Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.79 | 2.21 | 2.00 | 2.24 | 1.92 | 1.40 | 1.11 | 3.60 | 2.97 | 3.50 | 2.06 | 4.04 |
| Expenses | 3.34 | 3.09 | 4.17 | 4.41 | 5.40 | 6.43 | 6.10 | 6.31 | 7.33 | 8.60 | 9.75 | 10.77 |
| Operating Profit | -1.55 | -0.88 | -2.17 | -2.17 | -3.48 | -5.03 | -4.99 | -2.71 | -4.36 | -5.10 | -7.69 | -6.73 |
| OPM % | -86.59% | -39.82% | -108.50% | -96.88% | -181.25% | -359.29% | -449.55% | -75.28% | -146.80% | -145.71% | -373.30% | -166.58% |
| Other Income | 0.01 | 0.04 | 0.06 | 0.01 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.01 |
| Interest | 0.47 | 0.28 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.18 | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 | 0.18 | 0.06 | 0.06 | 0.10 | 0.18 | 0.11 |
| Profit before tax | -2.19 | -1.34 | -2.34 | -2.36 | -3.67 | -5.22 | -5.13 | -2.75 | -4.41 | -5.19 | -7.83 | -6.83 |
| Tax % | 2.74% | 0.75% | 2.99% | 6.78% | -0.82% | -0.77% | 0.97% | 0.00% | 0.00% | 0.00% | 1.40% | 0.88% |
| Net Profit | -2.25 | -1.35 | -2.40 | -2.52 | -3.63 | -5.18 | -5.18 | -2.76 | -4.40 | -5.19 | -7.94 | -6.89 |
| EPS in Rs | -2.78 | -1.04 | -1.84 | -1.94 | -2.79 | -3.98 | -3.98 | -1.63 | -2.60 | -3.07 | -4.68 | -4.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 2 | 4 | 6 | 3 | 5 | 5 | 6 | 8 | 7 | 12 | 13 |
| Expenses | 3 | 3 | 5 | 6 | 6 | 5 | 5 | 8 | 13 | 22 | 32 | 36 |
| Operating Profit | -1 | -1 | -1 | 0 | -3 | -0 | -0 | -3 | -5 | -16 | -20 | -24 |
| OPM % | -63% | -34% | -18% | 0.8% | -83% | -3.6% | -8% | -45% | -61% | -232% | -163% | -190% |
| Other Income | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Profit before tax | -1 | -1 | -0 | -1 | -3 | -0 | -1 | -4 | -7 | -16 | -20 | -24 |
| Tax % | 0% | 0% | -16% | 43% | -8% | 7% | 133% | -10% | 1% | 1% | 1% | |
| Net Profit | -1 | -1 | -0 | -2 | -3 | -0 | -2 | -4 | -7 | -17 | -20 | -24 |
| EPS in Rs | -1.92 | -1.17 | -0.60 | -2.65 | -4.55 | -0.82 | -2.60 | -6.25 | -5.27 | -12.68 | -11.96 | -14.41 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 21% | 18% | 28% | 57% | ||
| Compounded Profit Growth | % | % | % | -46% | ||
| Stock Price CAGR | 21% | 9% | 7% | -36% | ||
| Return on Equity | -18% | -17% | -17% | -19% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 13 | 13 | 17 |
| Reserves | 1 | -0 | -1 | 0 | -1 | -4 | -5 | -6 | 67 | 65 | 50 | 135 |
| Borrowings | 4 | 14 | 14 | 49 | 49 | 50 | 55 | 54 | 5 | 1 | 0 | 0 |
| Other Liabilities | 9 | 10 | 11 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 |
| Total Liabilities | 20 | 30 | 30 | 57 | 56 | 54 | 58 | 56 | 81 | 80 | 67 | 157 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 28 | 29 | 40 | 53 | 51 | 54 | 51 | 66 | 71 | 58 | 150 |
| Other Assets | 1 | 2 | 1 | 16 | 3 | 2 | 3 | 5 | 14 | 9 | 8 | 6 |
| Total Assets | 20 | 30 | 30 | 57 | 56 | 54 | 58 | 56 | 81 | 80 | 67 | 157 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | -1 | -0 | -18 | 9 | -4 | -4 | -4 | -8 | -4 | -13 | -19 |
| Cash from Investing Activity | 1 | -9 | 0 | -17 | -9 | 4 | -1 | 4 | -15 | -2 | 14 | -87 |
| Cash from Financing Activity | 0 | 10 | 0 | 35 | 0 | 0 | 5 | -0 | 27 | 3 | -1 | 106 |
| Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 4 | -4 | 0 | 0 |
| Free Cash Flow | -1 | -1 | -0 | -18 | 9 | -4 | -4 | -4 | -8 | -5 | -13 | -20 |
| CFO/OP | 81% | 101% | 21% | 2,408% | 18,340% | 152% | 2,237% | 738% | 291% | 80% | 80% | 96% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 7 | 2 | 4 | 3 | 4 | 4 | 5 | 10 | 9 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 7 | 2 | 4 | 3 | 4 | 4 | 5 | 10 | 9 |
| Working Capital Days | 217 | 205 | 115 | 1,307 | 31 | -50 | 101 | 272 | 431 | 296 | 234 | 19 |
| ROCE % | -6% | -7% | -4% | -2% | -2% | -6% | -1% | -1% | -4% | -7% | -23% | -19% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.75% | 62.55% | 62.55% | 62.55% | 62.55% | 62.55% | 62.55% | 71.16% | 71.16% | 71.07% | 70.85% | 70.85% |
| Public | 39.25% | 37.44% | 37.44% | 37.45% | 37.43% | 37.44% | 37.44% | 28.83% | 28.84% | 28.92% | 29.15% | 29.15% |
| No. of Shareholders | 1,869 | 1,741 | 1,764 | 1,818 | 2,223 | 2,544 | 2,582 | 2,716 | 2,910 | 3,109 | 3,249 | 3,243 |
Fundamentals
Market Cap₹ 446 Cr.
Current Price₹ 260
Book Value₹ 89.8
ROCE-18.8 %
ROE-18.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)57%
Compounded Profit Growth (TTM)-46%
Standalone figures.
Valuation
Market capRs 437 Cr
Enterprise valueRs 436 Cr
Price to book2.87x
Price to sales34.75x
EV / sales34.70x
Earnings yield-5.59%
P/B, 3-year average5.20x
P/B, 5-year average-104.78x
Profitability
Operating margin (excl. other income)-162.99%
Operating margin (incl. other income)-162.66%
EBITDA margin-189.42%
Pre-tax margin-193.00%
Net profit margin-194.27%
Net margin, latest quarter-170.54%
ROE-18.86%
ROCE-18.75%
ROA-18.12%
ROE, 3-year average-17.14%
ROCE, 3-year average-16.34%
ROA, 3-year average-16.36%
ROE, 5-year average-62.01%
ROCE, 5-year average-10.90%
ROA, 5-year average-11.54%
ROIC (approx.)-16.07%
Tax rate-0.54%
Other income / net worth0.03%
Growth
Sales growth (latest year)80.68%
Sales CAGR, 3 years28.06%
Sales CAGR, 5 years18.07%
Sales growth QoQ96.12%
Sales growth YoY (latest quarter)12.22%
Per share
EPS (TTM)Rs -14.38
EPS (latest year)Rs -11.96
EPS (latest quarter)Rs -4.06
EPS, 3-year averageRs -9.97
EPS, 5-year averageRs -7.75
Book value per shareRs 89.75
Sales per shareRs 7.40
Cash flow per shareRs -11.21
Free cash flow per shareRs -11.78
Efficiency
Asset turnover0.08x
Fixed asset turnover11.05x
Debtor days9 days
Debtors turnover39.23x
Cash conversion cycle9 days
Working capital days19 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Owners' fund to total sources96.95%
Cash flow
Cash from Operating Activity (latest year)Rs -19 Cr
Cash from Investing Activity (latest year)Rs -87 Cr
Cash from Financing Activity (latest year)Rs 106 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -20 Cr
Statement figures
Net sales (TTM)Rs 13 Cr
Net sales (latest year)Rs 12 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -20 Cr
Operating profit (latest quarter)Rs -7 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -24 Cr
PBDT (TTM)Rs -24 Cr
Profit before tax (TTM)Rs -24 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -24 Cr
Net profit (latest year)Rs -20 Cr
Net profit (latest quarter)Rs -7 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 32 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 17 Cr
ReservesRs 135 Cr
Shareholders' fundsRs 152 Cr
Total assetsRs 157 Cr
Net blockRs 1 Cr
InvestmentsRs 150 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.70
Ownership
Promoter holding70.85% (-0.31 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.87 is the lowest in 8.4 years (median 22.16).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531359 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.5% | -2.8% | -0.7 pts |
| 1 month | -6.7% | -6.8% | +0.1 pts |
| 3 months | -11.8% | -7.6% | -4.2 pts |
| 3 years | +22.5% | +14.2% | +8.3 pts |
| 5 years | +46.2% | +27.9% | +18.4 pts |
Red flags
F-score 4 of 8| explain | Share dilution Share count up 31% in a year, 166% in three |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +12.2% vs Jun 2025.
Net loss ₹7 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| ICICI Prudential Asset Management Co Ltd | 159,794 | 45.8 | 115 % |
| SBI Funds Management Ltd | 105,467 | 34.0 | 56.5 % |
| HDFC Asset Management Company Ltd | 95,396 | 32.3 | 42.9 % |
| Nippon Life India Asset Management Ltd | 68,356 | 41.8 | 43.8 % |
| Aditya Birla Sun Life AMC Ltd | 27,661 | 27.4 | 32.2 % |
| UTI Asset Management Company Ltd | 11,281 | 21.1 | 15.6 % |
| Canara Robeco Asset Management Company Ltd | 4,449 | 20.4 | 40.1 % |
| Gaja Alternative Asset Management Ltd | 1,980 | 23.0 | 17.0 % |
| IL&FS Investment Managers Ltd | 242 | 59.4 | 4.11 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shriram Asset Management Co Ltd?
Shriram Asset Management Co Ltd (531359) has a market capitalisation of Rs 446 Cr. at the 2026-10-01 close.
What were Shriram Asset Management Co Ltd's latest quarterly results?
In the Jun 2026 quarter, Shriram Asset Management Co Ltd sales was Rs 4 Cr (+12.2% vs Jun 2025) with a net loss of Rs 7 Cr.