assets9911,1587219048861,0341,0131,1911,4941,4581,5581,534
Total Assets1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Cash from Operating Activity172279248237134225443462463509328607
Cash from Investing Activity-10315514-77-65-29-79-112-67-49-27-16
Cash from Financing Activity-58-79-684-39-165-105-430-225-231-440-358-740
Net Cash Flow12356-422121-9591-6612516420-58-149
Free Cash Flow11621319015659190353345384442284564
CFO/OP132%137%102%87%73%85%121%121%109%103%81%89%
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Debtor Days232327383641364347386247
Inventory Days87104103105104136152130127131181167
Days Payable116137150173126138169193209212260215
Cash Conversion Cycle-6-10-19-30154019-20-35-43-17-1
Working Capital Days49-10-17-18153514-0-4-71321
ROCE %35%39%54%60%48%38%51%51%52%59%56%91%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs0.61%0.64%0.71%1.84%3.27%4.11%4.33%4.82%5.01%4.77%4.36%4.33%
DIIs11.08%11.22%12.82%12.08%10.79%9.95%9.89%9.60%9.15%8.89%9.25%8.76%
Government0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public13.32%13.15%11.48%11.08%10.96%10.94%10.78%10.58%10.83%11.33%11.39%11.91%
No. of Shareholders50,83649,67551,11847,72150,73051,39652,13449,53152,98460,90762,88566,389

Fundamentals

Market Cap₹ 22,694 Cr.
Current Price₹ 6,964
Stock P/E34.0
Book Value₹ 290
ROCE90.7 %
ROE66.5 %
Dividend Yield2.58 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)19%
Standalone figures.
Valuation
Market capRs 22,481 Cr
Enterprise valueRs 22,211 Cr
P/E (TTM)33.65x
Price to book23.75x
Price to sales7.08x
EV / EBITDA22.50x
EV / EBIT24.38x
EV / sales6.99x
Price to cash flow37.06x
Earnings yield2.97%
Dividend yield3.48%
P/E, 3-year average52.02x
P/B, 3-year average24.94x
P/E, 5-year average51.77x
P/B, 5-year average22.09x
Profitability
Operating margin (excl. other income)30.45%
Operating margin (incl. other income)31.33%
EBITDA margin31.08%
Pre-tax margin28.31%
Net profit margin21.04%
Net margin, latest quarter20.36%
ROE66.44%
ROCE90.62%
ROA34.54%
ROE, 3-year average50.11%
ROCE, 3-year average68.56%
ROA, 3-year average26.27%
ROE, 5-year average44.77%
ROCE, 5-year average61.75%
ROA, 5-year average23.62%
ROIC (approx.)99.98%
Tax rate25.68%
Other income / net worth2.87%
Growth
Sales growth (latest year)38.69%
Profit growth (latest year)56.66%
Sales CAGR, 3 years7.76%
Sales CAGR, 5 years9.36%
Profit CAGR, 3 years22.53%
Profit CAGR, 5 years16.09%
Sales growth QoQ-1.13%
Profit growth QoQ-17.17%
Sales growth YoY (latest quarter)10.80%
Profit growth YoY (latest quarter)9.44%
Per share
EPS (TTM)Rs 205.02
EPS (latest year)Rs 200.80
EPS (latest quarter)Rs 48.93
EPS, 3-year averageRs 151.77
EPS, 5-year averageRs 130.65
Book value per shareRs 290.45
Sales per shareRs 974.62
Cash flow per shareRs 186.17
Free cash flow per shareRs 173.08
Dividend per share (latest year)Rs 240.04
Dividend per share, 3-year averageRs 160.69
Dividend per share, 5-year averageRs 127.22
Dividends
Dividend payout119.54%
Dividend payout, 3-year average103.28%
Dividend payout, 5-year average93.09%
Efficiency
Asset turnover1.66x
Fixed asset turnover10.19x
Inventory turnover2.37x
Inventory days154 days
Debtor days47 days
Debtors turnover7.79x
Creditor days215 days
Cash conversion cycle-1 days
Working capital days21 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 269 Cr
Net debtRs -269 Cr
Debt to equity0.00x
Net debt / EBITDA-0.27x
Interest coverage75.66x
Current ratio (filing 2026-03-31)1.54x
Quick ratio (filing 2026-03-31)0.91x
Trade payables (filing 2026-03-31)Rs 669 Cr
Owners' fund to total sources50.57%
Debt to assets0.00%
Cash flow
Cash from Operating Activity (latest year)Rs 607 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs -740 Cr
Net Cash Flow (latest year)Rs -149 Cr
Free cash flow (latest year)Rs 564 Cr
FCFE (approx.: FCF + change in debt)Rs 564 Cr
Cash from ops / profit, 5 years1.11x
Sales to cash flow5.11x
Statement figures
Net sales (TTM)Rs 3,176 Cr
Net sales (latest year)Rs 3,100 Cr
Sales (latest quarter)Rs 783 Cr
Operating profit excl. other income (latest year)Rs 944 Cr
Operating profit (latest quarter)Rs 228 Cr
Other income (TTM)Rs 26 Cr
EBITDA (TTM)Rs 987 Cr
PBDT (TTM)Rs 975 Cr
Profit before tax (TTM)Rs 899 Cr
Tax (latest year)Rs 226 Cr
Net profit (TTM)Rs 668 Cr
Net profit (latest year)Rs 654 Cr
Net profit (latest quarter)Rs 159 Cr
Depreciation (TTM)Rs 76 Cr
Depreciation (latest quarter)Rs 18 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 1,234 Cr
Total expenditure (latest year)Rs 2,156 Cr
Total income (latest year)Rs 3,127 Cr
Share capitalRs 33 Cr
ReservesRs 914 Cr
Shareholders' fundsRs 946 Cr
Total assetsRs 1,871 Cr
Net blockRs 304 Cr
Capital work in progressRs 33 Cr
ReceivablesRs 398 Cr
InventoryRs 520 Cr
Other liabilitiesRs 925 Cr
Shares outstanding (crore)3.26
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.6 is the lowest in its own 9.2-year history (median 65.4, low 33.6, high 107.3).
P/B 23.75 is at the 46th percentile (median 24.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodGILLETTENifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-7.0%-6.8% -0.2 pts
3 months-9.3%-7.6% -1.7 pts
6 months-4.9%+0.4% -5.3 pts
1 year-28.7%-9.9% -18.8 pts
2 years-21.8%-13.6% -8.2 pts
3 years+12.6%+14.2% -1.6 pts
5 years+17.5%+27.9% -10.3 pts
80 mutual fund schemes hold about ₹1,284 Cr. Over three months 14 bought more and 14 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Multi Cap Fund0.58%326 +11%
Nippon India Large Cap Fund0.52%282 +17%
Aditya Birla SL ELSS Tax Saver Fund1.19%174 +5%
Aditya Birla SL Balanced Advantage Fund0.59%60 -1%
Nippon India Balanced Advantage Fund0.54%53 +24%
Aditya Birla SL MNC Fund1.56%51 +11%
WOC Flexi Cap Fund0.30%27 -6%
UTI Multi Cap Fund1.11%24 -1%
PGIM India Flexi Cap Fund0.40%24 +0%
Tata India Consumer Fund0.64%18 -44%
Tata India Pharma & Healthcare Fund1.09%17 -2%
WOC Multi Cap Fund0.39%16 -8%
LIC MF Multi Cap Fund0.68%15 -5%
UTI MNC Fund0.52%14 +2%
Nippon India Retirement Fund-Wealth Creation0.46%14 +4%
WOC Mid Cap Fund0.18%14 -13%
Sundaram Multi Cap Fund0.43%13 -0%
Sundaram Consumption Fund0.86%13 -1%
LIC MF Manufacturing Fund1.54%12 +5%
LIC MF Small Cap Fund1.45%12 -6%
Quant Small Cap Fund0.03%12 -4%
Baroda BNP Paribas Aggressive Hybrid Fund0.79%10 +4%
Baroda BNP Paribas Aggressive Hybrid Fund0.79%10 +4%
Nippon India Nifty Smallcap 250 Index Fund0.27%10 +2%
Baroda BNP Paribas Business Conglomerates Fund1.22%8 +8%

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2017-12-22Gillette Products Private LimitedPromoter Groupother1,987,280Rs 1351.35 CrScheme of Amalgamation/M
2017-12-22Wella India Haircosmetics Private Promoter Groupother6,627,254Rs 4506.53 CrScheme of Amalgamation/M
2017-12-22Nexus Mercantile Private LimitedPromoter Groupother133,700Rs 90.92 CrScheme of Amalgamation/M
2017-12-22Mining Consultants (India) PrivatePromoter Groupother636,671Rs 432.94 CrScheme of Amalgamation/M
2017-12-22Gillette Diversified Operations PrPromoter Groupother9,384,905Rs 6381.74 CrScheme of Amalgamation/M
2017-03-31Procter & Gamble India Holding BVPromoter Groupother13,073,465Inter-se-Transfer
2017-03-31Procter & Gamble Overseas India BVPromoter Groupother13,073,465Inter-se-Transfer
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹783 Cr +10.7% vs Jun 2025. Net profit ₹159 Cr +8.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Godrej Consumer Products Ltd87,49342.118.8 %
Dabur India Ltd67,48134.020.3 %
Colgate-Palmolive (India) Ltd48,55235.5108 %
Cupid Ltd38,72628233.9 %
Procter & Gamble Hygiene and Health Care Ltd22,30528.2157 %
Emami Ltd16,63322.028.1 %
Honasa Consumer Ltd14,39957.019.2 %
Bajaj Consumer Care Ltd6,43928.930.0 %
Anondita Medicare Ltd2,08562.343.8 %
Recode Studios Ltd45440.574.1 %
Radix Industries (India) Ltd20369.219.6 %
Macobs Technologies Ltd18965.311.0 %
H. R. Hygiene Products Ltd15613.730.4 %
Thrive Future Habitats Limited100-7.67 %
Aakaar Medical Technologies Ltd9514.318.5 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-24Dividend - Rs 60 Per Share
2026-02-04Interim Dividend - Rs 120 Per Share/Special Dividend - Rs 60 Per Share
2025-08-26Dividend - Rs 47 Per Share
2025-02-18Interim Dividend - Rs 65 Per Share
2024-11-26Annual General Meeting/Dividend - Rs 45 Per Share
2024-02-08Interim Dividend - Rs 45 Per Share & Special Dividend - Rs 40 Per Share
2023-11-21Annual General Meeting/Dividend - Rs 50 Per Share
2023-02-09Interim Dividend - Rs 35 Per Share
2022-11-10Annual General Meeting/Dividend - Rs 36 Per Share
2022-02-09Interim Dividend - Rs 33 Per Share
2021-11-15 Annual General Meeting/ Dividend - Rs 36 Per Share
2021-05-12 Special Dividend - Rs 50 Per Share
2021-02-11 Interim Dividend - Rs 33 Per Share
2020-11-17 Annual General Meeting/Dividend - Rs 49 Per Sh
2019-11-18 Dividend Rs 25 Per Eq Sh
2019-02-15 Interim Dividend - Rs 19 Per Share
2018-11-20 Annual General Meeting/Dividend Rs 23 Per Share
2017-11-06 Dividend - Rs 10/- Per Share
2017-05-17 Interim Dividend Rs 154/- Per Share
2016-11-22 Dividend Rs 20/- Per Share
2015-10-15Annual General Meeting/Final Dividend Rs.15/- Per Share/Interim Dividend - Rs.19.52 Per Share (Purpose Revised)
2014-09-11Annual General Meeting / Dividend - Rs 15/- Per Share
2013-10-31Annual General Meeting / Dividend - Rs 15/- Per Share
2012-11-29Annual General Meeting/Dividend Rs 15 Per Share
2011-10-20Dividend-Rs.15/- Per Share
2010-11-09Dividend-Rs.15/- Per Share
2009-10-15Agm/Div-Rs.12.5 Per Share
2008-10-08Agm/Div-Rs12.50 Per Share
2007-10-11Agm/Div-Rs.7.50 Per Sh
2007-02-14Int Div-Rs.10/- Per Sh
2006-03-31Agm/Fin Div-Rs.10 Per Sh
DateTypeWhat it says
2026-09-25ResignationResignation of Director/KMP/SMP
2026-09-25ResignationResignation of Ms Flavia Machado as Company Secretary & Compliance Officer of the company w.e.f. close of business hours of September 28, 2026.
2026-09-18UpdatesThe Ease of Doing Investment - Special Window for Transfer and Dematerialization of Physical Securities
2026-09-02General UpdatesThe appointment of Directors pursuant to the approvals of the Shareholders at the Annual General Meeting of the Company.
2026-09-01Shareholder meetingGillette India Limited has submitted the Exchange about the Voting Results and the Srutinizers Report of the 42nd Annual General Meeting held on Augu...
2026-08-31Shareholder meetingProceedings of 42nd Annual General Meeting held on August 31, 2026
2026-08-08General UpdatesThe Business Responsibility and Sustainability Report for the Financial Year 2025-26
2026-08-08Shareholder meetingNotice of Annual General Meeting to be held on August 31, 2026, as attached.
2026-07-30UpdatesAllotment of Director Identification Number to Mr. Robin Thadathil - Additional (Executive) Director of the Company.
2026-07-30Press ReleaseA press release dated July 30, 2026, titled "Press Release on the unaudited financial results for the quarter ended June 30, 2026".
2026-07-30AppointmentAppointment of Mr Robin Thadathil as Executive Director of the company w.e.f. August 01, 2026.
2026-07-30Board meeting outcomeGillette India Limited has submitted to the Exchange, the financial results for the quarter ended Jun 30, 2026.
2026-07-10General UpdatesThe revised Annual General Meeting Date as August 31, 2026.
2026-07-10Revised Record dateThe Record date has been revised to 24-Aug-2026 for the purpose of Annual General Meeting (AGM) and Payment of Dividend (if approved in the AGM).
2026-07-03General UpdatesThe addendum to the Communication in respect of deduction of Tax at Source (TDS) on the Dividend Income
2026-07-01ResignationResignation of Director/KMP/SMP
2026-07-01Change in ManagementChange in Senior Management Personnel of the Company.
2026-07-01Change in ManagementThe change in Management of the Company.
2026-07-01ResignationResignation of Ms Rohini Venkateswaran as Executive Director of the company w.e.f. July 31, 2026.
2026-06-26General UpdatesThe TDS communication in respect of Final Dividend Income for the FY 2025-26
2026-06-16Concall / analyst meetTranscript and Link of Recording
2026-06-16Disclosure under SEBI TakeovProcter ·& Gamble Overseas India B. V.,Gillette Diversified Operations Private Limited has Submitted to the Exchange a copy of Disclosure under Regula...
2026-06-16Investor PresentationInvestor Presentation
2026-06-12ResignationResignation of Director/KMP/SMP
2026-06-12Change in ManagementThe change in Senior Management Personnel of the Company.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Gillette India Ltd?

Gillette India Ltd (GILLETTE) has a market capitalisation of Rs 22,694 Cr. at the 2026-10-01 close.

What is the P/E ratio of Gillette India Ltd?

Gillette India Ltd trades at a P/E of 34.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Gillette India Ltd's latest quarterly results?

In the Jun 2026 quarter, Gillette India Ltd sales was Rs 783 Cr (+10.7% vs Jun 2025) and net profit was Rs 159 Cr.

What is the 52-week high and low of Gillette India Ltd?

The 52-week high is Rs 9,933.00 and the 52-week low is Rs 6,870.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03