Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 163 | 181 | 277 | 214 | 237 | 257 | 251 | 151 | 174 | 91 | 95 | 280 |
| Expenses | 42 | 45 | 128 | 65 | 35 | 46 | 35 | 23 | 26 | 16 | 23 | 170 |
| Operating Profit | 121 | 137 | 149 | 149 | 203 | 211 | 217 | 128 | 148 | 75 | 72 | 110 |
| OPM % | 74% | 75% | 54% | 70% | 85% | 82% | 86% | 85% | 85% | 82% | 75% | 39% |
| Other Income | 1 | 2 | 3 | 6 | 12 | 7 | 8 | 0 | 0 | 0 | 27 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
| Profit before tax | 120 | 136 | 149 | 153 | 212 | 215 | 221 | 126 | 145 | 73 | 96 | 105 |
| Tax % | 28% | 26% | 25% | 25% | 25% | 25% | 26% | 26% | 26% | 26% | 36% | 60% |
| Net Profit | 86 | 101 | 113 | 114 | 158 | 161 | 165 | 93 | 108 | 54 | 61 | 42 |
| EPS in Rs | 10.31 | 12.06 | 13.53 | 13.65 | 19.01 | 19.29 | 19.78 | 11.16 | 12.96 | 6.44 | 7.36 | 5.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 321 | 401 | 499 | 258 | 267 | 168 | 383 | 616 | 891 | 959 | 511 | 640 |
| Expenses | 117 | 195 | 304 | 188 | 320 | 216 | 248 | 364 | 267 | 180 | 88 | 236 |
| Operating Profit | 204 | 207 | 195 | 71 | -53 | -48 | 134 | 252 | 624 | 779 | 423 | 404 |
| OPM % | 64% | 51% | 39% | 27% | -20% | -29% | 35% | 41% | 70% | 81% | 83% | 63% |
| Other Income | 2 | 6 | 8 | 6 | 2 | 10 | 1 | 4 | 6 | 34 | 27 | 27 |
| Interest | 100 | 93 | 101 | 92 | 80 | 75 | 36 | 13 | 4 | 4 | 4 | 7 |
| Depreciation | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 7 | 7 | 7 | 6 |
| Profit before tax | 102 | 116 | 100 | -17 | -132 | -114 | 97 | 240 | 620 | 802 | 439 | 418 |
| Tax % | 31% | 36% | 49% | -256% | -10% | -8% | 27% | 57% | 26% | 25% | 28% | |
| Net Profit | 70 | 75 | 51 | 27 | -120 | -105 | 71 | 102 | 461 | 598 | 316 | 265 |
| EPS in Rs | 12.56 | 14.16 | 10.32 | 5.39 | -24.30 | -21.38 | 8.47 | 12.25 | 55.25 | 71.72 | 37.93 | 31.79 |
| Dividend Payout % | 11% | 14% | 17% | 9% | -0% | -0% | -0% | 20% | 20% | 7% | 4% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 25% | -6% | -29% | ||
| Compounded Profit Growth | 18% | 38% | 46% | -54% | ||
| Stock Price CAGR | 25% | 34% | 16% | -15% | ||
| Return on Equity | 15% | 25% | 29% | 16% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 49 | 49 | 49 | 49 | 49 | 83 | 83 | 83 | 83 | 83 |
| Reserves | 692 | 757 | 798 | 840 | 698 | 575 | 453 | 706 | 805 | 1,246 | 1,752 | 2,027 |
| Borrowings | 593 | 602 | 764 | 707 | 663 | 533 | 409 | 142 | 240 | 247 | 248 | 526 |
| Other Liabilities | 189 | 256 | 272 | 243 | 336 | 214 | 220 | 248 | 290 | 193 | 254 | 190 |
| Total Liabilities | 1,506 | 1,648 | 1,883 | 1,839 | 1,746 | 1,372 | 1,131 | 1,179 | 1,419 | 1,769 | 2,338 | 2,826 |
| Fixed Assets | 216 | 221 | 231 | 223 | 225 | 223 | 208 | 208 | 261 | 438 | 435 | 432 |
| CWIP | -0 | 2 | -0 | -0 | 0 | 2 | -0 | -0 | 21 | 148 | 360 | 540 |
| Investments | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other Assets | 1,291 | 1,425 | 1,652 | 1,616 | 1,521 | 1,146 | 923 | 972 | 1,136 | 1,183 | 1,543 | 1,854 |
| Total Assets | 1,506 | 1,648 | 1,883 | 1,839 | 1,746 | 1,372 | 1,131 | 1,179 | 1,419 | 1,769 | 2,338 | 2,826 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -380 | 168 | 202 | 75 | 129 | 123 | 132 | 41 | 31 | 638 | 410 | 213 |
| Cash from Investing Activity | 55 | -86 | -140 | 26 | 84 | 53 | 43 | 39 | 278 | -489 | -389 | -543 |
| Cash from Financing Activity | 338 | -60 | -57 | -105 | -216 | -202 | -173 | -85 | 1 | -244 | -94 | 232 |
| Net Cash Flow | 14 | 22 | 5 | -3 | -3 | -26 | 3 | -5 | 310 | -95 | -73 | -99 |
| Free Cash Flow | -540 | 162 | 202 | 78 | 128 | 120 | 148 | 38 | 3 | 486 | 193 | 30 |
| CFO/OP | -268% | 76% | 110% | 45% | 226% | -245% | -278% | 33% | 27% | 123% | 59% | 73% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 387 | 241 | 278 | 355 | 150 | 115 | 0 | 111 | 53 | 50 | 131 | 209 |
| Inventory Days | 1,013 | 3,409 | 710 | 812 | 2,220 | |||||||
| Days Payable | 81 | 157 | 46 | 22 | 96 | |||||||
| Cash Conversion Cycle | 387 | 241 | 278 | 1,287 | 3,402 | 780 | 790 | 111 | 53 | 2,174 | 131 | 209 |
| Working Capital Days | 1,083 | 964 | 917 | 834 | 1,390 | 988 | 711 | 322 | 342 | 307 | 429 | 1,042 |
| ROCE % | 10% | 14% | 13% | 11% | 5% | -4% | -4% | 13% | 23% | 45% | 44% | 19% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% |
| FIIs | 0.92% | 0.87% | 0.89% | 1.08% | 0.97% | 0.75% | 0.95% | 0.47% | 0.43% | 0.57% | 0.70% | 0.63% |
| DIIs | 0.05% | 0.07% | 0.04% | 0.05% | 0.06% | 0.33% | 0.13% | 0.54% | 0.44% | 0.41% | 0.32% | 0.33% |
| Public | 25.96% | 26.00% | 26.02% | 25.82% | 25.91% | 25.86% | 25.84% | 25.92% | 26.06% | 25.94% | 25.92% | 25.96% |
| No. of Shareholders | 15,464 | 15,342 | 20,744 | 24,607 | 29,810 | 33,611 | 38,598 | 40,142 | 38,343 | 36,990 | 34,764 | 33,191 |
Fundamentals
Market Cap₹ 5,893 Cr.
Current Price₹ 707
Stock P/E22.2
Book Value₹ 253
ROCE18.8 %
ROE16.0 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-29%
Compounded Profit Growth (TTM)-54%
Consolidated figures.
Valuation
Market capRs 5,830 Cr
Enterprise valueRs 6,296 Cr
P/E (TTM)21.99x
Price to book2.76x
Price to sales9.10x
EV / EBITDA14.59x
EV / EBIT14.80x
EV / sales9.83x
Price to cash flow27.39x
Earnings yield4.55%
Dividend yield0.21%
P/E, 3-year average13.84x
P/B, 3-year average3.82x
P/E, 5-year average18.97x
P/B, 5-year average3.36x
Profitability
Operating margin (excl. other income)82.77%
Operating margin (incl. other income)88.08%
EBITDA margin67.40%
Pre-tax margin65.34%
Net profit margin41.40%
Net margin, latest quarter14.99%
ROE16.03%
ROCE18.78%
ROA12.25%
ROE, 3-year average31.79%
ROCE, 3-year average36.30%
ROA, 3-year average23.42%
ROE, 5-year average23.69%
ROCE, 5-year average29.60%
ROA, 5-year average16.85%
ROIC (approx.)11.88%
Tax rate27.99%
Other income / net worth1.29%
Growth
Sales growth (latest year)-46.76%
Profit growth (latest year)-47.12%
Sales CAGR, 3 years-6.05%
Sales CAGR, 5 years24.87%
Profit CAGR, 3 years45.75%
Sales growth QoQ194.48%
Profit growth QoQ-31.62%
Sales growth YoY (latest quarter)85.62%
Profit growth YoY (latest quarter)-54.91%
Per share
EPS (TTM)Rs 31.80
EPS (latest year)Rs 37.93
EPS (latest quarter)Rs 5.03
EPS, 3-year averageRs 54.97
EPS, 5-year averageRs 37.12
Book value per shareRs 253.08
Sales per shareRs 76.81
Cash flow per shareRs 25.52
Free cash flow per shareRs 3.60
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 5.83
Dividend per share, 5-year averageRs 4.98
Dividends
Dividend payout3.96%
Dividend payout, 3-year average10.28%
Dividend payout, 5-year average12.61%
Efficiency
Asset turnover0.18x
Fixed asset turnover1.18x
Inventory turnover0.08x
Inventory days4361 days
Debtor days209 days
Debtors turnover1.75x
Creditor days96 days
Cash conversion cycle209 days
Working capital days1042 days
Leverage
Total debtRs 526 Cr
Cash and bankRs 59 Cr
Net debtRs 467 Cr
Debt to equity0.25x
Net debt / EBITDA1.08x
Interest coverage62.27x
Current ratio (filing 2026-03-31)5.50x
Quick ratio (filing 2026-03-31)4.02x
Trade payables (filing 2026-03-31)Rs 39 Cr
Owners' fund to total sources74.67%
Debt to assets18.60%
Cash flow
Cash from Operating Activity (latest year)Rs 213 Cr
Cash from Investing Activity (latest year)Rs -543 Cr
Cash from Financing Activity (latest year)Rs 232 Cr
Net Cash Flow (latest year)Rs -99 Cr
Free cash flow (latest year)Rs 30 Cr
FCFE (approx.: FCF + change in debt)Rs 307 Cr
Cash from ops / profit, 5 years0.86x
Sales to cash flow2.40x
Statement figures
Net sales (TTM)Rs 640 Cr
Net sales (latest year)Rs 511 Cr
Sales (latest quarter)Rs 280 Cr
Operating profit excl. other income (latest year)Rs 423 Cr
Operating profit (latest quarter)Rs 110 Cr
Other income (TTM)Rs 27 Cr
EBITDA (TTM)Rs 432 Cr
PBDT (TTM)Rs 425 Cr
Profit before tax (TTM)Rs 418 Cr
Tax (latest year)Rs 123 Cr
Net profit (TTM)Rs 265 Cr
Net profit (latest year)Rs 316 Cr
Net profit (latest quarter)Rs 42 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 42 Cr
Total expenditure (latest year)Rs 88 Cr
Total income (latest year)Rs 538 Cr
Share capitalRs 83 Cr
ReservesRs 2,027 Cr
Shareholders' fundsRs 2,110 Cr
Total assetsRs 2,826 Cr
Net blockRs 432 Cr
Capital work in progressRs 540 Cr
ReceivablesRs 292 Cr
InventoryRs 497 Cr
Other liabilitiesRs 190 Cr
Shares outstanding (crore)8.34
Ownership
Promoter holding73.06% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.0 is at the 66th percentile of its own 7.4-year range
(median 16.5, low 5.6, high 67.8).
P/B 2.76 is at the 47th percentile (median 2.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GANESHHOU | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.1% | -2.8% | -2.3 pts |
| 1 month | -9.8% | -6.8% | -3.0 pts |
| 3 months | -13.7% | -7.6% | -6.1 pts |
| 6 months | +38.1% | +0.4% | +37.7 pts |
| 1 year | -18.2% | -9.9% | -8.3 pts |
| 2 years | -20.2% | -13.6% | -6.7 pts |
| 3 years | +55.6% | +14.2% | +41.4 pts |
| 5 years | +307.0% | +27.9% | +279.2 pts |
1 mutual fund schemes hold about ₹0 Cr.
Over three months 1 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +16% |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew -15% vs sales -47% in 2026 |
| explain | Debt up, profit down Borrowings up 112% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 11% vs sales -47% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹280 Cr +85.4% vs Jun 2025.
Net profit ₹42 Cr -54.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-31 | Dividend - Rs 1.50 Per Share | |
| 2025-08-29 | Dividend - Rs 5 Per Share | |
| 2024-08-30 | Dividend - Rs 11 Per Share | |
| 2023-09-01 | Dividend - Rs 2.40 Per Share | |
| 2022-07-27 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-05 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2018-09-12 | Annual General Meeting/Dividend- Rs 1.80 Per Share | |
| 2017-09-07 | Annual General Meeting/Dividend - Rs 2/- Per Share | |
| 2016-09-15 | Dividend - Rs 2/- Per Share | |
| 2016-07-14 | Bonus 1:2 | 0.6667 |
| 2015-09-16 | Dividend - Rs 2.60/- Per Share | |
| 2014-09-04 | Annual General Meeting / Dividend - Rs 2.60/- Per Share (Book Closure & Agm Dates Revised) | |
| 2013-08-14 | Annual General Meeting/Dividend Rs 1.40/- Per Share | |
| 2012-09-13 | Annual General Meeting And Dividend Rs.1.20 Per Share | |
| 2011-09-14 | Dividend-Rs.2.20 Per Share | |
| 2010-09-21 | Annual General Meeting And Dividend Rs.1.80 Per Share | |
| 2009-09-18 | Agm/Div-Rs.1.80 Per Share | |
| 2008-09-18 | Agm/Dividend - 45% | |
| 2007-12-06 | Agm | |
| 2007-05-10 | Interim Dividend - 27% Purpose Revised |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.