MarketFriction

Gothi Plascon (India) Ltd

BSE 531111 · Houseware
₹41.00 +0.00%
BSE close2026-09-25
Market cap₹41.8 Cr.
P/E19.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.081.191.051.051.061.161.100.921.491.211.261.33
Expenses0.310.620.730.490.290.370.610.410.520.330.510.49
Operating Profit0.770.570.320.560.770.790.490.510.970.880.750.84
OPM %71.30%47.90%30.48%53.33%72.64%68.10%44.55%55.43%65.10%72.73%59.52%63.16%
Other Income0.000.000.000.000.000.000.040.000.000.040.020.00
Interest0.000.000.000.000.000.000.040.050.050.050.040.04
Depreciation0.090.090.090.090.090.090.090.100.100.140.120.12
Profit before tax0.680.480.230.470.680.700.400.360.820.730.610.68
Tax %11.76%0.00%200.00%0.00%13.24%0.00%127.50%0.00%2.44%0.00%113.11%0.00%
Net Profit0.600.48-0.230.470.590.69-0.120.360.810.73-0.080.68
EPS in Rs0.590.47-0.230.460.580.68-0.120.350.790.72-0.080.67
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1.532.252.583.383.813.583.944.254.384.374.885.29
Expenses0.360.350.320.361.021.091.181.631.881.661.751.85
Operating Profit1.171.902.263.022.792.492.762.622.502.713.133.44
OPM %76.47%84.44%87.60%89.35%73.23%69.55%70.05%61.65%57.08%62.01%64.14%65.03%
Other Income0.050.010.230.000.010.000.010.000.000.040.050.06
Interest0.320.100.000.000.000.010.000.040.070.150.200.18
Depreciation0.270.280.270.300.320.320.330.360.360.360.460.48
Profit before tax0.631.532.222.722.482.162.442.222.072.242.522.84
Tax %0.00%0.65%0.00%19.85%25.81%25.00%25.00%25.23%26.09%26.79%28.17%
Net Profit0.631.532.222.171.841.621.821.651.531.631.812.14
EPS in Rs0.621.502.182.131.801.591.781.621.501.601.772.10
Dividend Payout %0.00%0.00%0.00%0.00%55.43%62.96%56.04%123.64%133.33%125.15%112.71%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth12%6%5%25%
Compounded Profit Growth12%2%3%41%
Stock Price CAGR21%14%11%-8%
Return on Equity17%14%14%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10.2010.2010.2010.2010.2010.2010.2010.2010.2010.2010.2010.20
Reserves-6.28-5.65-4.13-1.910.260.871.472.271.891.380.970.74
Borrowings2.661.580.002.110.000.000.000.420.290.152.241.97
Other Liabilities1.471.752.020.202.662.202.632.572.703.183.874.44
Total Liabilities8.057.888.0910.6013.1213.2714.3015.4615.0814.9117.2817.35
Fixed Assets7.857.677.587.377.217.026.757.176.876.518.608.17
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets0.200.210.513.235.916.257.558.298.218.408.689.18
Total Assets8.057.888.0910.6013.1213.2714.3015.4615.0814.9117.2817.35
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.361.181.70-0.21-0.601.540.991.252.252.283.432.83
Cash from Investing Activity0.02-0.04-0.180.160.45-0.12-0.06-0.75-0.090.00-3.02-0.07
Cash from Financing Activity-1.39-1.14-1.400.090.00-1.23-1.02-0.60-2.17-2.18-0.53-2.51
Net Cash Flow-0.010.000.110.04-0.150.19-0.08-0.10-0.010.10-0.120.25
Free Cash Flow1.361.141.51-0.28-0.741.410.940.502.192.281.002.80
CFO/OP106%101%89%-9%-20%75%61%67%106%112%149%107%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.000.000.000.000.000.000.000.002.24
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.000.000.000.000.000.000.000.000.002.24
Working Capital Days46.5442.9464.89404.61562.62572.89694.32706.84629.52577.50447.69368.74
ROCE %15.36%14.16%26.72%26.96%26.08%23.04%19.09%19.87%17.89%17.75%18.85%20.67%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.39%73.39%73.39%73.39%73.39%73.39%73.39%73.39%73.39%73.39%73.39%73.39%
Public26.61%26.59%26.60%26.61%26.61%26.61%26.61%26.60%26.61%26.60%26.60%26.61%
No. of Shareholders5,7865,7755,8355,8165,8195,8245,7615,7105,6665,6625,6795,666

Fundamentals

Market Cap₹ 41.8 Cr.
Current Price₹ 41.0
Stock P/E19.5
Book Value₹ 10.7
ROCE20.7 %
ROE16.4 %
Dividend Yield4.88 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)25%
Compounded Profit Growth (TTM)41%
Standalone figures.
Valuation
Market capRs 42 Cr
Enterprise valueRs 42 Cr
P/E (TTM)19.54x
Price to book3.82x
Price to sales7.91x
EV / EBITDA12.05x
EV / EBIT13.97x
EV / sales7.97x
Price to cash flow14.78x
Earnings yield5.12%
Dividend yield4.88%
P/E, 3-year average26.81x
P/B, 3-year average3.91x
P/E, 5-year average22.93x
P/B, 5-year average3.30x
Profitability
Operating margin (excl. other income)64.14%
Operating margin (incl. other income)65.16%
EBITDA margin66.16%
Pre-tax margin53.69%
Net profit margin40.45%
Net margin, latest quarter51.13%
ROE16.37%
ROCE20.67%
ROA10.45%
ROE, 3-year average14.54%
ROCE, 3-year average19.14%
ROA, 3-year average10.26%
ROE, 5-year average14.43%
ROCE, 5-year average19.04%
ROA, 5-year average10.76%
ROIC (approx.)19.20%
Tax rate28.17%
Other income / net worth0.46%
Growth
Sales growth (latest year)11.67%
Profit growth (latest year)11.04%
Sales CAGR, 3 years4.72%
Sales CAGR, 5 years6.39%
Profit CAGR, 3 years3.13%
Profit CAGR, 5 years2.24%
Sales growth QoQ5.56%
Sales growth YoY (latest quarter)44.57%
Profit growth YoY (latest quarter)88.89%
Per share
EPS (TTM)Rs 2.10
EPS (latest year)Rs 1.77
EPS (latest quarter)Rs 0.67
EPS, 3-year averageRs 1.62
EPS, 5-year averageRs 1.65
Book value per shareRs 10.73
Sales per shareRs 5.19
Cash flow per shareRs 2.77
Free cash flow per shareRs 2.75
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 1.80
Dividends
Dividend payout112.71%
Dividend payout, 3-year average123.73%
Dividend payout, 5-year average110.17%
Efficiency
Asset turnover0.28x
Fixed asset turnover0.60x
Debtor days2 days
Debtors turnover162.67x
Cash conversion cycle2 days
Working capital days369 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 2 Cr
Net debtRs 0 Cr
Debt to equity0.18x
Net debt / EBITDA0.10x
Interest coverage16.78x
Owners' fund to total sources63.05%
Debt to assets11.35%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years1.43x
Sales to cash flow1.72x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 10 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 17 Cr
Net blockRs 8 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.02
Ownership
Promoter holding73.39% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 19.5 is at the 66th percentile of its own 9.2-year range (median 13.6, low 3.1, high 33.5).
P/B 3.82 is at the 91th percentile (median 2.10).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531111Nifty 50Difference
1 week+1.5%-2.8% +4.3 pts
1 month+1.5%-6.8% +8.3 pts
3 months+9.9%-7.6% +17.5 pts
3 years+32.3%+14.2% +18.1 pts
5 years+81.0%+27.9% +53.1 pts

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +44.6% vs Jun 2025. Net profit ₹1 Cr +88.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Cello World Ltd7,51823.617.4 %
Hawkins Cookers Ltd4,18130.840.9 %
Borosil Ltd3,29945.211.1 %
All Time Plastics Ltd1,26233.111.6 %
Clay Craft India Ltd34612.920.0 %
Maruti Interior Products Ltd23025.821.2 %
Inflame Appliances Ltd17530.212.3 %
Riddhi Display Equipments Ltd255.7820.2 %
Gorani Industries Ltd221537.95 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Gothi Plascon (India) Ltd?

Gothi Plascon (India) Ltd (531111) has a market capitalisation of Rs 41.8 Cr. at the 2026-09-25 close.

What is the P/E ratio of Gothi Plascon (India) Ltd?

Gothi Plascon (India) Ltd trades at a P/E of 19.5 on trailing twelve-month profit, at the 2026-09-25 close.

What were Gothi Plascon (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Gothi Plascon (India) Ltd sales was Rs 1 Cr (+44.6% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03