Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 496 | 488 | 471 | 554 | 462 | 518 | 534 | 595 | 538 | 602 | 657 | 756 |
| Expenses | 456 | 454 | 438 | 508 | 493 | 491 | 507 | 549 | 490 | 536 | 580 | 646 |
| Operating Profit | 40 | 34 | 33 | 46 | -31 | 26 | 27 | 46 | 48 | 65 | 77 | 110 |
| OPM % | 8% | 7% | 7% | 8% | -7% | 5% | 5% | 8% | 9% | 11% | 12% | 15% |
| Other Income | 7 | 11 | 19 | 19 | 20 | 19 | 21 | 24 | 20 | 16 | 19 | 23 |
| Interest | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 6 | 8 | 10 | 9 | 11 | 13 | 12 | 11 | 12 | 11 | 11 | 10 |
| Profit before tax | 39 | 35 | 39 | 52 | -24 | 29 | 32 | 56 | 53 | 67 | 82 | 119 |
| Tax % | 25% | 25% | 22% | 23% | -24% | 12% | 22% | 26% | 26% | 25% | 15% | 24% |
| Net Profit | 29 | 26 | 30 | 40 | -19 | 26 | 25 | 41 | 39 | 50 | 69 | 90 |
| EPS in Rs | 2.16 | 0.80 | 0.94 | 1.24 | -0.57 | 0.80 | 0.77 | 1.27 | 1.21 | 1.54 | 2.13 | 2.77 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 460 | 943 | 1,493 | 1,920 | 2,067 | 2,392 | 2,553 |
| Expenses | 1,794 | 932 | 1,470 | 1,782 | 1,997 | 2,156 | 2,252 |
| Operating Profit | -1,334 | 12 | 23 | 138 | 70 | 236 | 300 |
| OPM % | -290% | 1.2% | 1.5% | 7% | 3.4% | 10% | 12% |
| Other Income | 12 | 21 | -132 | 49 | 77 | 79 | 77 |
| Interest | 1 | 3 | 7 | 9 | 13 | 13 | 13 |
| Depreciation | 2 | 7 | 25 | 31 | 45 | 44 | 44 |
| Profit before tax | -1,325 | 22 | -141 | 147 | 90 | 257 | 321 |
| Tax % | 1% | 36% | 7% | 25% | 19% | 22% | |
| Net Profit | -1,332 | 14 | -151 | 111 | 73 | 200 | 249 |
| EPS in Rs | -1,306,098.04 | 15,262.14 | -10.47 | 3.45 | 2.24 | 6.15 | 7.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 49% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 39% | 17% | 21% | ||
| Compounded Profit Growth | % | 17% | 118% | 242% | ||
| Stock Price CAGR | % | % | % | 57% | ||
| Return on Equity | % | % | % | 16% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 136 | 324 | 325 | 325 |
| Reserves | -1,765 | -1,087 | -1,323 | 771 | 855 | 1,086 |
| Borrowings | 1,954 | 1,853 | 1,885 | 131 | 136 | 135 |
| Other Liabilities | 114 | 271 | 288 | 413 | 492 | 560 |
| Total Liabilities | 303 | 1,036 | 986 | 1,640 | 1,808 | 2,107 |
| Fixed Assets | 21 | 342 | 252 | 299 | 302 | 489 |
| CWIP | 0 | 2 | 0 | 0 | 0 | 0 |
| Investments | 164 | 339 | 260 | 292 | 305 | 272 |
| Other Assets | 117 | 354 | 474 | 1,049 | 1,201 | 1,346 |
| Total Assets | 303 | 1,036 | 986 | 1,640 | 1,808 | 2,107 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 30 | 45 | -52 | 235 | 102 | 141 |
| Cash from Investing Activity | -21 | -505 | 40 | -470 | -145 | -17 |
| Cash from Financing Activity | -1 | 481 | -14 | 337 | -31 | -38 |
| Net Cash Flow | 8 | 21 | -26 | 102 | -74 | 86 |
| Free Cash Flow | 29 | 42 | -63 | 224 | 82 | 134 |
| CFO/OP | -3% | 470% | -172% | 194% | 139% | 85% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 27 | 28 | 32 | 30 | 23 | 30 |
| Inventory Days | 114 | 86 | 99 | 83 | 105 | 92 |
| Days Payable | 221 | 219 | 161 | 185 | 212 | 193 |
| Cash Conversion Cycle | -80 | -105 | -30 | -71 | -84 | -71 |
| Working Capital Days | -2 | -12 | 8 | -10 | -17 | -9 |
| ROCE % | 5% | 3% | 16% | 8% | 19% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.34% | 35.07% | 35.07% | 34.98% | 35.03% | 34.99% | 34.99% | 34.97% | 35.54% | 35.54% | 35.47% |
| FIIs | 10.12% | 12.22% | 13.95% | 19.31% | 15.44% | 15.55% | 16.09% | 15.50% | 14.62% | 13.74% | 13.64% |
| DIIs | 17.58% | 15.91% | 17.36% | 17.49% | 18.45% | 18.49% | 18.90% | 19.15% | 18.64% | 19.24% | 21.58% |
| Public | 36.96% | 36.80% | 33.62% | 28.23% | 31.07% | 30.97% | 30.02% | 30.36% | 31.19% | 31.48% | 29.30% |
| No. of Shareholders | 53,186 | 51,095 | 44,824 | 65,724 | 94,585 | 92,008 | 81,090 | 81,841 | 82,091 | 78,187 | 85,336 |
Fundamentals
Market Cap₹ 14,399 Cr.
Current Price₹ 442
Stock P/E57.0
Book Value₹ 43.4
ROCE19.2 %
ROE15.7 %
Dividend Yield0.68 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)242%
Consolidated figures.
Valuation
Market capRs 13,951 Cr
Enterprise valueRs 15,715 Cr
P/E (TTM)56.06x
Price to book-12.83x
Price to sales5.47x
EV / EBITDA41.59x
EV / EBIT47.08x
EV / sales6.16x
Price to cash flow312.86x
Earnings yield1.78%
Profitability
Operating margin (excl. other income)1.22%
Operating margin (incl. other income)3.43%
EBITDA margin14.80%
Pre-tax margin12.57%
Net profit margin9.75%
Net margin, latest quarter11.94%
ROE-1.10%
ROCE5.33%
ROA2.35%
ROIC (approx.)31.69%
Tax rate35.67%
Other income / net worth-1.92%
Growth
Sales growth (latest year)105.11%
Sales growth QoQ15.05%
Profit growth QoQ30.44%
Sales growth YoY (latest quarter)27.00%
Profit growth YoY (latest quarter)118.36%
Per share
EPS (TTM)Rs 7.63
EPS (latest year)Rs 14,906.13
EPS (latest quarter)Rs 2.77
Book value per shareRs -33.35
Sales per shareRs 78.30
Cash flow per shareRs 1.37
Free cash flow per shareRs 4.11
Efficiency
Asset turnover0.91x
Fixed asset turnover2.76x
Inventory turnover4.53x
Inventory days81 days
Debtor days28 days
Debtors turnover12.96x
Creditor days193 days
Cash conversion cycle-71 days
Working capital days-9 days
Leverage
Total debtRs 1,853 Cr
Cash and bankRs 88 Cr
Net debtRs 1,765 Cr
Debt to equity-1.70x
Net debt / EBITDA4.67x
Interest coverage25.92x
Current ratio (filing 2026-03-31)1.69x
Quick ratio (filing 2026-03-31)1.40x
Trade payables (filing 2026-03-31)Rs 378 Cr
Owners' fund to total sources-104.92%
Debt to assets178.77%
Cash flow
Cash from Operating Activity (latest year)Rs 45 Cr
Cash from Investing Activity (latest year)Rs -505 Cr
Cash from Financing Activity (latest year)Rs 481 Cr
Net Cash Flow (latest year)Rs 21 Cr
Free cash flow (latest year)Rs 134 Cr
FCFE (approx.: FCF + change in debt)Rs 33 Cr
Cash from ops / profit, 5 years1.91x
Sales to cash flow21.16x
Statement figures
Net sales (TTM)Rs 2,553 Cr
Net sales (latest year)Rs 943 Cr
Sales (latest quarter)Rs 756 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 110 Cr
Other income (TTM)Rs 77 Cr
EBITDA (TTM)Rs 378 Cr
PBDT (TTM)Rs 365 Cr
Profit before tax (TTM)Rs 321 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 249 Cr
Net profit (latest year)Rs 16 Cr
Net profit (latest quarter)Rs 90 Cr
Depreciation (TTM)Rs 44 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 13 Cr
Cost of goods sold (latest year)Rs 304 Cr
Total expenditure (latest year)Rs 932 Cr
Total income (latest year)Rs 964 Cr
Share capitalRs 0 Cr
ReservesRs -1,087 Cr
Shareholders' fundsRs -1,087 Cr
Total assetsRs 1,036 Cr
Net blockRs 342 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 339 Cr
ReceivablesRs 73 Cr
InventoryRs 67 Cr
Other liabilitiesRs 271 Cr
Shares outstanding (crore)32.60
Ownership
Promoter holding35.47% (+0.48 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | HONASA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.5% | -2.8% | -6.7 pts |
| 1 month | -9.6% | -6.8% | -2.8 pts |
| 3 months | -7.3% | -7.6% | +0.3 pts |
| 6 months | +43.5% | +0.4% | +43.1 pts |
| 1 year | +45.1% | -9.9% | +55.0 pts |
| 2 years | -12.4% | -13.6% | +1.1 pts |
77 mutual fund schemes hold about ₹960 Cr.
Over three months 61 bought more and 12 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Large & Mid Cap Fund | 0.64% | 135 | +42% |
| Helios Flexi Cap Fund | 1.30% | 114 | +37% |
| Mirae Asset Great Consumer Fund | 1.95% | 92 | -7% |
| Bandhan Innovation Fund | 2.27% | 60 | -7% |
| Nippon India Innovation Fund | 1.88% | 58 | +6% |
| JM Flexi Cap Fund | 0.95% | 49 | +92% |
| TRUSTMF Small Cap Fund | 1.53% | 44 | +8% |
| Union Innovation & Opp Fund | 2.41% | 30 | +2% |
| Bandhan Aggressive Hybrid Fund | 1.06% | 28 | +0% |
| Aditya Birla SL Business Cycle Fund | 1.44% | 26 | +7% |
| Bandhan Large Cap Fund | 0.98% | 21 | +12% |
| Union Flexi Cap Fund | 0.83% | 20 | +10% |
| Helios Mid Cap Fund | 0.82% | 18 | -9% |
| Helios Small Cap Fund | 1.25% | 18 | -19% |
| Union Small Cap Fund | 0.63% | 17 | +31% |
| Union Multicap Fund | 1.02% | 16 | -10% |
| Samco Active Momentum Fund | 2.10% | 16 | +100% |
| JioBlackRock Flexi Cap Fund | 0.46% | 15 | +11% |
| Union Small Cap Fund | 0.63% | 15 | +31% |
| TRUSTMF Flexi Cap Fund | 1.34% | 14 | +6% |
| Nippon India Active Momentum Fund | 2.19% | 12 | -8% |
| TRUSTMF Multi Cap Fund | 1.36% | 11 | +0% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.30% | 10 | +9% |
| ICICI Pru FMCG Fund | 0.62% | 10 | +100% |
| JM Focused Fund | 3.45% | 10 | +45% |
Red flags
F-score 7 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Profit leans on other income Other income was 93% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹756 Cr +27.1% vs Jun 2025.
Net profit ₹90 Cr +119.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Consumer Products Ltd | 87,493 | 42.1 | 18.8 % |
| Dabur India Ltd | 67,481 | 34.0 | 20.3 % |
| Colgate-Palmolive (India) Ltd | 48,552 | 35.5 | 108 % |
| Cupid Ltd | 38,726 | 282 | 33.9 % |
| Gillette India Ltd | 22,694 | 34.0 | 90.7 % |
| Procter & Gamble Hygiene and Health Care Ltd | 22,305 | 28.2 | 157 % |
| Emami Ltd | 16,633 | 22.0 | 28.1 % |
| Bajaj Consumer Care Ltd | 6,439 | 28.9 | 30.0 % |
| Anondita Medicare Ltd | 2,085 | 62.3 | 43.8 % |
| Recode Studios Ltd | 454 | 40.5 | 74.1 % |
| Radix Industries (India) Ltd | 203 | 69.2 | 19.6 % |
| Macobs Technologies Ltd | 189 | 65.3 | 11.0 % |
| H. R. Hygiene Products Ltd | 156 | 13.7 | 30.4 % |
| Thrive Future Habitats Limited | 100 | -7.67 % | |
| Aakaar Medical Technologies Ltd | 95 | 14.3 | 18.5 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-29 | Sequoia Capital Global Growth Fund Iii - U.S./ India Annex Fund L.P. | SELL | 2,502,289 | 450.00 |
| 2026-09-29 | Peak Xv Partners Investments Vi | SELL | 10,755,495 | 450.22 |
| 2026-09-29 | Icici Prudential Life Insurance Company Limited | BUY | 1,777,777 | 450.00 |
| 2026-09-29 | Franklin Templeton Mutual Fund | BUY | 3,333,333 | 450.00 |
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-28 | Dividend - Rs 3 Per Share | |
| 2024-08-22 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Honasa Consumer Ltd?
Honasa Consumer Ltd (HONASA) has a market capitalisation of Rs 14,399 Cr. at the 2026-10-01 close.
What is the P/E ratio of Honasa Consumer Ltd?
Honasa Consumer Ltd trades at a P/E of 57.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Honasa Consumer Ltd's latest quarterly results?
In the Jun 2026 quarter, Honasa Consumer Ltd sales was Rs 756 Cr (+27.1% vs Jun 2025) and net profit was Rs 90 Cr.
What is the 52-week high and low of Honasa Consumer Ltd?
The 52-week high is Rs 509.80 and the 52-week low is Rs 248.40.