Price
Financials
Standalone, Rs crore| Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.82 | 5.80 | 4.19 | 2.85 | 2.32 | 1.86 | 0.11 | 0.10 | 0.09 | 0.00 | 0.00 | 0.00 |
| Expenses | 7.00 | 7.01 | 8.83 | 3.14 | 4.81 | 2.19 | 0.60 | 0.01 | 0.11 | 0.00 | 0.03 | 0.03 |
| Operating Profit | -2.18 | -1.21 | -4.64 | -0.29 | -2.49 | -0.33 | -0.49 | 0.09 | -0.02 | 0.00 | -0.03 | -0.03 |
| OPM % | -45.23% | -20.86% | -110.74% | -10.18% | -107.33% | -17.74% | -445.45% | 90.00% | -22.22% | |||
| Other Income | 0.08 | 0.06 | 0.00 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.41 | 0.41 | 0.42 | 0.36 | 0.32 | 0.33 | 0.32 | 0.34 | 0.32 | 0.32 | 0.27 | 0.27 |
| Profit before tax | -2.51 | -1.56 | -5.06 | -0.56 | -2.77 | -0.66 | -0.81 | -0.25 | -0.34 | -0.32 | -0.30 | -0.30 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -2.51 | -1.57 | -5.06 | -0.56 | -2.77 | -0.66 | -0.81 | -0.25 | -0.35 | -0.32 | -0.30 | -0.30 |
| EPS in Rs | -0.05 | -0.03 | -0.09 | -0.01 | -0.05 | -0.01 | -0.02 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| Mar 2006 | Mar 2007 | Aug 2008 17m | Mar 2009 7m | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.02 | 6.06 | 16.82 | 19.73 | 63.41 | 77.25 | 91.43 | 47.48 | 17.32 | 20.98 | 15.69 | 0.09 |
| Expenses | 4.28 | 5.27 | 14.61 | 17.68 | 54.96 | 69.82 | 86.04 | 64.58 | 18.34 | 22.58 | 24.15 | 0.17 |
| Operating Profit | 0.74 | 0.79 | 2.21 | 2.05 | 8.45 | 7.43 | 5.39 | -17.10 | -1.02 | -1.60 | -8.46 | -0.08 |
| OPM % | 14.74% | 13.04% | 13.14% | 10.39% | 13.33% | 9.62% | 5.90% | -36.02% | -5.89% | -7.63% | -53.92% | -88.89% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | -1.13 | 1.26 | 1.75 | -102.22 | 0.38 | 1.78 | 0.29 | 0.00 |
| Interest | 0.01 | 0.01 | 0.34 | 0.60 | 2.43 | 3.73 | 4.82 | 4.73 | 6.18 | 0.06 | 0.01 | 0.00 |
| Depreciation | 0.36 | 0.36 | 1.37 | 0.78 | 1.67 | 2.45 | 4.76 | 2.54 | 2.02 | 2.22 | 1.60 | 1.18 |
| Profit before tax | 0.37 | 0.42 | 0.50 | 0.67 | 3.22 | 2.51 | -2.44 | -126.59 | -8.84 | -2.10 | -9.78 | -1.26 |
| Tax % | 37.84% | 38.10% | 36.00% | 37.31% | 24.22% | 14.34% | -24.59% | 0.57% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.23 | 0.26 | 0.32 | 0.42 | 2.44 | 2.15 | -1.84 | -127.32 | -8.84 | -2.10 | -9.78 | -1.27 |
| EPS in Rs | 0.03 | 0.04 | 0.08 | -0.07 | -3.12 | -0.22 | -0.04 | -0.18 | -0.04 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | -27% | -31% | -98% | ||
| Compounded Profit Growth | % | % | 17% | 72% | ||
| Stock Price CAGR | -7% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Aug 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.22 | 3.22 | 11.00 | 11.00 | 12.60 | 25.83 | 25.83 | 40.83 | 40.83 | 53.42 | 53.42 |
| Reserves | 0.55 | 0.81 | 13.58 | 14.00 | 18.84 | 316.17 | 75.03 | -45.69 | -54.53 | -52.61 | -62.39 |
| Borrowings | 0.00 | 0.00 | 9.01 | 11.18 | 16.13 | 37.20 | 30.07 | 35.38 | 41.49 | 41.02 | 41.00 |
| Other Liabilities | 0.57 | 0.59 | 4.29 | 2.49 | 2.34 | 7.99 | 3.18 | 1.97 | 3.15 | 2.92 | 1.83 |
| Total Liabilities | 4.34 | 4.62 | 37.88 | 38.67 | 49.91 | 387.19 | 134.11 | 32.49 | 30.94 | 44.75 | 33.86 |
| Fixed Assets | 1.22 | 0.86 | 23.20 | 23.17 | 28.34 | 30.90 | 26.29 | 23.98 | 22.05 | 20.07 | 18.37 |
| CWIP | 0.00 | 0.00 | 0.00 | 2.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.11 | 1.15 | 1.15 | 1.15 | 0.00 | 253.34 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.01 | 2.61 | 13.53 | 11.92 | 21.57 | 102.95 | 107.48 | 8.51 | 8.89 | 24.68 | 15.49 |
| Total Assets | 4.34 | 4.62 | 37.88 | 38.67 | 49.91 | 387.19 | 134.11 | 32.49 | 30.94 | 44.75 | 33.86 |
| Mar 2006 | Mar 2007 | Aug 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.95 | -2.85 | -19.95 | -0.46 | -17.43 | -0.41 | |||||
| Cash from Investing Activity | -325.82 | 1.26 | -3.78 | 0.42 | 1.56 | 1.22 | |||||
| Cash from Financing Activity | 330.23 | 1.58 | 23.79 | -0.03 | 16.09 | -4.06 | |||||
| Net Cash Flow | 0.46 | -0.01 | 0.06 | -0.07 | 0.22 | -3.25 | |||||
| Free Cash Flow | -8.96 | -2.92 | -20.10 | -0.46 | -17.62 | 0.51 | |||||
| CFO/OP | -57% | -53% | 117% | 45% | 1,089% | 5% |
| Mar 2006 | Mar 2007 | Aug 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66.89 | 69.27 | 173.39 | 83.25 | 58.08 | 73.24 | 67.59 | 1.23 | 3.58 | 120.56 | 144.00 |
| Inventory Days | 78.54 | 35.93 | 69.85 | 69.63 | 17.18 | 76.65 | 160.31 | 32.33 | |||
| Days Payable | 36.05 | 5.33 | 10.66 | 3.94 | 2.19 | 36.04 | 45.10 | 23.00 | |||
| Cash Conversion Cycle | 66.89 | 69.27 | 173.39 | 125.74 | 88.68 | 132.43 | 133.28 | 16.23 | 44.19 | 235.77 | 153.33 |
| Working Capital Days | 95.98 | 110.22 | 194.22 | 166.87 | 108.04 | 122.66 | 131.14 | 8.23 | 8.43 | 280.62 | 188.43 |
| ROCE % | 11.03% | 4.47% | 16.24% | 2.92% | 0.93% | -23.87% | -9.12% | -5.86% | -26.46% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Promoters | 37.89% | 37.89% | 37.89% | 30.98% | 30.98% | 30.98% | 30.98% |
| FIIs | 0.84% | 0.84% | 0.84% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.84% | 0.84% | 0.84% | 0.84% |
| Public | 61.28% | 61.28% | 61.28% | 68.19% | 68.19% | 68.19% | 68.19% |
| No. of Shareholders | 13,457 | 13,571 | 13,571 | 13,571 | 13,570 | 13,570 | 13,570 |
Fundamentals
Market Cap₹ 2.67 Cr.
Current Price₹ 0.05
Book Value₹ 0.42
ROCE-26.5 %
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-98%
Compounded Profit Growth (TTM)72%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 43 Cr
Price to book-0.30x
Price to sales0.17x
EV / sales2.77x
Earnings yield-47.55%
P/B, 3-year average11.41x
P/B, 5-year average6.17x
Profitability
Operating margin (excl. other income)-53.92%
Operating margin (incl. other income)-52.07%
EBITDA margin-0.45%
Pre-tax margin-8.03%
Net profit margin-8.09%
ROE239.71%
ROCE-26.46%
ROA-24.88%
ROE, 3-year average122.52%
ROCE, 3-year average-13.81%
ROA, 3-year average-19.43%
ROE, 5-year average20.29%
ROCE, 5-year average-38.29%
ROA, 5-year average-42.37%
ROIC (approx.)-3.93%
Other income / net worth-3.23%
Growth
Sales growth (latest year)-25.21%
Sales CAGR, 3 years-30.86%
Sales CAGR, 5 years-27.30%
Per share
EPS (TTM)Rs -0.02
EPS (latest year)Rs -0.18
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.15
EPS, 5-year averageRs -0.73
Book value per shareRs -0.17
Sales per shareRs 0.29
Cash flow per shareRs -0.01
Free cash flow per shareRs 0.01
Efficiency
Asset turnover0.46x
Fixed asset turnover0.85x
Inventory turnover11.71x
Inventory days31 days
Debtor days144 days
Debtors turnover2.53x
Creditor days23 days
Cash conversion cycle153 days
Working capital days188 days
Leverage
Total debtRs 41 Cr
Cash and bankRs 0 Cr
Net debtRs 41 Cr
Debt to equity-4.57x
Interest coverage-125.00x
Owners' fund to total sources-26.49%
Debt to assets121.09%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 16 Cr
Operating profit excl. other income (latest year)Rs -8 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -10 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 23 Cr
Total expenditure (latest year)Rs 24 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 53 Cr
ReservesRs -62 Cr
Shareholders' fundsRs -9 Cr
Total assetsRs 34 Cr
Net blockRs 18 Cr
ReceivablesRs 6 Cr
InventoryRs 2 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)53.42
Ownership
Promoter holding30.98% (-6.91 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | FARMAXIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -50.0% | -6.8% | -43.2 pts |
| 3 months | -66.7% | -7.6% | -59.0 pts |
| 6 months | -50.0% | +0.4% | -50.4 pts |
| 1 year | -66.7% | -9.9% | -56.7 pts |
| 2 years | -90.0% | -13.6% | -76.4 pts |
| 3 years | -87.5% | +14.2% | -101.7 pts |
| 5 years | -85.7% | +27.9% | -113.6 pts |
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Share dilution Share count up 0% in a year, 31% in three |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2018Sales ₹0 Cr -100.0% vs Mar 2017.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jyothy Labs Ltd | 6,766 | 23.8 | 28.7 % |
| Eveready Industries India Ltd | 2,331 | 14.7 | 17.2 % |
| High Energy Batteries (India) Ltd | 520 | 38.0 | 20.4 % |
| Indo National Ltd | 246 | -5.47 % | |
| Panasonic Energy India Company Ltd | 180 | 26.1 | 9.48 % |
| Pee Cee Cosma Sope Ltd | 124 | 14.3 | 21.0 % |
| Yuvraaj Hygiene Products Ltd | 79 | 17.4 | 29.8 % |
| Ambica Agarbathies Aroma & Industries Ltd | 42 | 12.3 | 8.34 % |
| Hipolin Ltd | 28 | -6.95 % | |
| Photoquip India Ltd | 7 | 1.57 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2016-09-22 | Annual General Meeting (Book Closure Start Date Revised) | |
| 2015-09-23 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-07-18 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-10-24 | Annual General Meeting | |
| 2010-12-03 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Farmax India Ltd?
Farmax India Ltd (FARMAXIND) has a market capitalisation of Rs 2.67 Cr. at the 2018-07-02 close.
What were Farmax India Ltd's latest quarterly results?
In the Mar 2018 quarter, Farmax India Ltd sales was Rs 0 Cr (-100.0% vs Mar 2017) with a net loss of Rs 0 Cr.