Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.63 | 13.81 | 13.18 | 7.77 | 5.20 | 8.52 | 7.58 | 5.80 | 7.17 | 6.73 | 35.21 | 8.17 |
| Expenses | 13.02 | 14.38 | 10.36 | 11.86 | 5.33 | 9.09 | 6.33 | 8.40 | 6.08 | 11.36 | 31.43 | 9.69 |
| Operating Profit | -1.39 | -0.57 | 2.82 | -4.09 | -0.13 | -0.57 | 1.25 | -2.60 | 1.09 | -4.63 | 3.78 | -1.52 |
| OPM % | -11.95% | -4.13% | 21.40% | -52.64% | -2.50% | -6.69% | 16.49% | -44.83% | 15.20% | -68.80% | 10.74% | -18.60% |
| Other Income | 3.21 | 2.95 | 3.42 | 2.19 | 3.45 | 5.22 | 7.45 | 3.09 | 3.87 | 1.84 | 2.67 | 4.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 |
| Profit before tax | 1.77 | 2.30 | 6.16 | -1.97 | 3.26 | 4.59 | 8.65 | 0.44 | 4.92 | -2.83 | 6.40 | 2.88 |
| Tax % | 1.13% | 3.04% | 19.48% | 88.83% | 54.60% | 19.17% | -46.47% | 45.45% | 29.88% | 3.18% | 38.28% | 57.64% |
| Net Profit | 1.75 | 2.28 | 4.94 | -3.72 | 1.59 | 3.70 | 12.68 | 0.23 | 3.53 | -2.93 | 3.96 | 1.21 |
| EPS in Rs | 0.07 | 0.04 | 0.15 | -0.11 | 0.03 | 0.10 | 0.39 | 0.03 | 0.09 | -0.06 | 0.07 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 189.00 | 110.78 | 115.65 | 100.87 | 44.86 | 56.87 | 56.34 | 75.10 | 65.00 | 44.01 | 64.47 | 57.28 |
| Expenses | 95.56 | 84.68 | 83.44 | 73.72 | 67.90 | 48.47 | 41.96 | 56.89 | 50.57 | 31.88 | 56.44 | 58.56 |
| Operating Profit | 93.44 | 26.10 | 32.21 | 27.15 | -23.04 | 8.40 | 14.38 | 18.21 | 14.43 | 12.13 | 8.03 | -1.28 |
| OPM % | 49.44% | 23.56% | 27.85% | 26.92% | -51.36% | 14.77% | 25.52% | 24.25% | 22.20% | 27.56% | 12.46% | -2.23% |
| Other Income | 1.76 | 4.39 | 5.88 | -25.58 | 3.80 | 1.76 | 1.09 | 3.60 | 1.42 | 2.75 | 1.16 | 12.84 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 20.43 | 16.61 | 11.51 | 9.41 | 0.61 | 0.31 | 0.21 | 0.19 | 0.25 | 0.25 | 0.19 | 0.19 |
| Profit before tax | 74.77 | 13.88 | 26.58 | -7.84 | -19.85 | 9.85 | 15.26 | 21.62 | 15.60 | 14.63 | 9.00 | 11.37 |
| Tax % | 24.96% | 50.72% | 33.56% | 74.36% | -0.86% | 2.84% | 14.09% | 21.37% | 22.76% | 2.67% | 46.89% | |
| Net Profit | 56.11 | 6.85 | 17.67 | -13.67 | -19.68 | 9.57 | 13.12 | 17.00 | 12.05 | 14.25 | 4.78 | 5.77 |
| EPS in Rs | 1.79 | 0.20 | 0.49 | -0.48 | -0.44 | 0.25 | 0.25 | 0.38 | 0.32 | 0.42 | 0.12 | 0.16 |
| Dividend Payout % | 67.20% | 307.39% | 123.64% | -62.73% | -135.95% | 119.87% | 161.26% | 209.72% | 217.44% | 66.87% | 569.52% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -10% | 3% | -5% | 111% | ||
| Compounded Profit Growth | -23% | -13% | -31% | -77% | ||
| Stock Price CAGR | -6% | 5% | -1% | -4% | ||
| Return on Equity | 2% | 5% | 4% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 | 62.81 |
| Reserves | 301.73 | 333.86 | 246.08 | 205.09 | 176.95 | 159.59 | 146.90 | 147.92 | 153.61 | 139.58 | 142.31 | 127.95 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 92.21 | 82.11 | 51.34 | 55.22 | 57.56 | 40.25 | 40.07 | 44.13 | 50.58 | 46.99 | 34.23 | 53.17 |
| Total Liabilities | 456.75 | 478.78 | 360.23 | 323.12 | 297.32 | 262.65 | 249.78 | 254.86 | 267.00 | 249.38 | 239.35 | 243.93 |
| Fixed Assets | 141.77 | 133.67 | 19.88 | 9.56 | 0.96 | 0.53 | 0.42 | 0.28 | 0.39 | 0.47 | 0.40 | 0.30 |
| CWIP | 0.00 | 0.10 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 143.79 | 131.22 | 96.73 | 76.41 | 84.75 | 61.65 | 41.32 | 31.88 | 71.25 | 61.68 | 50.41 | 77.32 |
| Other Assets | 171.19 | 213.79 | 243.30 | 237.15 | 211.61 | 200.47 | 208.04 | 222.70 | 195.36 | 187.23 | 188.54 | 166.31 |
| Total Assets | 456.75 | 478.78 | 360.23 | 323.12 | 297.32 | 262.65 | 249.78 | 254.86 | 267.00 | 249.38 | 239.35 | 243.93 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 98.85 | 92.05 | 28.29 | -3.80 | 75.22 | -22.59 | 10.74 | 6.43 | -0.48 | -6.10 | -8.90 | 21.42 |
| Cash from Investing Activity | -37.68 | 22.93 | 38.25 | -12.62 | -44.61 | 42.30 | -8.24 | -12.17 | -29.24 | 29.55 | 20.65 | 1.42 |
| Cash from Financing Activity | -46.14 | -46.56 | -41.11 | -19.53 | -19.71 | -9.92 | -18.84 | -9.42 | -16.09 | -27.72 | -21.98 | -25.53 |
| Net Cash Flow | 15.03 | 68.41 | 25.43 | -35.95 | 10.90 | 9.79 | -16.34 | -15.16 | -45.81 | -4.27 | -10.23 | -2.69 |
| Free Cash Flow | 97.84 | 90.56 | 30.46 | -4.69 | 75.12 | -22.69 | 10.54 | 6.36 | -0.71 | -6.43 | -9.02 | 21.29 |
| CFO/OP | 120% | 121% | 150% | 28% | 313% | 93% | 128% | 61% | 58% | -27% | -39% | 326% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 187.95 | 157.61 | 261.81 | 278.78 | 99.00 | 81.12 | 75.99 | 58.31 | 83.25 | 112.59 | 112.63 | 65.45 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 187.95 | 157.61 | 261.81 | 278.78 | 99.00 | 81.12 | 75.99 | 58.31 | 83.25 | 112.59 | 112.63 | 65.45 |
| Working Capital Days | 64.83 | 38.47 | 209.88 | 381.35 | 109.53 | 167.04 | 82.86 | 91.28 | 102.60 | 153.86 | 282.15 | 256.86 |
| ROCE % | 27.63% | 19.47% | 3.25% | 8.70% | 7.99% | -8.07% | 4.30% | 6.74% | 9.24% | 6.80% | 6.53% | 4.11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% | 50.42% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.38% | 0.00% | 0.02% | 0.00% | 0.06% | 0.00% | 0.04% | 0.00% | 0.00% |
| Public | 49.57% | 49.59% | 49.59% | 49.20% | 49.58% | 49.56% | 49.58% | 49.52% | 49.58% | 49.53% | 49.57% | 49.57% |
| No. of Shareholders | 63,987 | 72,906 | 78,249 | 81,257 | 88,929 | 98,672 | 1,02,216 | 1,03,328 | 1,03,650 | 1,04,087 | 1,02,901 | 1,01,714 |
Fundamentals
Market Cap₹ 242 Cr.
Current Price₹ 7.68
Stock P/E59.4
Book Value₹ 6.07
ROCE4.11 %
ROE1.95 %
Dividend Yield15.6 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)111%
Compounded Profit Growth (TTM)-77%
Consolidated figures.
Valuation
Market capRs 245 Cr
Enterprise valueRs 160 Cr
P/E (TTM)49.85x
Price to book1.29x
Price to sales4.28x
EV / EBITDA13.86x
EV / EBIT14.09x
EV / sales2.80x
Price to cash flow11.45x
Earnings yield2.01%
Dividend yield8.96%
P/E, 3-year average33.69x
P/B, 3-year average1.28x
P/E, 5-year average28.71x
P/B, 5-year average1.14x
Profitability
Operating margin (excl. other income)12.46%
Operating margin (incl. other income)14.25%
EBITDA margin20.18%
Pre-tax margin19.85%
Net profit margin8.59%
Net margin, latest quarter23.75%
ROE1.95%
ROCE4.55%
ROA1.60%
ROE, 3-year average4.41%
ROCE, 3-year average6.39%
ROA, 3-year average3.63%
ROE, 5-year average4.51%
ROCE, 5-year average7.31%
ROA, 5-year average3.71%
ROIC (approx.)5.71%
Tax rate46.89%
Other income / net worth0.61%
Growth
Sales growth (latest year)46.49%
Profit growth (latest year)-70.65%
Sales CAGR, 3 years-4.96%
Sales CAGR, 5 years2.54%
Profit CAGR, 3 years-31.44%
Profit CAGR, 5 years-13.26%
Sales growth QoQ-76.80%
Profit growth QoQ-12.61%
Sales growth YoY (latest quarter)40.86%
Profit growth YoY (latest quarter)120.45%
Per share
EPS (TTM)Rs 0.16
EPS (latest year)Rs 0.12
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 0.29
EPS, 5-year averageRs 0.30
Book value per shareRs 6.07
Sales per shareRs 1.82
Cash flow per shareRs 0.68
Free cash flow per shareRs 0.68
Dividend per share (latest year)Rs 0.70
Dividend per share, 3-year averageRs 0.56
Dividend per share, 5-year averageRs 0.58
Dividends
Dividend payout569.43%
Dividend payout, 3-year average284.56%
Dividend payout, 5-year average244.92%
Efficiency
Asset turnover0.26x
Fixed asset turnover214.90x
Debtor days65 days
Debtors turnover5.58x
Cash conversion cycle65 days
Working capital days257 days
Leverage
Cash and bankRs 85 Cr
Net debtRs -85 Cr
Net debt / EBITDA-7.36x
Owners' fund to total sources78.20%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -26 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 21 Cr
Cash from ops / profit, 5 years0.20x
Sales to cash flow3.01x
Statement figures
Net sales (TTM)Rs 57 Cr
Net sales (latest year)Rs 64 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 56 Cr
Total income (latest year)Rs 66 Cr
Share capitalRs 63 Cr
ReservesRs 128 Cr
Shareholders' fundsRs 191 Cr
Total assetsRs 244 Cr
Net blockRs 0 Cr
InvestmentsRs 77 Cr
ReceivablesRs 12 Cr
Other liabilitiesRs 53 Cr
Shares outstanding (crore)31.40
Ownership
Promoter holding50.42% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 49.9 is at the 79th percentile of its own 7.4-year range
(median 28.6, low 8.9, high 160.6).
P/B 1.29 is at the 60th percentile (median 1.15).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | IVC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.4% | -2.8% | +4.2 pts |
| 1 month | -16.2% | -6.8% | -9.4 pts |
| 3 months | -3.5% | -7.6% | +4.2 pts |
| 6 months | +25.2% | +0.4% | +24.8 pts |
| 1 year | -5.0% | -9.9% | +4.9 pts |
| 2 years | -34.3% | -13.6% | -20.7 pts |
| 3 years | -1.1% | +14.2% | -15.3 pts |
| 5 years | +33.5% | +27.9% | +5.6 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 24% of net profit over the last 3 years |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹8 Cr +40.9% vs Jun 2025.
Net profit ₹1 Cr +426.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| ICICI Prudential Asset Management Co Ltd | 159,794 | 45.8 | 115 % |
| SBI Funds Management Ltd | 105,467 | 34.0 | 56.5 % |
| HDFC Asset Management Company Ltd | 95,396 | 32.3 | 42.9 % |
| Nippon Life India Asset Management Ltd | 68,356 | 41.8 | 43.8 % |
| Aditya Birla Sun Life AMC Ltd | 27,661 | 27.4 | 32.2 % |
| UTI Asset Management Company Ltd | 11,281 | 21.1 | 15.6 % |
| Canara Robeco Asset Management Company Ltd | 4,449 | 20.4 | 40.1 % |
| Gaja Alternative Asset Management Ltd | 1,980 | 23.0 | 17.0 % |
| Shriram Asset Management Co Ltd | 446 | -18.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-15 | Dividend - Re 0.70 Per Share | |
| 2025-11-21 | Interim Dividend - Rs 0.50 Per Share | |
| 2025-09-12 | Dividend - Re 0.28 Per Share | |
| 2024-08-23 | Annual General Meeting/Dividend - Re 0.70 Per Share | |
| 2023-08-17 | Annual General Meeting/Dividend - Re 0.80 Per Share | |
| 2022-08-29 | Annual General Meeting/Dividend - Rs 0.40 Per Share | |
| 2021-09-21 | Annual General Meeting/Dividend - Rs 0.30 Per Share | |
| 2020-11-02 | Annual General Meeting/Dividend - Rs 0.60 Per Sh | |
| 2019-09-23 | Dividend - Rs 0.30 Per Share | |
| 2018-08-20 | Dividend- Re 0.60 Per Share | |
| 2017-08-29 | Dividend - Re 0.60 Per Share | |
| 2016-07-29 | Dividend - Rs 1.20/- Per Share | |
| 2015-08-05 | Dividend - Rs 1.30/- Per Share | |
| 2014-07-30 | Annual General Meeting/Dividend-Rs.1.30 Per Share | |
| 2013-12-26 | Bonus 1:2 | 0.6667 |
| 2013-07-08 | Annual General Meeting / Dividend Rs.1.50 Per Share | |
| 2012-07-10 | Annual General Meeting / Dividend Rs.1.50 Per Share | |
| 2011-07-13 | Dividend-Rs.1.50 Per Share | |
| 2010-07-02 | Dividend-Rs.1.50 Per Share | |
| 2009-09-16 | Fv Split Rs.10/- To Rs.2/ | 0.2000 |
| 2009-06-30 | Agm/Div-Rs.7/- Per Share | |
| 2008-07-28 | Bonus - 1:2 | 0.6667 |
| 2008-06-18 | Agm/Dividend - 55% | |
| 2007-08-24 | Agm/Dividend-40% | |
| 2006-06-23 | Agm / Div-35% / Bonus 1:2 | 0.6667 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1The Overall encumbered share in the scrip is more than 50 Percent.