Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 643 | 671 | 695 | 775 | 887 | 934 | 901 | 968 | 1,026 | 1,074 | 1,050 | 1,098 |
| Expenses | 161 | 160 | 156 | 180 | 183 | 170 | 170 | 194 | 225 | 197 | 205 | 247 |
| Operating Profit | 482 | 511 | 539 | 595 | 704 | 764 | 731 | 774 | 801 | 877 | 846 | 852 |
| OPM % | 75% | 76% | 78% | 77% | 79% | 82% | 81% | 80% | 78% | 82% | 81% | 78% |
| Other Income | 122 | 142 | 155 | 173 | 171 | 93 | 124 | 233 | 96 | 159 | 11 | 263 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Depreciation | 13 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 18 | 18 | 19 | 20 |
| Profit before tax | 589 | 639 | 679 | 752 | 859 | 840 | 835 | 986 | 876 | 1,015 | 834 | 1,090 |
| Tax % | 26% | 23% | 20% | 20% | 33% | 24% | 24% | 24% | 18% | 24% | 25% | 23% |
| Net Profit | 438 | 490 | 541 | 604 | 577 | 641 | 639 | 748 | 718 | 770 | 623 | 838 |
| EPS in Rs | 10.25 | 11.47 | 12.67 | 14.14 | 13.50 | 15.00 | 14.94 | 17.48 | 16.78 | 17.98 | 14.55 | 19.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,490 | 1,568 | 1,870 | 2,075 | 2,124 | 2,194 | 2,429 | 2,478 | 3,159 | 4,050 | 4,611 | 4,249 |
| Expenses | 775 | 776 | 802 | 709 | 431 | 388 | 515 | 549 | 623 | 704 | 821 | 874 |
| Operating Profit | 715 | 792 | 1,068 | 1,366 | 1,693 | 1,806 | 1,913 | 1,929 | 2,536 | 3,346 | 3,790 | 3,375 |
| OPM % | 48% | 51% | 57% | 66% | 80% | 82% | 79% | 78% | 80% | 83% | 82% | 79% |
| Other Income | 4 | 20 | 0 | 22 | 19 | 8 | 4 | 4 | 4 | 9 | 6 | 529 |
| Interest | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 10 | 9 | 9 | 13 | 14 |
| Depreciation | 11 | 12 | 9 | 13 | 50 | 55 | 54 | 53 | 52 | 58 | 73 | 76 |
| Profit before tax | 708 | 800 | 1,058 | 1,375 | 1,653 | 1,749 | 1,855 | 1,871 | 2,478 | 3,286 | 3,710 | 3,814 |
| Tax % | 33% | 31% | 33% | 32% | 24% | 24% | 25% | 24% | 21% | 25% | 23% | |
| Net Profit | 478 | 550 | 711 | 931 | 1,262 | 1,326 | 1,393 | 1,424 | 1,946 | 2,461 | 2,859 | 2,950 |
| EPS in Rs | 95.01 | 109.39 | 16.89 | 21.89 | 29.66 | 31.13 | 32.66 | 33.36 | 45.57 | 57.55 | 66.75 | 68.87 |
| Dividend Payout % | 42% | 42% | 47% | 55% | 47% | 55% | 64% | 72% | 77% | 78% | 81% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 16% | 23% | 15% | ||
| Compounded Profit Growth | 20% | 17% | 26% | 13% | ||
| Stock Price CAGR | % | 9% | 19% | -20% | ||
| Return on Equity | 31% | 30% | 32% | 33% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 105 | 106 | 106 | 106 | 107 | 107 | 107 | 107 | 214 |
| Reserves | 1,095 | 1,126 | 1,398 | 2,149 | 2,964 | 3,923 | 4,670 | 5,423 | 6,002 | 6,972 | 8,027 | 9,017 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 192 | 272 | 177 | 218 | 153 | 279 | 319 | 350 | 428 | 478 | 619 | 757 |
| Total Liabilities | 1,312 | 1,423 | 1,600 | 2,472 | 3,224 | 4,309 | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| Fixed Assets | 34 | 31 | 31 | 31 | 40 | 157 | 153 | 135 | 150 | 151 | 197 | 268 |
| CWIP | 0 | 1 | 2 | 6 | 3 | 5 | 1 | 0 | 2 | 1 | 0 | 2 |
| Investments | 651 | 986 | 1,237 | 2,058 | 2,935 | 3,945 | 4,753 | 5,570 | 6,079 | 7,190 | 8,289 | 9,396 |
| Other Assets | 627 | 405 | 329 | 378 | 246 | 203 | 187 | 175 | 305 | 215 | 267 | 322 |
| Total Assets | 1,312 | 1,423 | 1,600 | 2,472 | 3,224 | 4,309 | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 742 | 455 | 618 | 894 | 1,285 | 1,085 | 1,254 | 1,149 | 1,620 | 2,077 | 2,530 | |
| Cash from Investing Activity | -297 | -176 | -633 | -777 | -928 | -483 | -508 | -218 | -547 | -600 | -645 | |
| Cash from Financing Activity | -447 | -279 | 15 | -119 | -332 | -628 | -746 | -930 | -1,066 | -1,475 | -1,886 | |
| Net Cash Flow | -2 | 0 | 1 | -1 | 26 | -25 | 0 | 1 | 7 | 1 | -1 | |
| Free Cash Flow | 733 | 441 | 601 | 877 | 1,255 | 1,074 | 1,244 | 1,135 | 1,602 | 2,032 | 2,508 | |
| CFO/OP | 137% | 90% | 89% | 98% | 100% | 80% | 87% | 81% | 85% | 84% | 88% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6 | 9 | 20 | 18 | 15 | 10 | 13 | 11 | 27 | 11 | 12 | 13 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 6 | 9 | 20 | 18 | 15 | 10 | 13 | 11 | 27 | 11 | 12 | 13 |
| Working Capital Days | 90 | 9 | 17 | -11 | 11 | -22 | -17 | -16 | -4 | -18 | -14 | -16 |
| ROCE % | 62% | 62% | 62% | 58% | 52% | 47% | 40% | 36% | 32% | 38% | 43% | 43% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.55% | 52.55% | 52.55% | 52.52% | 52.51% | 52.48% | 52.47% | 52.44% | 52.42% | 52.38% | 52.37% | 52.34% |
| FIIs | 16.12% | 17.99% | 20.01% | 20.60% | 21.55% | 21.32% | 20.51% | 21.97% | 24.69% | 23.99% | 24.45% | 24.10% |
| DIIs | 20.66% | 19.50% | 18.37% | 17.67% | 16.92% | 17.04% | 18.01% | 16.66% | 14.13% | 14.90% | 14.42% | 14.76% |
| Public | 10.67% | 9.96% | 9.06% | 9.20% | 9.01% | 9.15% | 8.99% | 8.92% | 8.74% | 8.73% | 8.75% | 8.79% |
| No. of Shareholders | 4,97,961 | 4,57,910 | 4,36,183 | 4,32,584 | 4,26,681 | 4,36,623 | 4,33,737 | 4,26,484 | 4,32,251 | 4,32,820 | 4,35,815 | 4,32,914 |
Fundamentals
Market Cap₹ 95,396 Cr.
Current Price₹ 2,223
Stock P/E32.3
Book Value₹ 215
ROCE42.9 %
ROE32.9 %
Dividend Yield2.43 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 98,879 Cr
Enterprise valueRs 98,855 Cr
P/E (TTM)33.52x
Price to book10.71x
Price to sales23.27x
EV / EBITDA25.32x
EV / EBIT25.82x
EV / sales23.26x
Price to cash flow39.08x
Earnings yield2.98%
Dividend yield2.34%
P/E, 3-year average23.74x
P/B, 3-year average7.07x
P/E, 5-year average20.09x
P/B, 5-year average5.67x
Profitability
Operating margin (excl. other income)82.19%
Operating margin (incl. other income)82.32%
EBITDA margin91.88%
Pre-tax margin89.77%
Net profit margin69.42%
Net margin, latest quarter76.32%
ROE32.93%
ROCE42.88%
ROA30.51%
ROE, 3-year average31.60%
ROCE, 3-year average41.31%
ROA, 3-year average29.43%
ROE, 5-year average29.26%
ROCE, 5-year average38.48%
ROA, 5-year average27.32%
ROIC (approx.)32.04%
Tax rate22.93%
Other income / net worth0.06%
Growth
Sales growth (latest year)13.87%
Profit growth (latest year)16.18%
Sales CAGR, 3 years23.00%
Sales CAGR, 5 years16.02%
Profit CAGR, 3 years26.16%
Profit CAGR, 5 years16.62%
Sales growth QoQ4.57%
Profit growth QoQ34.51%
Sales growth YoY (latest quarter)13.51%
Profit growth YoY (latest quarter)12.09%
Per share
EPS (TTM)Rs 68.86
EPS (latest year)Rs 66.75
EPS (latest quarter)Rs 19.57
EPS, 3-year averageRs 91.00
EPS, 5-year averageRs 81.01
Book value per shareRs 215.48
Sales per shareRs 99.19
Cash flow per shareRs 59.06
Free cash flow per shareRs 58.54
Dividend per share (latest year)Rs 54.00
Dividend per share, 3-year averageRs 71.33
Dividend per share, 5-year averageRs 60.80
Dividends
Dividend payout80.90%
Dividend payout, 3-year average78.63%
Dividend payout, 5-year average74.43%
Efficiency
Asset turnover0.46x
Fixed asset turnover17.21x
Debtor days13 days
Debtors turnover29.15x
Cash conversion cycle13 days
Working capital days-16 days
Leverage
Cash and bankRs 24 Cr
Net debtRs -24 Cr
Net debt / EBITDA-0.01x
Interest coverage276.21x
Owners' fund to total sources92.42%
Cash flow
Cash from Operating Activity (latest year)Rs 2,530 Cr
Cash from Investing Activity (latest year)Rs -645 Cr
Cash from Financing Activity (latest year)Rs -1,886 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 2,508 Cr
Cash from ops / profit, 5 years0.86x
Sales to cash flow1.82x
Statement figures
Net sales (TTM)Rs 4,249 Cr
Net sales (latest year)Rs 4,611 Cr
Sales (latest quarter)Rs 1,098 Cr
Operating profit excl. other income (latest year)Rs 3,790 Cr
Operating profit (latest quarter)Rs 852 Cr
Other income (TTM)Rs 529 Cr
EBITDA (TTM)Rs 3,904 Cr
PBDT (TTM)Rs 3,890 Cr
Profit before tax (TTM)Rs 3,814 Cr
Tax (latest year)Rs 851 Cr
Net profit (TTM)Rs 2,950 Cr
Net profit (latest year)Rs 2,859 Cr
Net profit (latest quarter)Rs 838 Cr
Depreciation (TTM)Rs 76 Cr
Depreciation (latest quarter)Rs 20 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 79 Cr
Total expenditure (latest year)Rs 821 Cr
Total income (latest year)Rs 4,617 Cr
Share capitalRs 214 Cr
ReservesRs 9,017 Cr
Shareholders' fundsRs 9,231 Cr
Total assetsRs 9,988 Cr
Net blockRs 268 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 9,396 Cr
ReceivablesRs 158 Cr
Other liabilitiesRs 757 Cr
Shares outstanding (crore)42.84
Ownership
Promoter holding52.34% (-0.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.5 is at the 15th percentile of its own 8.2-year range
(median 42.6, low 26.3, high 81.4).
P/B 10.71 is at the 24th percentile (median 13.01).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HDFCAMC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.3 pts |
| 1 month | -9.3% | -6.8% | -2.5 pts |
| 3 months | -17.6% | -7.6% | -10.0 pts |
| 6 months | +4.1% | +0.4% | +3.7 pts |
| 1 year | -19.7% | -9.9% | -9.8 pts |
| 2 years | +4.6% | -13.6% | +18.2 pts |
| 3 years | +74.4% | +14.2% | +60.2 pts |
| 5 years | +57.4% | +27.9% | +29.5 pts |
235 mutual fund schemes hold about ₹8,807 Cr.
Over three months 180 bought more and 38 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Large Cap Fund | 1.09% | 871 | +29% |
| ICICI Pru Focused Fund | 3.66% | 656 | +40% |
| ICICI Pru Balanced Advantage Fund(M | 0.85% | 644 | +22% |
| Motilal Oswal Flexi Cap Fund | 2.67% | 378 | +13% |
| SBI Flexicap Fund | 1.08% | 252 | +17% |
| Edelweiss Mid Cap Fund | 1.18% | 234 | +7% |
| ICICI Pru Nifty Next 50 Index Fund | 2.10% | 213 | +16% |
| Nippon India Growth Mid Cap Fund | 0.40% | 210 | -31% |
| Nippon India Banking & Financial Services Fund | 2.54% | 201 | +107% |
| SBI Arbitrage Fund | 0.42% | 199 | +77% |
| ICICI Pru Arbitrage Fund | 0.56% | 193 | +111% |
| ICICI Pru Flexi Cap Fund | 0.72% | 188 | +4% |
| Tata Arbitrage Fund | 0.70% | 175 | +4% |
| SBI Contra Fund | 0.36% | 170 | +19% |
| UTI Nifty Next 50 Index Fund | 2.11% | 159 | +16% |
| Kotak Arbitrage Fund(M | 0.20% | 154 | -28% |
| ICICI Pru Large & Mid Cap Fund | 0.41% | 139 | +100% |
| Canara Rob Flexi Cap Fund | 0.95% | 131 | +17% |
| Bandhan Large & Mid Cap Fund | 0.62% | 130 | -39% |
| DSP Flexi Cap Fund | 0.99% | 123 | +100% |
| Tata Nifty Capital Markets Index Fund | 12.16% | 119 | +20% |
| ICICI Pru Business Cycle Fund | 0.73% | 115 | +22% |
| Nippon India Multi Asset Allocation Fund | 0.58% | 104 | +166% |
| Tata Banking & Financial Services Fund | 2.98% | 98 | -21% |
| Canara Rob Mid Cap Fund | 1.81% | 95 | +35% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2025-05-08 | BHARAT R RATHOD | Immediate relative | other | 499 | Rs 0.21 Cr | Gift |
| 2025-05-08 | VARSHA RATHOD | Employees/Designated Employe | other | 499 | Rs 0.21 Cr | Gift |
| 2025-03-27 | ABHISHEK PODDAR | Employees/Designated Employe | sell | 5,184 | Rs 2.11 Cr | Market Sale |
| 2025-03-27 | ANIL BAMBOLI | Employees/Designated Employe | sell | 3,000 | Rs 1.22 Cr | Market Sale |
| 2025-03-27 | SRINIVASAN RAMAMURTHY | Employees/Designated Employe | sell | 150 | Rs 0.06 Cr | Market Sale |
| 2025-03-27 | SHOBHIT MEHROTRA | Employees/Designated Employe | sell | 1,000 | Rs 0.41 Cr | Market Sale |
| 2025-03-26 | ABHISHEK PODDAR | Employees/Designated Employe | sell | 6,816 | Rs 2.77 Cr | Market Sale |
| 2025-03-26 | ANIL BAMBOLI | Employees/Designated Employe | sell | 4,301 | Rs 1.76 Cr | Market Sale |
| 2025-03-26 | SHOBHIT MEHROTRA | Employees/Designated Employe | sell | 500 | Rs 0.21 Cr | Market Sale |
| 2025-03-25 | ABHISHEK PODDAR | Employees/Designated Employe | sell | 3,000 | Rs 1.22 Cr | Market Sale |
| 2025-03-25 | SHOBHIT MEHROTRA | Employees/Designated Employe | sell | 2,000 | Rs 0.82 Cr | Market Sale |
| 2025-03-25 | SHOBHIT MEHROTRA | Employees/Designated Employe | sell | 2,000 | Rs 0.82 Cr | Market Sale |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹1,098 Cr +13.4% vs Jun 2025.
Net profit ₹838 Cr +12.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| ICICI Prudential Asset Management Co Ltd | 159,794 | 45.8 | 115 % |
| SBI Funds Management Ltd | 105,467 | 34.0 | 56.5 % |
| Nippon Life India Asset Management Ltd | 68,356 | 41.8 | 43.8 % |
| Aditya Birla Sun Life AMC Ltd | 27,661 | 27.4 | 32.2 % |
| UTI Asset Management Company Ltd | 11,281 | 21.1 | 15.6 % |
| Canara Robeco Asset Management Company Ltd | 4,449 | 20.4 | 40.1 % |
| Gaja Alternative Asset Management Ltd | 1,980 | 23.0 | 17.0 % |
| Shriram Asset Management Co Ltd | 446 | -18.8 % | |
| IL&FS Investment Managers Ltd | 242 | 59.4 | 4.11 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-06-05 | Dividend - Rs 54 Per Share | |
| 2025-11-26 | Bonus 1:1 | 0.5000 |
| 2025-06-06 | Dividend - Rs 90 Per Share | |
| 2024-06-18 | Interim Dividend - Rs 70 Per Share | |
| 2023-06-09 | Dividend - Rs 48 Per Share | |
| 2022-06-09 | Annual General Meeting/Dividend - Rs 42 Per Share | |
| 2021-06-29 | Annual General Meeting/Dividend - Rs 34 Per Share | |
| 2020-07-09 | Annual General Meeting/Dividend - Rs 28 Per Sh | |
| 2019-07-04 | Annual General Meeting/Dividend - Rs 12 Per Share | |
| 2019-03-06 | Interim Dividend - Rs 12 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.93
Max pain (expiry 2026-10-27)2,350
Largest call open interest at2,400
Largest put open interest at2,300
Implied volatility, at the money28.2%
Underlying at snapshot2,308.10
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
| Trade date | Shares sold short |
|---|---|
| 2026-09-30 | 2 |
| 2026-09-29 | 1,090 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.