MarketFriction

Goenka Diamond & Jewels Ltd

NSE GOENKA · BSE 533189 · Gems, Jewellery And Watches
₹0.82 +1.23%
NSE close2025-12-15
Market cap₹26.0 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.140.160.260.490.190.210.470.090.391.240.420.00
Operating costs0.720.400.740.690.540.640.570.200.521.090.620.11
EBITDA-0.58-0.24-0.48-0.20-0.35-0.43-0.10-0.11-0.130.15-0.20-0.11
EBITDA margin %-414.29%-150.00%-184.62%-40.82%-184.21%-204.76%-21.28%-122.22%-33.33%12.10%-47.62%
Depreciation & amortisation0.120.120.120.140.090.110.110.110.110.110.110.10
Finance costs0.140.140.140.140.140.140.140.140.140.140.140.14
Non-operating income0.000.000.000.000.000.000.000.130.020.040.070.04
Pre-tax profit-0.84-0.50-0.74-0.48-0.58-0.68-0.35-0.23-0.36-0.06-0.38-0.31
Effective tax rate %0.00%0.00%0.00%-2.08%1.72%0.00%0.00%0.00%0.00%33.33%-2.63%0.00%
Profit after tax-0.84-0.50-0.74-0.47-0.59-0.69-0.35-0.23-0.36-0.07-0.36-0.31
Earnings per share (Rs)-0.03-0.02-0.02-0.01-0.02-0.02-0.01-0.01-0.01-0.00-0.01-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations91.603.097.726.5912.803.504.261.630.641.362.142.05
Operating costs122.9514.8618.4110.5014.9512.716.002.832.442.462.442.34
EBITDA-31.35-11.77-10.69-3.91-2.15-9.21-1.74-1.20-1.80-1.10-0.30-0.29
EBITDA margin %-34.22%-380.91%-138.47%-59.33%-16.80%-263.14%-40.85%-73.62%-281.25%-80.88%-14.02%-14.15%
Depreciation & amortisation0.630.750.640.510.460.420.450.550.510.460.420.43
Finance costs22.960.780.590.600.580.560.550.590.560.550.550.56
Non-operating income0.761.660.590.640.788.290.010.040.020.010.250.17
Pre-tax profit-54.18-11.64-11.33-4.38-2.41-1.90-2.73-2.30-2.85-2.10-1.02-1.11
Effective tax rate %1.09%32.22%-0.35%2.97%2.07%9.47%0.73%0.00%0.00%0.00%0.98%
Profit after tax-54.78-15.38-11.29-4.52-2.46-2.07-2.74-2.29-2.85-2.10-1.02-1.10
Earnings per share (Rs)-1.73-0.49-0.36-0.14-0.08-0.07-0.09-0.07-0.09-0.07-0.03-0.03
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-31%-9%10%114%
Profit CAGR7%14%16%41%
Share price CAGR-1%-7%-5%-12%
Average return on equity-2%-1%-1%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)10.6410.019.268.628.117.667.257.096.976.466.005.58
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.904.904.294.294.294.290.000.000.000.000.000.00
Current & other assets808.71821.96802.66787.65792.71791.50786.11784.16788.50787.34786.20786.06
Total assets824.25836.87816.21800.56805.11803.45793.36791.25795.47793.80792.20791.64
Share capital31.7031.7031.7031.7031.7031.7031.7031.7031.7031.7031.7031.70
Reserves & surplus302.37248.21231.97220.64216.62214.40212.12209.52206.96204.41202.28200.66
Total debt161.59175.40184.15184.12184.12184.13182.50180.88181.24181.20181.21181.59
Other liabilities & provisions328.59381.56368.39364.10372.67373.22367.04369.15375.57376.49377.01377.69
Equity + liabilities824.25836.87816.21800.56805.11803.45793.36791.25795.47793.80792.20791.64
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow14.5711.56-0.92-0.58-0.55-0.23-1.592.70-0.550.10-0.020.24
Investing cash flow0.790.740.640.600.590.590.00-0.29-0.430.000.000.00
Free cash flow (after capex)14.5711.56-0.92-0.58-0.55-0.23-1.592.41-0.980.10-0.020.24
Financing cash flow-16.37-12.29-0.080.000.000.011.48-1.620.37-0.050.010.00
Net change in cash-1.020.02-0.370.010.040.37-0.100.80-0.620.05-0.010.24
Cash conversion (OCF / EBITDA) %180%-37%7%5%14%9%17%-155%46%-6%2%-80%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %3.69%-6.57%-2.40%-2.43%-0.87%-0.42%-2.07%-0.51%-0.41%-0.55%-0.37%-0.11%
Receivable days2,532.752,993.9288,554.4335,417.2941,945.0921,581.7778,770.1364,886.03170,828.96435,034.38204,748.90130,107.15
Inventory days351.53245.291,562.69875.901,404.96598.541,052.30828.062,126.342,726.761,930.721,977.98
Payable days1,274.361,410.9311,018.058,628.1015,823.5610,470.1224,689.1528,015.5077,615.55112,211.4392,073.1498,185.00
Cash cycle (days)1,609.921,828.2879,099.0827,665.1027,526.4911,710.1955,133.2837,698.5995,339.74325,549.71114,606.4833,900.13
Working capital days1,117.611,045.4729,379.5511,248.3412,936.186,582.8324,594.7419,933.6351,686.69130,447.5860,949.6338,492.15
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %57.55%57.55%57.55%57.55%57.55%57.55%57.55%57.55%57.55%57.55%57.55%57.55%
Domestic institutions %3.47%3.47%3.47%2.18%2.18%2.18%2.18%2.18%2.18%2.18%2.18%2.18%
Retail & others %38.99%38.98%38.99%40.27%40.28%40.27%40.28%40.28%40.27%40.27%40.28%40.28%
Shareholder count36,30935,63336,07436,23336,69138,49641,75741,67641,53741,18241,18241,180

Fundamentals

Market value₹ 26.0 Cr.
Last price₹ 0.82
Book value / share₹ 7.33
Return on capital-0.11 %
Return on equity-0.44 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)114%
Profit CAGR (TTM)41%
Consolidated figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 207 Cr
Price to book0.11x
Price to sales12.14x
EV / sales96.60x
Price to cash flow108.29x
Earnings yield-4.23%
P/B, 3-year average0.11x
P/B, 5-year average0.20x
Profitability
Operating margin (excl. other income)-14.02%
Operating margin (incl. other income)-2.34%
EBITDA margin-5.61%
Pre-tax margin-51.87%
Net profit margin-51.40%
ROE-0.44%
ROCE-0.11%
ROA-0.13%
ROE, 3-year average-0.84%
ROCE, 3-year average-0.34%
ROA, 3-year average-0.25%
ROE, 5-year average-0.92%
ROCE, 5-year average-0.39%
ROA, 5-year average-0.28%
ROIC (approx.)-0.13%
Tax rate-0.98%
Other income / net worth0.11%
Growth
Sales growth (latest year)57.35%
Sales CAGR, 3 years9.50%
Sales CAGR, 5 years-9.37%
Per share
EPS (TTM)Rs -0.03
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.09
EPS, 5-year averageRs -0.08
Book value per shareRs 7.33
Sales per shareRs 0.07
Cash flow per shareRs 0.01
Efficiency
Asset turnover0.00x
Fixed asset turnover0.38x
Inventory turnover0.18x
Inventory days1978 days
Debtor days130107 days
Debtors turnover0.00x
Leverage
Total debtRs 182 Cr
Cash and bankRs 1 Cr
Net debtRs 181 Cr
Debt to equity0.78x
Interest coverage-0.98x
Owners' fund to total sources29.35%
Debt to assets22.94%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow8.92x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 32 Cr
ReservesRs 201 Cr
Shareholders' fundsRs 232 Cr
Total assetsRs 792 Cr
Net blockRs 6 Cr
ReceivablesRs 763 Cr
InventoryRs 7 Cr
Other liabilitiesRs 378 Cr
Shares outstanding (crore)31.70
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.11 is at the 42th percentile (median 0.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodGOENKANifty 50Difference
1 week+0.0%-2.8% +2.8 pts
1 month-26.1%-6.8% -19.3 pts
3 months-1.2%-7.6% +6.4 pts
6 months-9.9%+0.4% -10.3 pts
1 year-18.8%-9.9% -8.9 pts
2 years-34.4%-13.6% -20.8 pts
3 years-50.3%+14.2% -64.5 pts
5 years-28.7%+27.9% -56.6 pts

Red flags

F-score 6 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-12-26Annual General Meeting
2023-12-15Annual General Meeting
2022-09-23Annual General Meeting
2021-09-23 Annual General Meeting
2020-12-10 Annual General Meeting
2019-09-20 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-21 Annual General Meeting
2016-09-21 Annual General Meeting
2015-09-21 Annual General Meeting
2014-12-19Annual General Meeting
2013-09-18Annual General Meeting / Final Dividend - Re 0.10/- Per Share
2012-10-25Face Value Split From Rs.10/- To Re.1/-0.1000
2012-09-17Annual General Meeting And Dividend Re.1/- Per Share
2011-09-21Annual General Meeting And Dividend Re.1/- Per Share
2010-09-16Annual General Meeting And Dividend Re.1/- Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-04-20NCLTCorporation Bank Vs Goenka Diamond and Jewels Ltd.
2021-04-20NCLTMr. Nitin Goenka Vs M/s. Goenka Diamond and Jewels Ltd. & Ors.
2020-03-19NCLTCorporation Bank Vs Goenka Diamond and Jewels Ltd.
2020-03-13NCLTMr. Nitin Goenka Vs M/s. Goenka Diamond and Jewels Ltd. & Ors.
2020-02-28NCLTCorporation Bank Vs Goenka Diamond and Jewels Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Goenka Diamond & Jewels Ltd?

Goenka Diamond & Jewels Ltd (GOENKA) has a market capitalisation of Rs 26.0 Cr. at the 2025-12-15 close.

What were Goenka Diamond & Jewels Ltd's latest quarterly results?

In the Jun 2026 quarter, Goenka Diamond & Jewels Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03