Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 13.55 | 35.28 | 21.29 | 9.08 | 4.02 | 3.75 | 6.93 | 3.22 |
| Expenses | 12.08 | 29.63 | 18.42 | 6.23 | 6.39 | 4.48 | 7.87 | 0.98 |
| Operating Profit | 1.47 | 5.65 | 2.87 | 2.85 | -2.37 | -0.73 | -0.94 | 2.24 |
| OPM % | 10.85% | 16.01% | 13.48% | 31.39% | -58.96% | -19.47% | -13.56% | 69.57% |
| Other Income | 0.00 | 0.02 | 0.01 | 0.06 | 0.01 | 0.02 | 0.18 | 0.10 |
| Interest | 0.20 | 0.80 | 0.62 | 0.62 | 0.79 | 0.74 | 0.73 | 0.09 |
| Depreciation | 0.30 | 0.30 | 0.29 | 0.26 | 0.24 | 0.27 | 0.20 | 0.12 |
| Profit before tax | 0.97 | 4.57 | 1.97 | 2.03 | -3.39 | -1.72 | -1.69 | 2.13 |
| Tax % | 25.77% | 26.70% | 26.90% | 44.33% | 10.91% | -22.09% | 2.37% | 1.41% |
| Net Profit | 0.70 | 3.34 | 1.44 | 1.13 | -3.76 | -1.34 | -1.73 | 2.10 |
| EPS in Rs | 700.00 | 3,150.94 | 1.44 | 0.83 | -2.76 | -0.98 | -1.27 | 1.54 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 19.38 | 38.15 | 48.83 | 30.37 | 7.77 | 10.15 |
| Expenses | 18.89 | 36.83 | 41.71 | 24.65 | 10.86 | 8.85 |
| Operating Profit | 0.49 | 1.32 | 7.12 | 5.72 | -3.09 | 1.30 |
| OPM % | 2.53% | 3.46% | 14.58% | 18.83% | -39.77% | 12.81% |
| Other Income | 0.04 | 0.01 | 0.02 | 0.07 | 0.03 | 0.28 |
| Interest | 0.88 | 0.45 | 1.00 | 1.24 | 1.54 | 0.82 |
| Depreciation | 0.76 | 0.48 | 0.61 | 0.55 | 0.50 | 0.32 |
| Profit before tax | -1.11 | 0.40 | 5.53 | 4.00 | -5.10 | 0.44 |
| Tax % | -25.23% | 35.00% | 26.76% | 35.75% | -0.20% | 15.91% |
| Net Profit | -0.83 | 0.26 | 4.05 | 2.57 | -5.10 | 0.37 |
| EPS in Rs | -830.00 | 260.00 | 3,820.75 | 1.89 | -3.75 | 0.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -12% | -41% | 31% | ||
| Compounded Profit Growth | % | 20% | -55% | 107% | ||
| Stock Price CAGR | % | % | % | -46% | ||
| Return on Equity | % | 2% | -3% | 1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 13.61 | 13.61 | 13.61 |
| Reserves | 7.79 | 8.05 | 13.10 | 20.08 | 14.98 | 13.93 |
| Borrowings | 10.40 | 4.05 | 9.06 | 7.01 | 13.56 | 16.54 |
| Other Liabilities | 10.29 | 18.43 | 19.43 | 5.38 | 7.04 | 7.49 |
| Total Liabilities | 28.49 | 30.54 | 41.60 | 46.08 | 49.19 | 51.57 |
| Fixed Assets | 2.52 | 2.22 | 2.13 | 1.75 | 1.35 | 1.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 25.97 | 28.32 | 39.47 | 44.33 | 47.84 | 49.82 |
| Total Assets | 28.49 | 30.54 | 41.60 | 46.08 | 49.19 | 51.57 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.31 | 0.81 | -2.43 | -14.76 | 0.08 | 0.84 |
| Cash from Investing Activity | -0.34 | -0.28 | -2.67 | -0.16 | -0.04 | -0.60 |
| Cash from Financing Activity | -0.19 | -0.74 | 4.89 | 16.66 | -1.52 | -0.26 |
| Net Cash Flow | 0.78 | -0.21 | -0.22 | 1.74 | -1.48 | -0.02 |
| Free Cash Flow | -0.03 | 0.64 | -2.95 | -14.94 | -0.02 | 0.29 |
| CFO/OP | 351% | 141% | -20% | -233% | -30% | 174% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 146.15 | 101.42 | 128.87 | 71.51 | 120.73 | 35.96 |
| Inventory Days | 1,874.83 | |||||
| Days Payable | 1,136.75 | |||||
| Cash Conversion Cycle | 884.23 | 101.42 | 128.87 | 71.51 | 120.73 | 35.96 |
| Working Capital Days | 70.63 | 30.71 | 94.33 | 383.63 | 1,326.59 | 980.65 |
| ROCE % | 5.54% | 38.10% | 16.67% | -8.59% | 2.92% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 68.43% | 68.43% | 68.43% | 68.43% | 68.43% | 68.43% |
| FIIs | 4.92% | 4.42% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Government | 0.00% | 0.00% | 4.42% | 4.42% | 4.42% | 4.42% |
| Public | 26.39% | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% |
| No. of Shareholders | 661 | 761 | 720 | 715 | 663 | 646 |
Fundamentals
Market Cap₹ 12.2 Cr.
Current Price₹ 9.00
Stock P/E33.1
Book Value₹ 20.2
ROCE2.92 %
ROE1.32 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)31%
Compounded Profit Growth (TTM)107%
Standalone figures.
Valuation
Market capRs 13 Cr
Enterprise valueRs 16 Cr
P/E (TTM)49.47x
Price to book1.60x
Price to sales0.34x
EV / EBITDA12.27x
EV / EBIT19.19x
EV / sales0.43x
Price to cash flow15.88x
Earnings yield2.02%
Profitability
Operating margin (excl. other income)3.46%
Operating margin (incl. other income)3.49%
EBITDA margin3.49%
Pre-tax margin1.05%
Net profit margin0.68%
ROE3.28%
ROCE5.61%
ROA0.88%
ROIC (approx.)4.80%
Tax rate35.00%
Other income / net worth0.12%
Growth
Sales growth (latest year)96.85%
Per share
EPS (TTM)Rs 0.19
EPS (latest year)Rs 260.00
Book value per shareRs 5.92
Sales per shareRs 28.03
Cash flow per shareRs 0.60
Free cash flow per shareRs 0.21
Efficiency
Asset turnover1.25x
Fixed asset turnover17.18x
Inventory turnover3.02x
Inventory days121 days
Debtor days101 days
Debtors turnover3.60x
Creditor days1137 days
Cash conversion cycle36 days
Working capital days981 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 1 Cr
Net debtRs 3 Cr
Debt to equity0.50x
Net debt / EBITDA2.59x
Interest coverage1.89x
Owners' fund to total sources26.39%
Debt to assets13.26%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years-7.19x
Sales to cash flow47.10x
Statement figures
Net sales (TTM)Rs 38 Cr
Net sales (latest year)Rs 38 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 32 Cr
Total expenditure (latest year)Rs 37 Cr
Total income (latest year)Rs 38 Cr
Share capitalRs 0 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 31 Cr
Net blockRs 2 Cr
ReceivablesRs 11 Cr
InventoryRs 10 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding68.43% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | INSPIRE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.8% | -2.8% | +9.6 pts |
| 1 month | +9.2% | -6.8% | +16.0 pts |
| 3 months | +13.2% | -7.6% | +20.8 pts |
| 6 months | -31.8% | +0.4% | -32.2 pts |
| 1 year | -63.6% | -9.9% | -53.7 pts |
| 2 years | -71.2% | -13.6% | -57.6 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹3 Cr -64.5% vs Mar 2024.
Net profit ₹2 Cr +85.8%.
Against our estimate for Mar 2026: sales -19.6%, profit +272.7% beat.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Prime Focus Ltd | 24,726 | 139 | 11.3 % |
| Saregama India Ltd | 9,514 | 41.7 | 17.3 % |
| Tips Music Ltd | 8,273 | 38.6 | 118 % |
| Network 18 Media & Investments Ltd | 3,997 | 3.01 % | |
| Balaji Telefilms Ltd | 1,120 | -10.1 % | |
| Entertainment Network (India) Ltd | 454 | 340 | -0.75 % |
| Basilic Fly Studio Ltd | 442 | 9.19 | 21.5 % |
| Shemaroo Entertainment Ltd | 340 | -39.3 % | |
| Gretex Industries Ltd | 332 | 237 | 3.01 % |
| Optimystix Entertainment India Ltd | 302 | 12.6 | 27.3 % |
| Music Broadcast Ltd | 203 | -8.73 % | |
| Phantom Digital Effects Ltd | 140 | 4.30 | 17.6 % |
| Maxposure Ltd | 86 | 9.11 | 15.3 % |
| Starbeam Ventures Ltd | 60 | 23.1 | 7.53 % |
| Studio LSD Ltd | 47 | -3.22 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Inspire Films Ltd?
Inspire Films Ltd (INSPIRE) has a market capitalisation of Rs 12.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Inspire Films Ltd?
Inspire Films Ltd trades at a P/E of 33.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Inspire Films Ltd's latest quarterly results?
In the Mar 2026 quarter, Inspire Films Ltd sales was Rs 3 Cr (-64.5% vs Mar 2024) and net profit was Rs 2 Cr.
What is the 52-week high and low of Inspire Films Ltd?
The 52-week high is Rs 17.90 and the 52-week low is Rs 6.80.