Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 272 | 272 | 277 | 228 | 296 | 286 | 307 | 239 | 316 | 332 | 365 | 318 |
| Expenses | 223 | 246 | 231 | 194 | 250 | 257 | 260 | 204 | 272 | 285 | 310 | 275 |
| Operating Profit | 48 | 27 | 46 | 33 | 46 | 29 | 47 | 35 | 44 | 47 | 55 | 43 |
| OPM % | 18% | 10% | 17% | 15% | 15% | 10% | 15% | 15% | 14% | 14% | 15% | 13% |
| Other Income | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 47 | 27 | 46 | 34 | 46 | 29 | 47 | 35 | 43 | 45 | 54 | 41 |
| Tax % | 26% | 26% | 25% | 26% | 25% | 26% | 27% | 26% | 26% | 26% | 26% | 26% |
| Net Profit | 35 | 20 | 34 | 25 | 34 | 21 | 34 | 26 | 32 | 34 | 40 | 30 |
| EPS in Rs | 66.57 | 37.27 | 64.54 | 47.37 | 64.41 | 40.09 | 64.98 | 49.06 | 60.42 | 63.39 | 75.23 | 57.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 487 | 512 | 553 | 653 | 674 | 768 | 958 | 1,006 | 1,024 | 1,116 | 1,253 | 1,332 |
| Expenses | 419 | 438 | 482 | 567 | 570 | 658 | 838 | 870 | 874 | 961 | 1,072 | 1,143 |
| Operating Profit | 68 | 74 | 71 | 86 | 104 | 111 | 120 | 135 | 150 | 155 | 181 | 189 |
| OPM % | 14% | 14% | 13% | 13% | 15% | 14% | 12% | 13% | 15% | 14% | 14% | 14% |
| Other Income | -1 | 4 | 11 | 4 | 3 | 7 | 6 | 4 | 11 | 14 | 13 | 12 |
| Interest | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 4 | 5 | 5 | 7 | 8 | 9 | 10 | 14 | 14 |
| Profit before tax | 60 | 71 | 74 | 82 | 98 | 108 | 113 | 127 | 148 | 155 | 177 | 183 |
| Tax % | 33% | 33% | 34% | 34% | 26% | 25% | 26% | 25% | 26% | 26% | 26% | |
| Net Profit | 40 | 47 | 49 | 54 | 72 | 81 | 84 | 95 | 110 | 115 | 131 | 136 |
| EPS in Rs | 76.29 | 89.68 | 92.06 | 102.54 | 137.09 | 152.50 | 158.65 | 179.24 | 207.72 | 216.90 | 248.10 | 256.49 |
| Dividend Payout % | 79% | 78% | 76% | 78% | 0% | 52% | 95% | 56% | 58% | 60% | 56% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 10% | 8% | 18% | ||
| Compounded Profit Growth | 12% | 10% | 11% | 17% | ||
| Stock Price CAGR | 11% | 5% | 4% | -10% | ||
| Return on Equity | 40% | 35% | 33% | 32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 54 | 56 | 101 | 105 | 113 | 134 | 172 | 208 | 271 | 328 | 378 | 440 |
| Borrowings | 19 | 32 | 27 | 25 | 31 | 40 | 38 | 43 | 42 | 31 | 23 | 29 |
| Other Liabilities | 105 | 124 | 101 | 111 | 118 | 119 | 177 | 153 | 142 | 161 | 178 | 214 |
| Total Liabilities | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 526 | 584 | 688 |
| Fixed Assets | 22 | 22 | 22 | 23 | 26 | 32 | 39 | 52 | 66 | 72 | 85 | 121 |
| CWIP | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 12 | 22 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 159 | 194 | 212 | 221 | 239 | 264 | 350 | 355 | 392 | 442 | 477 | 556 |
| Total Assets | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 526 | 584 | 688 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 28 | 35 | 61 | 69 | -6 | 66 | 189 | -52 | 92 | 174 | 102 | 88 |
| Cash from Investing Activity | 0 | -0 | -14 | -13 | 42 | -20 | -119 | 82 | -47 | -104 | -27 | -17 |
| Cash from Financing Activity | -48 | -17 | -39 | -52 | -45 | -52 | -40 | -51 | -33 | -70 | -76 | -66 |
| Net Cash Flow | -19 | 17 | 7 | 4 | -10 | -6 | 29 | -21 | 12 | 1 | -1 | 5 |
| Free Cash Flow | 25 | 31 | 57 | 68 | -14 | 55 | 175 | -72 | 72 | 149 | 69 | 48 |
| CFO/OP | 93% | 78% | 112% | 130% | 26% | 89% | 194% | -18% | 93% | 140% | 93% | 71% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 34 | 33 | 31 | 44 | 27 | 19 | 20 | 17 | 17 | 20 | 17 |
| Inventory Days | 110 | 142 | 138 | 94 | 124 | 167 | 97 | 133 | 121 | 104 | 102 | 114 |
| Days Payable | 60 | 77 | 65 | 73 | 66 | 62 | 77 | 54 | 43 | 51 | 54 | 57 |
| Cash Conversion Cycle | 83 | 98 | 105 | 52 | 103 | 133 | 40 | 99 | 95 | 70 | 68 | 74 |
| Working Capital Days | 8 | 1 | 16 | 7 | 42 | 36 | -10 | 48 | 44 | 25 | 30 | 39 |
| ROCE % | 65% | 79% | 66% | 58% | 61% | 62% | 57% | 50% | 46% | 45% | 41% | 41% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% | 56.03% |
| FIIs | 0.35% | 0.34% | 0.19% | 0.20% | 2.10% | 2.86% | 2.86% | 2.87% | 2.79% | 2.77% | 2.74% | 2.74% |
| DIIs | 17.48% | 17.53% | 17.63% | 17.01% | 14.53% | 15.07% | 15.43% | 15.70% | 15.88% | 15.84% | 15.82% | 16.03% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% |
| Public | 26.13% | 26.09% | 26.13% | 26.74% | 27.33% | 26.02% | 25.68% | 25.38% | 25.30% | 25.34% | 25.39% | 25.18% |
| No. of Shareholders | 15,433 | 15,234 | 15,471 | 15,096 | 15,993 | 15,788 | 16,600 | 17,847 | 18,566 | 18,363 | 18,840 | 17,574 |
Fundamentals
Market Cap₹ 4,181 Cr.
Current Price₹ 7,904
Stock P/E30.8
Book Value₹ 842
ROCE40.9 %
ROE31.7 %
Dividend Yield1.77 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)17%
Standalone figures.
Valuation
Market capRs 4,244 Cr
Enterprise valueRs 4,082 Cr
P/E (TTM)31.29x
Price to book9.53x
Price to sales3.19x
EV / EBITDA20.33x
EV / EBIT21.92x
EV / sales3.06x
Price to cash flow48.45x
Earnings yield3.20%
Dividend yield1.75%
P/E, 3-year average30.84x
P/B, 3-year average9.48x
P/E, 5-year average31.76x
P/B, 5-year average10.56x
Profitability
Operating margin (excl. other income)14.43%
Operating margin (incl. other income)15.46%
EBITDA margin15.07%
Pre-tax margin13.71%
Net profit margin10.18%
Net margin, latest quarter9.55%
ROE31.67%
ROCE40.89%
ROA20.63%
ROE, 3-year average33.24%
ROCE, 3-year average42.11%
ROA, 3-year average21.18%
ROE, 5-year average36.28%
ROCE, 5-year average44.52%
ROA, 5-year average21.25%
ROIC (approx.)48.77%
Tax rate25.72%
Other income / net worth2.92%
Growth
Sales growth (latest year)12.29%
Profit growth (latest year)14.39%
Sales CAGR, 3 years7.60%
Sales CAGR, 5 years10.27%
Profit CAGR, 3 years11.45%
Profit CAGR, 5 years10.22%
Sales growth QoQ-12.94%
Profit growth QoQ-23.63%
Sales growth YoY (latest quarter)33.06%
Profit growth YoY (latest quarter)17.12%
Per share
EPS (TTM)Rs 256.50
EPS (latest year)Rs 248.10
EPS (latest quarter)Rs 57.45
EPS, 3-year averageRs 224.24
EPS, 5-year averageRs 202.12
Book value per shareRs 842.03
Sales per shareRs 2,518.96
Cash flow per shareRs 165.65
Free cash flow per shareRs 90.77
Dividend per share (latest year)Rs 140.06
Dividend per share, 3-year averageRs 130.05
Dividend per share, 5-year averageRs 128.05
Dividends
Dividend payout56.45%
Dividend payout, 3-year average58.07%
Dividend payout, 5-year average64.92%
Efficiency
Asset turnover1.82x
Fixed asset turnover10.38x
Inventory turnover3.92x
Inventory days93 days
Debtor days17 days
Debtors turnover21.75x
Creditor days57 days
Cash conversion cycle74 days
Working capital days39 days
Leverage
Total debtRs 29 Cr
Cash and bankRs 191 Cr
Net debtRs -162 Cr
Debt to equity0.07x
Net debt / EBITDA-0.80x
Interest coverage50.76x
Owners' fund to total sources64.69%
Debt to assets4.27%
Cash flow
Cash from Operating Activity (latest year)Rs 88 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs -66 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs 48 Cr
FCFE (approx.: FCF + change in debt)Rs 54 Cr
Cash from ops / profit, 5 years0.76x
Sales to cash flow14.30x
Statement figures
Net sales (TTM)Rs 1,332 Cr
Net sales (latest year)Rs 1,253 Cr
Sales (latest quarter)Rs 318 Cr
Operating profit excl. other income (latest year)Rs 181 Cr
Operating profit (latest quarter)Rs 43 Cr
Other income (TTM)Rs 12 Cr
EBITDA (TTM)Rs 201 Cr
PBDT (TTM)Rs 197 Cr
Profit before tax (TTM)Rs 183 Cr
Tax (latest year)Rs 45 Cr
Net profit (TTM)Rs 136 Cr
Net profit (latest year)Rs 131 Cr
Net profit (latest quarter)Rs 30 Cr
Depreciation (TTM)Rs 14 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 757 Cr
Total expenditure (latest year)Rs 1,072 Cr
Total income (latest year)Rs 1,266 Cr
Share capitalRs 5 Cr
ReservesRs 440 Cr
Shareholders' fundsRs 445 Cr
Total assetsRs 688 Cr
Net blockRs 121 Cr
Capital work in progressRs 12 Cr
ReceivablesRs 58 Cr
InventoryRs 193 Cr
Other liabilitiesRs 214 Cr
Shares outstanding (crore)0.53
Ownership
Promoter holding56.03% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 31.3 is at the 16th percentile of its own 9.4-year range
(median 36.5, low 28.0, high 46.9).
P/B 9.53 is at the 1th percentile (median 14.19).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HAWKINCOOK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.5% | -2.8% | +2.3 pts |
| 1 month | -1.5% | -6.8% | +5.2 pts |
| 3 months | -10.2% | -7.6% | -2.6 pts |
| 3 years | +15.8% | +14.2% | +1.7 pts |
| 5 years | +30.5% | +27.9% | +2.6 pts |
7 mutual fund schemes hold about ₹526 Cr.
Over three months 3 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| SBI Small Cap Fund | 0.70% | 300 | +3% |
| Kotak Small Cap Fund | 0.73% | 144 | +4% |
| SBI Consumption Opp Fund | 1.77% | 50 | +12% |
| SBI Children's Fund-Investment Plan | 0.37% | 28 | -2% |
| SBI Children's Fund-Savings Plan | 1.25% | 2 | +6% |
| Groww Value Fund(M | 1.23% | 1 | +4% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +11% |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹318 Cr +33.1% vs Jun 2025.
Net profit ₹30 Cr +15.4%.
Against our estimate for Jun 2026: sales +13.2%, profit +1.2% in line. Our estimate for Sep 2026: sales Rs 398 Cr, profit Rs 41 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Cello World Ltd | 7,518 | 23.6 | 17.4 % |
| Borosil Ltd | 3,299 | 45.2 | 11.1 % |
| All Time Plastics Ltd | 1,262 | 33.1 | 11.6 % |
| Clay Craft India Ltd | 346 | 12.9 | 20.0 % |
| Maruti Interior Products Ltd | 230 | 25.8 | 21.2 % |
| Inflame Appliances Ltd | 175 | 30.2 | 12.3 % |
| Gothi Plascon (India) Ltd | 42 | 19.5 | 20.7 % |
| Riddhi Display Equipments Ltd | 25 | 5.78 | 20.2 % |
| Gorani Industries Ltd | 22 | 153 | 7.95 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-22 | Dividend - Rs 140 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hawkins Cookers Ltd?
Hawkins Cookers Ltd (HAWKINCOOK) has a market capitalisation of Rs 4,181 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hawkins Cookers Ltd?
Hawkins Cookers Ltd trades at a P/E of 30.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hawkins Cookers Ltd's latest quarterly results?
In the Jun 2026 quarter, Hawkins Cookers Ltd sales was Rs 318 Cr (+33.1% vs Jun 2025) and net profit was Rs 30 Cr.
What is the 52-week high and low of Hawkins Cookers Ltd?
The 52-week high is Rs 9,600.00 and the 52-week low is Rs 7,109.00.