Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6 | 14 | 14 | 25 | 37 | 41 | 43 | 49 | 53 | 53 | 76 | 76 |
| Expenses | 6 | 16 | 16 | 22 | 35 | 33 | 40 | 44 | 48 | 46 | 67 | 66 |
| Operating Profit | -1 | -1 | -1 | 3 | 2 | 8 | 3 | 5 | 5 | 7 | 9 | 10 |
| OPM % | -12% | -9% | -10% | 11% | 6% | 20% | 6% | 10% | 10% | 13% | 12% | 13% |
| Other Income | 0 | 0 | 0 | -0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Depreciation | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 4 |
| Profit before tax | -3 | -2 | -2 | 0 | 0 | 4 | 0 | 1 | 1 | 3 | 4 | 4 |
| Tax % | -26% | -25% | -26% | 28% | 16% | 28% | 100% | 24% | 25% | 21% | 12% | 43% |
| Net Profit | -2 | -1 | -2 | 0 | 0 | 3 | 0 | 1 | 1 | 2 | 4 | 2 |
| EPS in Rs | -3.42 | -2.18 | -2.89 | 0.26 | 0.57 | 3.83 | 0.01 | 1.42 | 1.10 | 3.08 | 4.70 | 3.04 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 | 55 | 15 | 20 | 40 | 77 | 92 | 106 | 151 |
| Expenses | 8 | 52 | 19 | 22 | 38 | 67 | 84 | 94 | 132 |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 12 | 19 |
| OPM % | 6% | 6% | -25% | -10% | 3.8% | 13% | 9% | 11% | 13% |
| Other Income | 0 | 1 | 1 | 0 | -0 | -1 | 1 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 6 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 | 8 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | 22% | 28% |
| Net Profit | 0 | 4 | -4 | -3 | -2 | 3 | 1 | 3 | 6 |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 4.18 | 7.74 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 50% | 25% | 43% | ||
| Compounded Profit Growth | % | 30% | 8% | 84% | ||
| Stock Price CAGR | % | -4% | -29% | -17% | ||
| Return on Equity | % | 7% | 6% | 10% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 49 | 54 |
| Borrowings | 1 | 4 | 10 | 19 | 14 | 27 | 38 | 42 | 53 |
| Other Liabilities | 8 | 18 | 15 | 15 | 11 | 14 | 19 | 30 | 31 |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
| Fixed Assets | 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | 38 |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 6 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 16 | 20 | 20 | 27 | 27 | 57 | 69 | 88 | 104 |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 | 12 |
| Cash from Investing Activity | -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 | -7 |
| Cash from Financing Activity | 10 | 1 | -0 | 6 | 5 | 26 | 8 | 4 | -5 |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | 0 |
| Free Cash Flow | -7 | -3 | -0 | -4 | -6 | -19 | -10 | -8 | 5 |
| CFO/OP | -698% | 256% | -3% | 146% | -301% | -21% | 49% | 14% | 61% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 | 91 | 68 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 | 236 | 216 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 | 126 | 89 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 | 201 | 195 |
| Working Capital Days | 144 | 12 | -47 | 0 | 25 | 62 | 78 | 102 | 85 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% | 9% | 12% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.00% | 53.33% | 50.79% | 48.12% | 43.77% | 43.59% | 43.59% | 43.59% | 43.59% | 44.72% | 44.72% | 44.72% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 3.41% | 5.07% | 5.53% | 5.31% | 5.32% | 0.19% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.24% | 2.62% | 1.42% | 1.44% | 1.41% | 1.41% | 0.16% |
| Public | 30.00% | 46.67% | 49.21% | 51.88% | 56.24% | 53.05% | 50.39% | 49.91% | 49.42% | 48.56% | 48.56% | 54.92% |
| No. of Shareholders | 193 | 314 | 491 | 691 | 911 | 1,072 | 1,686 | 1,954 | 2,045 | 1,853 | 1,838 | 1,923 |
Fundamentals
Market Cap₹ 175 Cr.
Current Price₹ 233
Stock P/E30.2
Book Value₹ 82.5
ROCE12.3 %
ROE9.79 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)43%
Compounded Profit Growth (TTM)84%
Standalone figures.
Valuation
Market capRs 172 Cr
Enterprise valueRs 210 Cr
P/E (TTM)54.91x
Price to book3.07x
Price to sales1.62x
EV / EBITDA16.61x
EV / EBIT26.79x
EV / sales1.98x
Price to cash flow103.54x
Earnings yield1.82%
P/E, 3-year average162.16x
P/B, 3-year average5.94x
P/E, 5-year average162.16x
P/B, 5-year average11.06x
Profitability
Operating margin (excl. other income)11.48%
Operating margin (incl. other income)11.91%
EBITDA margin11.91%
Pre-tax margin3.81%
Net profit margin2.96%
ROE6.08%
ROCE8.54%
ROA2.69%
ROE, 3-year average6.70%
ROCE, 3-year average9.50%
ROA, 3-year average3.05%
ROE, 5-year average-10.97%
ROCE, 5-year average1.97%
ROA, 5-year average-0.93%
ROIC (approx.)6.48%
Tax rate22.33%
Other income / net worth0.82%
Growth
Sales growth (latest year)14.52%
Profit growth (latest year)198.10%
Sales CAGR, 3 years38.82%
Sales CAGR, 5 years47.06%
Per share
EPS (TTM)Rs 4.18
EPS (latest year)Rs 4.18
EPS, 3-year averageRs 3.34
EPS, 5-year averageRs 0.39
Book value per shareRs 74.80
Sales per shareRs 141.32
Cash flow per shareRs 2.22
Free cash flow per shareRs 6.67
Efficiency
Asset turnover0.83x
Fixed asset turnover3.04x
Inventory turnover1.69x
Inventory days216 days
Debtor days91 days
Debtors turnover4.01x
Creditor days89 days
Cash conversion cycle195 days
Working capital days85 days
Leverage
Total debtRs 42 Cr
Cash and bankRs 4 Cr
Net debtRs 38 Cr
Debt to equity0.75x
Net debt / EBITDA2.98x
Interest coverage2.06x
Owners' fund to total sources43.69%
Debt to assets32.63%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years1.00x
Sales to cash flow63.77x
Statement figures
Net sales (TTM)Rs 106 Cr
Net sales (latest year)Rs 106 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 5 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 75 Cr
Total expenditure (latest year)Rs 94 Cr
Total income (latest year)Rs 106 Cr
Share capitalRs 7 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 56 Cr
Total assetsRs 128 Cr
Net blockRs 35 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 26 Cr
InventoryRs 45 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)0.75
Ownership
Promoter holding44.72% (+1.13 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 54.9 is at the 32th percentile of its own 4.4-year range
(median 103.2, low 17.5, high 399.5).
P/B 3.07 is at the 2th percentile (median 8.31).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 541083 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.5% | -2.8% | +3.3 pts |
| 1 month | -3.4% | -6.8% | +3.4 pts |
| 3 months | +5.1% | -7.6% | +12.7 pts |
| 3 years | -64.5% | +14.2% | -78.7 pts |
| 5 years | -14.7% | +27.9% | -42.6 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 45% of net profit over the last 3 years |
| look | Inventory outrunning sales Inventory grew 57% vs sales +15% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹76 Cr +55.1% vs Mar 2024.
Net profit ₹2 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Cello World Ltd | 7,518 | 23.6 | 17.4 % |
| Hawkins Cookers Ltd | 4,181 | 30.8 | 40.9 % |
| Borosil Ltd | 3,299 | 45.2 | 11.1 % |
| All Time Plastics Ltd | 1,262 | 33.1 | 11.6 % |
| Clay Craft India Ltd | 346 | 12.9 | 20.0 % |
| Maruti Interior Products Ltd | 230 | 25.8 | 21.2 % |
| Gothi Plascon (India) Ltd | 42 | 19.5 | 20.7 % |
| Riddhi Display Equipments Ltd | 25 | 5.78 | 20.2 % |
| Gorani Industries Ltd | 22 | 153 | 7.95 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Inflame Appliances Ltd?
Inflame Appliances Ltd (541083) has a market capitalisation of Rs 175 Cr. at the 2026-10-01 close.
What is the P/E ratio of Inflame Appliances Ltd?
Inflame Appliances Ltd trades at a P/E of 30.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Inflame Appliances Ltd's latest quarterly results?
In the Mar 2026 quarter, Inflame Appliances Ltd sales was Rs 76 Cr (+55.1% vs Mar 2024) and net profit was Rs 2 Cr.