MarketFriction

Intense Technologies Ltd

NSE INTENTECH · BSE 532326 · IT Enabled Services
₹81.98 -2.94%
NSE close2026-10-01
52 week range66.30 - 145.00
Market cap₹195 Cr.
P/E12.5
Price band 20% Delivery 89.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales32.6127.1431.1439.3641.8533.2635.3230.5233.4833.3028.1330.12
Expenses25.7221.4027.3431.7735.0429.7831.6228.3429.8929.9524.9729.51
Operating Profit6.895.743.807.596.813.483.702.183.593.353.160.61
OPM %21.13%21.15%12.20%19.28%16.27%10.46%10.48%7.14%10.72%10.06%11.23%2.03%
Other Income0.180.560.941.230.641.410.630.961.930.71-30.770.91
Interest0.090.080.080.080.040.070.030.170.060.050.060.09
Depreciation0.390.770.791.161.171.231.321.571.591.591.840.93
Profit before tax6.595.453.877.586.243.592.981.403.872.42-29.510.50
Tax %21.85%21.10%22.48%27.31%19.71%13.93%8.72%10.00%17.83%4.55%-24.13%-74.00%
Net Profit5.154.303.005.505.013.092.721.253.172.32-22.390.87
EPS in Rs2.191.831.282.342.131.311.160.531.340.98-9.480.37
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4455545769728391114150125125
Expenses535647454751587394128113114
Operating Profit-10-07112221251721221211
OPM %-22%-0.8%13%20%31%30%30%19%18%14%10%9%
Other Income3111221124-27-27
Interest111111000000
Depreciation234211122576
Profit before tax-8-3310212224172020-22-23
Tax %-1%43%115%13%19%18%21%18%22%20%-28%
Net Profit-8-5-09171819141616-16-16
EPS in Rs-3.86-2.18-0.213.917.758.068.495.866.666.94-6.62-6.79
Dividend Payout %0%0%0%5%3%5%5%9%15%14%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth11%12%11%-11%
Compounded Profit Growth14%-3%4%29%
Stock Price CAGR4%5%1%-38%
Return on Equity14%14%12%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital444444445555
Reserves5243353340567493108124137121
Borrowings002553210000
Other Liabilities14111512810211820233334
Total Liabilities705856555874102117133152174160
Fixed Assets437333334181915
CWIP00120061219543
Investments000000000000
Other Assets66564850557293101109129151142
Total Assets705856555874102117133152174160
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-16-1412-13161124-428324
Cash from Investing Activity13-44-2-00-12-7-2388
Cash from Financing Activity144-23-2-1-4-21-1-4-3
Net Cash Flow-0-76-6-2489-104729
Free Cash Flow-17-154-14241016-1426-210
CFO/OP-408%150%-2,709%-187%13%27%51%95%-22%134%15%193%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days218222105173187182269194216143164119
Inventory Days
Days Payable
Cash Conversion Cycle218222105173187182269194216143164119
Working Capital Days14615742191188212210172221142148100
ROCE %-15%-6%9%23%39%31%28%16%17%15%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters20.71%20.71%20.71%20.71%20.70%20.68%20.68%20.67%20.59%13.07%4.68%4.68%
FIIs0.00%0.00%0.37%0.37%0.17%0.04%0.04%0.04%1.38%6.96%6.89%6.87%
DIIs0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.00%0.33%0.00%0.00%0.00%
Public79.29%79.28%78.92%78.93%79.14%79.27%78.45%78.25%76.64%78.92%87.29%87.30%
Others0.00%0.00%0.00%0.00%0.00%0.00%0.81%1.04%1.05%1.05%1.13%1.13%
No. of Shareholders20,36721,37820,06819,28219,35618,29618,10418,63318,70117,55717,00416,649

Fundamentals

Market Cap₹ 195 Cr.
Current Price₹ 82.6
Stock P/E12.5
Book Value₹ 53.0
ROCE7.55 %
ROE11.5 %
Dividend Yield1.21 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)29%
Consolidated figures.
Valuation
Market capRs 191 Cr
Enterprise valueRs 138 Cr
Price to book1.53x
Price to sales1.53x
EV / sales1.10x
Price to cash flow8.14x
Earnings yield-8.37%
P/E, 3-year average15.08x
P/B, 3-year average1.63x
P/E, 5-year average12.46x
P/B, 5-year average1.60x
Profitability
Operating margin (excl. other income)9.71%
Operating margin (incl. other income)-11.94%
EBITDA margin-13.20%
Pre-tax margin-18.17%
Net profit margin-12.82%
Net margin, latest quarter2.89%
ROE-11.75%
ROCE-16.17%
ROA-9.37%
ROE, 3-year average4.43%
ROCE, 3-year average5.29%
ROA, 3-year average3.87%
ROE, 5-year average9.62%
ROCE, 5-year average11.93%
ROA, 5-year average8.02%
ROIC (approx.)-22.59%
Tax rate28.28%
Other income / net worth-21.69%
Growth
Sales growth (latest year)-16.27%
Profit growth (latest year)-195.89%
Sales CAGR, 3 years11.45%
Sales CAGR, 5 years11.73%
Sales growth QoQ7.07%
Sales growth YoY (latest quarter)-1.31%
Profit growth YoY (latest quarter)-30.40%
Per share
EPS (TTM)Rs -6.86
EPS (latest year)Rs -6.70
EPS (latest quarter)Rs 0.37
EPS, 3-year averageRs 2.32
EPS, 5-year averageRs 4.26
Book value per shareRs 53.62
Sales per shareRs 53.53
Cash flow per shareRs 10.07
Free cash flow per shareRs 4.28
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 0.72
Dividends
Dividend payout, 3-year average14.62%
Dividend payout, 5-year average10.62%
Efficiency
Asset turnover0.79x
Fixed asset turnover8.53x
Debtor days119 days
Debtors turnover3.07x
Cash conversion cycle119 days
Working capital days100 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 54 Cr
Net debtRs -54 Cr
Debt to equity0.00x
Interest coverage-86.38x
Owners' fund to total sources78.41%
Debt to assets0.10%
Cash flow
Cash from Operating Activity (latest year)Rs 24 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 29 Cr
Free cash flow (latest year)Rs 10 Cr
FCFE (approx.: FCF + change in debt)Rs 10 Cr
Cash from ops / profit, 5 years1.53x
Sales to cash flow5.33x
Statement figures
Net sales (TTM)Rs 125 Cr
Net sales (latest year)Rs 125 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs -27 Cr
EBITDA (TTM)Rs -17 Cr
PBDT (TTM)Rs -17 Cr
Profit before tax (TTM)Rs -23 Cr
Tax (latest year)Rs -6 Cr
Net profit (TTM)Rs -16 Cr
Net profit (latest year)Rs -16 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 20 Cr
Total expenditure (latest year)Rs 113 Cr
Total income (latest year)Rs 98 Cr
Share capitalRs 5 Cr
ReservesRs 121 Cr
Shareholders' fundsRs 125 Cr
Total assetsRs 160 Cr
Net blockRs 15 Cr
Capital work in progressRs 3 Cr
InvestmentsRs 0 Cr
ReceivablesRs 41 Cr
Other liabilitiesRs 34 Cr
Shares outstanding (crore)2.34
Ownership
Promoter holding4.68% (-15.99 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.53 is at the 19th percentile (median 1.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodINTENTECHNifty 50Difference
1 week-1.1%-2.8% +1.7 pts
1 month+1.0%-6.8% +7.8 pts
3 months-17.6%-7.6% -10.0 pts
6 months+16.9%+0.4% +16.5 pts
1 year-38.8%-9.9% -28.8 pts
2 years-41.1%-13.6% -27.5 pts
3 years+1.1%+14.2% -13.0 pts
5 years+27.8%+27.9% -0.1 pts

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹30 Cr -1.3% vs Jun 2025. Net profit ₹1 Cr -30.4%.
Against our estimate for Jun 2026: sales +9.8%, profit -42.7% in line. Our estimate for Sep 2026: sales Rs 30 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-09-23Dividend - Re 1 Per Share
2024-09-23Annual General Meeting/Dividend - Re 1 Per Share
2023-09-22Annual General Meeting/Dividend - Re 0.50 Per Share
2022-09-13Annual General Meeting/Dividend - Rs 0.40 Per Share
2021-09-22 Annual General Meeting/Dividend - Rs 0.40 Per Share
2020-09-22 Annual General Meeting/Dividend - Rs 0.20 Per Share
2019-09-20 Dividend - Rs 0.20 Per Share
2018-09-18 Annual General Meeting
2017-09-19 Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingWith copy of minutes of Annual General Meeting held on September 25, 2026
2026-09-28Shareholder meetingVoting results.
2026-09-25Shareholder meetingProceedings of Annual General Meeting held on September 25, 2026
2026-09-16Shareholder meetingVoting results.
2026-09-03Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-13Shareholder meetingNotice of Postal Ballot
2026-08-07Press ReleaseA press release dated August 07, 2026, titled "Intense Technologies Reports Q1 FY27 Results; Strengthens Growth with New Client Wins, AI-led Innovatio...
2026-08-07Board meeting outcomeIntense Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-19Press ReleaseA press release dated Jun 19, 2026, titled "Intense Technologies Announces Retirement of Founder Mr. C.K. Shastri; Celebrates Decades of Visionary Lea...
2026-06-19ResignationResignation of Director/KMP/SMP
2026-06-19ResignationResignation of Mr C K Shastri as Managing Director of the company w.e.f. Jun 19, 2026.
2026-06-09ResignationResignation of Director/KMP/SMP
2026-06-09ResignationResignation of Mr Suryanarayana Raju as Independent Director of the company w.e.f. Jun 08, 2026.
2026-06-08ResignationResignation of Director/KMP/SMP
2026-06-08ResignationResignation of Ms Nishtha Yogesh as Independent Director of the company w.e.f. Jun 08, 2026.
2026-06-08ResignationResignation of Mr Mr. Jayant Dwarkanath as Executive Director of the company w.e.f. Jun 08, 2026.
2026-06-05Disclosure under SEBI TakeovChidella Krishna Shastri has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subs...
2026-06-04ResignationResignation of Director/KMP/SMP
2026-06-04ResignationResignation of Mr Tikam Sujan as Non- Executive Director of the company w.e.f. Jun 03, 2026.
2026-05-29Press ReleaseA press release dated May 29, 2026, titled "Intense Technologies Reports FY26 with 11 New Customer Additions Across Banking, Insurance & NBFC Segments...
2026-05-29Board meeting outcomeIntense Technologies Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-02Shareholder meetingIntense Technologies Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot
2026-05-02Shareholder meetingVoting results of Postal Ballot
2026-04-10Disclosure under SEBI TakeovChidella Krishna Shastri has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subs...
2026-04-09Price movementSignificant movement in price has been observed in Intense Technologies Limited. The Exchange, in order to ensure that investors have latest relevant ...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Intense Technologies Ltd?

Intense Technologies Ltd (INTENTECH) has a market capitalisation of Rs 195 Cr. at the 2026-10-01 close.

What is the P/E ratio of Intense Technologies Ltd?

Intense Technologies Ltd trades at a P/E of 12.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Intense Technologies Ltd's latest quarterly results?

In the Jun 2026 quarter, Intense Technologies Ltd sales was Rs 30 Cr (-1.3% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Intense Technologies Ltd?

The 52-week high is Rs 145.00 and the 52-week low is Rs 66.30.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03