MarketFriction

Inspirisys Solutions Ltd

NSE INSPIRISYS · BSE 532774 · IT Enabled Services
₹83.83 -3.82%
NSE close2026-10-01
52 week range69.92 - 133.90
Market cap₹333 Cr.
P/E8.20
Price band 5% Delivery 88.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales184.14121.5798.65104.1584.1579.51120.3484.60119.71129.80141.77106.97
Expenses172.45114.2592.3298.1878.3874.79108.9976.04107.50121.00130.81100.51
Operating Profit11.697.326.335.975.774.7211.358.5612.218.8010.966.46
OPM %6.35%6.02%6.42%5.73%6.86%5.94%9.43%10.12%10.20%6.78%7.73%6.04%
Other Income-5.690.741.971.062.161.1210.412.052.20-0.145.372.74
Interest3.402.492.552.432.532.091.731.271.531.703.241.84
Depreciation1.370.871.041.070.700.912.711.311.261.401.441.45
Profit before tax1.234.704.713.534.702.8417.328.0311.625.5611.655.91
Tax %135.77%24.47%20.59%29.46%19.79%-364.79%29.21%23.54%36.32%-234.89%24.72%31.13%
Net Profit-0.443.553.742.493.7713.2012.266.147.4018.628.774.07
EPS in Rs-0.110.900.940.630.953.333.091.551.874.702.211.03
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales511589484546458404342372490388476498
Expenses524561487527441392345343458360435460
Operating Profit-1328-2201811-32933284138
OPM %-2.5%4.8%-0.5%3.6%3.9%2.8%-0.9%8%7%7%9%8%
Other Income-8714271055-14-915910
Interest2125191814118811988
Depreciation13157587565556
Profit before tax-133-101446-1-1229283735
Tax %3%36%15%83%56%204%15%262%58%-12%-11%
Net Profit-137-141212-3-13-34324139
EPS in Rs-48.73-8.183.310.200.61-0.72-3.37-0.640.928.0110.349.81
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-1%3%9%35%
Compounded Profit Growth12%76%38%37%
Stock Price CAGR4%13%12%-11%
Return on Equity%%67%54%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital303030303440404040404040
Reserves91-52-78-67-46-22-24-39-48-101961
Borrowings19821325718217814299109105838482
Other Liabilities13617519514220915214198123158130183
Total Liabilities455365404287375311255208220270273365
Fixed Assets664639251822171816141110
CWIP100012400120
Investments00000000004487
Other Assets388319365262356287233189204256216269
Total Assets455365404287375311255208220270273365
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity311384704272-1218293923
Cash from Investing Activity-20-7-1162-2-432-13-46-33
Cash from Financing Activity16-1116-911-36-530-111-15-7
Net Cash Flow27-513-383415-9917-22-17
Free Cash Flow132152-13767-1416253622
CFO/OP56%-80%55%-2,370%25%301%480%339%57%98%128%80%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days151109103951381068669827380106
Inventory Days908462332333355238214122
Days Payable14611298107148133161116160115187238
Cash Conversion Cycle95816721135-406-39-21-67-110
Working Capital Days22-38-57-69-31-18-59-69-74-551718
ROCE %13%-2%7%26%14%12%7%-3%27%31%24%27%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.95%69.95%69.95%69.95%69.95%69.95%69.95%69.95%69.95%69.95%69.95%69.95%
FIIs0.00%0.13%0.13%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public30.06%29.93%29.92%30.05%30.05%30.05%30.05%30.04%30.05%30.04%30.05%30.05%
No. of Shareholders7,3147,0166,4495,8096,9417,2547,2367,8557,6837,6777,5747,330

Fundamentals

Market Cap₹ 333 Cr.
Current Price₹ 85.9
Stock P/E8.20
Book Value₹ 25.3
ROCE27.4 %
ROE53.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)37%
Consolidated figures.
Valuation
Market capRs 332 Cr
Enterprise valueRs 401 Cr
P/E (TTM)8.55x
Price to book3.31x
Price to sales0.67x
EV / EBITDA8.26x
EV / EBIT9.32x
EV / sales0.81x
Price to cash flow14.53x
Earnings yield11.70%
P/E, 3-year average43.36x
P/B, 3-year average7.35x
P/E, 5-year average43.36x
P/B, 5-year average58.25x
Profitability
Operating margin (excl. other income)8.52%
Operating margin (incl. other income)10.51%
EBITDA margin9.75%
Pre-tax margin6.97%
Net profit margin7.80%
Net margin, latest quarter3.80%
ROE51.63%
ROCE27.39%
ROA12.83%
ROE, 3-year average52.96%
ROCE, 3-year average24.95%
ROA, 3-year average8.67%
ROE, 5-year average11.98%
ROCE, 5-year average16.21%
ROA, 5-year average3.81%
ROIC (approx.)28.26%
Tax rate-11.18%
Other income / net worth9.46%
Growth
Sales growth (latest year)22.60%
Profit growth (latest year)29.15%
Sales CAGR, 3 years8.59%
Sales CAGR, 5 years3.34%
Sales growth QoQ-24.55%
Profit growth QoQ-53.59%
Sales growth YoY (latest quarter)26.44%
Profit growth YoY (latest quarter)-33.71%
Per share
EPS (TTM)Rs 9.81
EPS (latest year)Rs 10.34
EPS (latest quarter)Rs 1.03
EPS, 3-year averageRs 6.43
EPS, 5-year averageRs 3.05
Book value per shareRs 25.29
Sales per shareRs 125.77
Cash flow per shareRs 5.77
Free cash flow per shareRs 5.55
Efficiency
Asset turnover1.30x
Fixed asset turnover49.16x
Inventory turnover30.63x
Inventory days12 days
Debtor days106 days
Debtors turnover3.45x
Creditor days238 days
Cash conversion cycle-110 days
Working capital days18 days
Leverage
Total debtRs 82 Cr
Cash and bankRs 13 Cr
Net debtRs 69 Cr
Debt to equity0.82x
Net debt / EBITDA1.42x
Interest coverage5.18x
Current ratio (filing 2026-03-31)1.67x
Quick ratio (filing 2026-03-31)1.65x
Trade payables (filing 2026-03-31)Rs 99 Cr
Owners' fund to total sources27.42%
Debt to assets22.57%
Cash flow
Cash from Operating Activity (latest year)Rs 23 Cr
Cash from Investing Activity (latest year)Rs -33 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs -17 Cr
Free cash flow (latest year)Rs 22 Cr
FCFE (approx.: FCF + change in debt)Rs 20 Cr
Cash from ops / profit, 5 years1.59x
Sales to cash flow20.82x
Statement figures
Net sales (TTM)Rs 498 Cr
Net sales (latest year)Rs 476 Cr
Sales (latest quarter)Rs 107 Cr
Operating profit excl. other income (latest year)Rs 41 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 49 Cr
PBDT (TTM)Rs 40 Cr
Profit before tax (TTM)Rs 35 Cr
Tax (latest year)Rs -4 Cr
Net profit (TTM)Rs 39 Cr
Net profit (latest year)Rs 41 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 279 Cr
Total expenditure (latest year)Rs 435 Cr
Total income (latest year)Rs 485 Cr
Share capitalRs 40 Cr
ReservesRs 61 Cr
Shareholders' fundsRs 100 Cr
Total assetsRs 365 Cr
Net blockRs 10 Cr
InvestmentsRs 87 Cr
ReceivablesRs 138 Cr
InventoryRs 9 Cr
Other liabilitiesRs 183 Cr
Shares outstanding (crore)3.96
Ownership
Promoter holding69.95% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 8.6 is at the 5th percentile of its own 5.4-year range (median 31.2, low 6.4, high 277.9).
P/B 3.31 is the lowest in 4.4 years (median 9.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodINSPIRISYSNifty 50Difference
1 week-5.8%-2.8% -3.0 pts
1 month-2.8%-6.8% +4.0 pts
3 months-17.7%-7.6% -10.1 pts
6 months+17.3%+0.4% +16.9 pts
1 year-13.0%-9.9% -3.1 pts
2 years-32.7%-13.6% -19.1 pts
3 years+37.3%+14.2% +23.1 pts
5 years+77.8%+27.9% +49.9 pts

Red flags

F-score 5 of 8
explainReceivables outrunning sales Receivables grew 63% vs sales +23% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹107 Cr +26.4% vs Jun 2025. Net profit ₹4 Cr -33.7%.
Against our estimate for Jun 2026: sales -10.0%, profit -49.1% miss. Our estimate for Sep 2026: sales Rs 146 Cr, profit Rs 9 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-06-21Annual General Meeting
2023-06-23Annual General Meeting
2022-06-22Annual General Meeting
2021-09-16 Annual General Meeting
2020-09-08 Annual General Meeting
2019-09-06 Annual General Meeting
2018-09-11 Annual General Meeting
2017-09-07 Annual General Meeting
2016-11-18 Annual General Meeting
2015-09-21 Annual General Meeting
2014-09-05Annual General Meeting
2013-08-02Annual General Meeting
2012-12-11Annual General Meeting/Dividend Re 1.50 Per Share
2011-09-21Annual General Meeting And Dividend Rs.2/- Per Share
2010-09-13Annual General Meeting
2010-03-19Int Div-Rs.1.50 Per Share
2009-09-23Annual General Meeting
2008-11-18Interim Dividend - 10%
2008-09-15Annual General Meeting
2008-05-30Interim Dividend - 15%
2007-08-31Agm
2007-06-05Interim Dividend-15%
DateTypeWhat it says
2026-08-11General UpdatesGeneral Updates
2026-08-11Board meeting outcomeInspirisys Solutions Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-10LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2026-07-23Credit RatingCredit Rating
2026-06-30Shareholder meetingVoting results.
2026-06-30Shareholder meetingProceedings of Annual General Meeting held on Jun 30, 2026
2026-06-26UpdatesCompany certified as Great Place To Work.
2026-06-19Disclosure under SEBI TakeovCAC Holdings Corporation has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange Board of ...
2026-06-05Record DateRecord date for the purpose of Annual General Meeting (AGM) for the FY 2025-2026 is 23-Jun-2026.
2026-06-05General UpdatesGeneral Updates
2026-06-05Shareholder meetingNotice of Annual General Meeting to be held on Jun 30, 2026
2026-06-03LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2026-05-19Price movementSignificant movement in price has been observed in Inspirisys Solutions Limited. The Exchange, in order to ensure that investors have latest relevant ...
2026-05-19Price movementSignificant movement in price has been observed in Inspirisys Solutions Limited. The Exchange, in order to ensure that investors have latest relevant ...
2026-05-08General UpdatesGeneral Updates
2026-05-08Board meeting outcomeInspirisys Solutions Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-03-10LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2026-02-06General UpdatesGeneral Updates
2026-02-06Change in ManagementChange in Management
2026-02-06Board meeting outcomeInspirisys Solutions Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-06Board meeting outcomeBoard meeting held on February 06, 2026.
2026-01-18General UpdatesChange in the constitution of the Statutory Auditors
2026-01-18UpdatesInspirisys Solutions Limited has informed the Exchange about change in the constitution of the Statutory Auditors.
2025-12-24LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2025-11-07General UpdatesGeneral Updates
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Inspirisys Solutions Ltd?

Inspirisys Solutions Ltd (INSPIRISYS) has a market capitalisation of Rs 333 Cr. at the 2026-10-01 close.

What is the P/E ratio of Inspirisys Solutions Ltd?

Inspirisys Solutions Ltd trades at a P/E of 8.20 on trailing twelve-month profit, at the 2026-10-01 close.

What were Inspirisys Solutions Ltd's latest quarterly results?

In the Jun 2026 quarter, Inspirisys Solutions Ltd sales was Rs 107 Cr (+26.4% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Inspirisys Solutions Ltd?

The 52-week high is Rs 133.90 and the 52-week low is Rs 69.92.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03