Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.29 | 3.99 | 4.27 | 5.57 | 5.58 | 5.80 | 5.51 | 13.61 | 18.95 | 14.25 | 12.67 | 10.80 |
| Expenses | 3.59 | 3.35 | 3.46 | 4.65 | 4.68 | 4.96 | 4.48 | 11.24 | 17.86 | 16.67 | 14.71 | 11.98 |
| Operating Profit | 0.70 | 0.64 | 0.81 | 0.92 | 0.90 | 0.84 | 1.03 | 2.37 | 1.09 | -2.42 | -2.04 | -1.18 |
| OPM % | 16.32% | 16.04% | 18.97% | 16.52% | 16.13% | 14.48% | 18.69% | 17.41% | 5.75% | -16.98% | -16.10% | -10.93% |
| Other Income | 0.48 | 0.42 | 0.47 | 0.44 | 0.48 | 0.92 | 0.44 | 0.52 | 0.81 | 0.66 | 1.49 | 0.29 |
| Interest | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.14 | 0.44 | 0.43 | 0.50 |
| Depreciation | 0.16 | 0.16 | 0.16 | 0.25 | 0.25 | 0.25 | 0.25 | 0.41 | 0.60 | 0.80 | 0.81 | 0.80 |
| Profit before tax | 0.99 | 0.87 | 1.09 | 1.06 | 1.08 | 1.47 | 1.18 | 2.40 | 1.16 | -3.00 | -1.79 | -2.19 |
| Tax % | 26.26% | 27.59% | 25.69% | 27.36% | 25.93% | 9.52% | -12.71% | 28.33% | 56.90% | 4.33% | 20.67% | -5.48% |
| Net Profit | 0.73 | 0.63 | 0.81 | 0.78 | 0.80 | 1.32 | 1.32 | 1.73 | 0.50 | -3.12 | -2.15 | -2.06 |
| EPS in Rs | 0.58 | 0.50 | 0.64 | 0.62 | 0.64 | 1.05 | 1.05 | 1.37 | 0.40 | -2.48 | -1.71 | -1.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.15 | 15.43 | 13.60 | 10.54 | 10.97 | 9.66 | 10.06 | 12.06 | 16.12 | 22.47 | 59.48 | 56.67 |
| Expenses | 14.86 | 15.36 | 13.39 | 10.28 | 9.45 | 7.31 | 7.68 | 9.66 | 13.43 | 18.78 | 60.47 | 61.22 |
| Operating Profit | 0.29 | 0.07 | 0.21 | 0.26 | 1.52 | 2.35 | 2.38 | 2.40 | 2.69 | 3.69 | -0.99 | -4.55 |
| OPM % | 1.91% | 0.45% | 1.54% | 2.47% | 13.86% | 24.33% | 23.66% | 19.90% | 16.69% | 16.42% | -1.66% | -8.03% |
| Other Income | 1.12 | 1.01 | 4.18 | 0.96 | 1.24 | 1.72 | 1.35 | 3.90 | 1.76 | 2.27 | 3.48 | 3.25 |
| Interest | 0.61 | 0.62 | 0.25 | 0.00 | 0.72 | 0.12 | 0.09 | 0.16 | 0.13 | 0.17 | 1.09 | 1.51 |
| Depreciation | 0.97 | 0.85 | 1.07 | 0.53 | 0.55 | 0.62 | 0.62 | 0.60 | 0.63 | 1.00 | 2.63 | 3.01 |
| Profit before tax | -0.17 | -0.39 | 3.07 | 0.69 | 1.49 | 3.33 | 3.02 | 5.54 | 3.69 | 4.79 | -1.23 | -5.82 |
| Tax % | 258.82% | 151.28% | 22.80% | 75.36% | 55.03% | 22.52% | 28.81% | 17.51% | 27.37% | 11.90% | 148.78% | |
| Net Profit | -275.64 | -145.56 | 2.38 | 0.18 | 0.67 | 2.57 | 2.15 | 4.57 | 2.69 | 4.22 | -3.05 | -6.83 |
| EPS in Rs | -219.94 | -116.15 | 1.90 | 0.14 | 0.53 | 2.04 | 1.71 | 3.63 | 2.14 | 3.35 | -2.42 | -5.43 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 44% | 70% | 86% | ||
| Compounded Profit Growth | 7% | % | % | -232% | ||
| Stock Price CAGR | -9% | -7% | -10% | -45% | ||
| Return on Equity | -8% | 7% | 6% | -14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.51 | 12.53 | 12.53 | 12.54 | 12.59 | 12.59 | 12.59 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 |
| Reserves | 565.62 | 324.92 | 21.50 | 703.76 | 431.03 | 21.15 | 83.35 | 17.36 | 9.99 | 10.25 | 11.46 | 7.79 |
| Borrowings | 12.59 | 13.37 | 12.87 | 5.22 | 4.29 | 3.64 | 2.98 | 3.06 | 1.42 | 1.05 | 1.41 | 23.50 |
| Other Liabilities | 7.43 | 6.91 | 5.55 | 287.86 | 159.89 | 14.28 | 16.74 | 12.25 | 13.66 | 11.79 | 14.06 | 29.03 |
| Total Liabilities | 598.15 | 357.73 | 52.45 | 1,009.38 | 607.80 | 51.66 | 115.66 | 45.27 | 37.67 | 35.69 | 39.53 | 72.92 |
| Fixed Assets | 3.79 | 3.10 | 11.83 | 10.74 | 10.19 | 10.31 | 9.82 | 10.99 | 10.39 | 9.57 | 9.49 | 34.96 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 572.78 | 332.51 | 20.32 | 987.24 | 586.23 | 26.59 | 91.89 | 18.09 | 7.00 | 4.81 | 2.17 | 0.00 |
| Other Assets | 21.58 | 22.12 | 20.30 | 11.40 | 11.38 | 14.76 | 13.95 | 16.19 | 20.28 | 21.31 | 27.87 | 37.96 |
| Total Assets | 598.15 | 357.73 | 52.45 | 1,009.38 | 607.80 | 51.66 | 115.66 | 45.27 | 37.67 | 35.69 | 39.53 | 72.92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.64 | -1.25 | 1.25 | 9.89 | 2.68 | -2.61 | 1.67 | -0.11 | 2.19 | -3.42 | -0.64 | -4.48 |
| Cash from Investing Activity | 1.23 | 1.69 | 0.95 | 0.63 | 0.64 | -10.84 | 0.88 | 1.19 | 2.61 | 3.46 | 1.18 | 0.64 |
| Cash from Financing Activity | 1.10 | -0.70 | -1.12 | -7.87 | -1.28 | 8.36 | -2.12 | -2.09 | -1.29 | -0.50 | -0.89 | 6.08 |
| Net Cash Flow | -1.31 | -0.27 | 1.09 | 2.66 | 2.04 | -5.09 | 0.43 | -1.01 | 3.51 | -0.46 | -0.36 | 2.24 |
| Free Cash Flow | -3.68 | -1.44 | 1.24 | 9.71 | 2.53 | -2.61 | 1.66 | -0.11 | 1.54 | -3.42 | -0.67 | -5.74 |
| CFO/OP | 189% | -345% | 2,257% | 4,686% | 1,215% | -139% | 97% | 15% | 118% | -103% | 7% | 336% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 95.26 | 126.24 | 102.66 | 115.67 | 97.31 | 193.65 | 187.03 | 188.67 | 184.62 | 187.48 | 249.02 | 170.41 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 95.26 | 126.24 | 102.66 | 115.67 | 97.31 | 193.65 | 187.03 | 188.67 | 184.62 | 187.48 | 249.02 | 170.41 |
| Working Capital Days | -105.49 | -111.31 | -159.67 | 38.92 | -9.35 | -277.16 | -312.48 | -279.01 | -220.94 | -75.63 | 17.87 | -9.20 |
| ROCE % | -0.58% | 0.09% | 0.12% | 0.87% | 0.12% | 0.91% | 5.06% | 4.70% | 19.46% | 15.78% | 20.13% | -0.40% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% | 50.41% |
| Public | 49.58% | 49.59% | 49.58% | 49.59% | 49.59% | 49.58% | 49.58% | 49.58% | 49.58% | 49.59% | 49.59% | 49.59% |
| No. of Shareholders | 8,631 | 9,969 | 9,470 | 9,411 | 10,445 | 10,254 | 10,175 | 10,063 | 9,570 | 9,273 | 9,255 | 9,052 |
Fundamentals
Market Cap₹ 52.9 Cr.
Current Price₹ 42.0
Book Value₹ 16.2
ROCE-0.40 %
ROE-13.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)86%
Compounded Profit Growth (TTM)-232%
Consolidated figures.
Valuation
Market capRs 51 Cr
Enterprise valueRs 68 Cr
Price to book2.49x
Price to sales0.90x
EV / sales1.20x
Earnings yield-13.44%
P/E, 3-year average20.21x
P/B, 3-year average2.79x
P/E, 5-year average19.41x
P/B, 5-year average2.51x
Profitability
Operating margin (excl. other income)-1.66%
Operating margin (incl. other income)4.19%
EBITDA margin-2.29%
Pre-tax margin-10.27%
Net profit margin-12.05%
Net margin, latest quarter-19.07%
ROE-13.72%
ROCE-0.40%
ROA-5.42%
ROE, 3-year average5.37%
ROCE, 3-year average11.88%
ROA, 3-year average4.38%
ROE, 5-year average7.38%
ROCE, 5-year average12.07%
ROA, 5-year average5.36%
ROIC (approx.)-28.73%
Tax rate-148.78%
Other income / net worth17.07%
Growth
Sales growth (latest year)164.71%
Profit growth (latest year)-172.27%
Sales CAGR, 3 years70.22%
Sales CAGR, 5 years43.84%
Sales growth QoQ-14.76%
Sales growth YoY (latest quarter)-20.65%
Profit growth YoY (latest quarter)-219.08%
Per share
EPS (TTM)Rs -5.42
EPS (latest year)Rs -2.42
EPS (latest quarter)Rs -1.64
EPS, 3-year averageRs 1.02
EPS, 5-year averageRs 1.68
Book value per shareRs 16.19
Sales per shareRs 44.99
Cash flow per shareRs -3.56
Free cash flow per shareRs -4.56
Efficiency
Asset turnover0.82x
Fixed asset turnover1.70x
Debtor days170 days
Debtors turnover2.14x
Cash conversion cycle170 days
Working capital days-9 days
Leverage
Total debtRs 24 Cr
Cash and bankRs 7 Cr
Net debtRs 17 Cr
Debt to equity1.15x
Interest coverage-2.85x
Owners' fund to total sources27.96%
Debt to assets32.23%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years-0.61x
Statement figures
Net sales (TTM)Rs 57 Cr
Net sales (latest year)Rs 59 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs -7 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 60 Cr
Total income (latest year)Rs 63 Cr
Share capitalRs 13 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 73 Cr
Net blockRs 35 Cr
ReceivablesRs 28 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)1.26
Ownership
Promoter holding50.41% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.49 is at the 53th percentile (median 2.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HGM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.6% | -2.8% | -2.8 pts |
| 1 month | -17.1% | -6.8% | -10.3 pts |
| 3 months | -23.1% | -7.6% | -15.5 pts |
| 6 months | -12.3% | +0.4% | -12.7 pts |
| 1 year | -49.2% | -9.9% | -39.3 pts |
| 2 years | -52.6% | -13.6% | -39.1 pts |
| 3 years | -27.6% | +14.2% | -41.8 pts |
| 5 years | -30.2% | +27.9% | -58.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -221% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 1567% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹11 Cr -20.6% vs Jun 2025.
Net loss ₹2 Cr.
Against our estimate for Jun 2026: sales -50.4%, profit -32.0% in line. Our estimate for Sep 2026: sales Rs 29 Cr, profit Rs -5 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-07-31 | Annual General Meeting | |
| 2023-07-24 | Annual General Meeting | |
| 2022-07-14 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-05 | Annual General Meeting | |
| 2018-09-05 | Annual General Meeting | |
| 2017-08-24 | Annual General Meeting | |
| 2016-06-23 | Annual General Meeting | |
| 2015-07-14 | Annual General Meeting | |
| 2014-07-17 | Annual General Meeting | |
| 2013-05-09 | Annual General Meeting | |
| 2012-06-14 | Annual General Meeting | |
| 2011-07-27 | Annual General Meeting And Dividend Rs.2/- Per Share | |
| 2011-02-01 | 3rd Interim Dividend-Rs.2/- Per Share (Purpose Revised) | |
| 2010-11-02 | 2nd Interim Dividend-Rs.2/- Per Share (Purpose Revised) | |
| 2010-08-18 | Interim Dividend-Rs.2/- Per Share | |
| 2010-07-13 | Annual General Meeting / Dividend Rs 2 Per Share | |
| 2010-02-02 | Int Div-Rs.2/- Per Share Purpose Revised | |
| 2009-07-21 | Annual General Meeting | |
| 2008-08-22 | Annual General Meeting | |
| 2007-06-15 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Handson Global Management (HGM) Ltd?
Handson Global Management (HGM) Ltd (HGM) has a market capitalisation of Rs 52.9 Cr. at the 2026-10-01 close.
What were Handson Global Management (HGM) Ltd's latest quarterly results?
In the Jun 2026 quarter, Handson Global Management (HGM) Ltd sales was Rs 11 Cr (-20.6% vs Jun 2025) with a net loss of Rs 2 Cr.
What is the 52-week high and low of Handson Global Management (HGM) Ltd?
The 52-week high is Rs 81.00 and the 52-week low is Rs 40.00.