MarketFriction

Expleo Solutions Ltd

NSE EXPLEOSOL · BSE 533121 · IT Enabled Services
₹848.75 -1.06%
NSE close2026-10-01
52 week range640.00 - 1,175.10
Market cap₹1,330 Cr.
P/E9.06
Price band 20% Delivery 46.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales234250255252259258256260283279286292
Expenses200212221213217219216230236233244249
Operating Profit343834394239403047464342
OPM %14%15%13%15%16%15%16%11%17%16%15%15%
Other Income211221335713-6157
Interest111111111011
Depreciation88991012887764
Profit before tax274126314428362851325144
Tax %24%16%40%23%20%30%32%28%23%31%18%23%
Net Profit213416243520242040224234
EPS in Rs13.2221.9310.1215.4022.8712.7515.5213.1625.6214.2626.8522.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2642602712832703017439039651,0251,1081,140
Expenses210219231230217231618703816859938962
Operating Profit544140535370124200149166170178
OPM %20%16%15%19%20%23%17%22%15%16%15%16%
Other Income61136856167162328
Interest000011123323
Depreciation456666192834392825
Profit before tax563748545468110186120139163178
Tax %34%36%33%32%26%26%39%28%24%26%24%
Net Profit3724323640506813490103124138
EPS in Rs34.6822.2929.8633.7938.9249.2066.01130.5958.2766.5279.8988.75
Dividend Payout %69%108%80%0%0%0%0%6%0%75%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth15%30%7%10%
Compounded Profit Growth14%21%0%47%
Stock Price CAGR0%-3%-15%-12%
Return on Equity21%20%17%19%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111111111110101616161616
Reserves9198116118128142192379515596620761
Borrowings10000007152626308
Other Liabilities54734363536256185174128165145
Total Liabilities165182171191192214264594730765831929
Fixed Assets2425272219262510814213111373
CWIP100000066500
Investments0000000001500
Other Assets139157144169173188239480582614719856
Total Assets165182171191192214264594730765831929
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity33584225411766242371179119
Cash from Investing Activity-611-14-1824-7-443-37-33-5127
Cash from Financing Activity-11-39-31-31-26-29-3-10-7-15-87-9
Net Cash Flow1630-2-2338-191917-212441137
Free Cash Flow31553524381462-1-2054172117
CFO/OP118%133%136%99%121%55%124%42%35%76%133%95%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days9775609259103748597947976
Inventory Days
Days Payable
Cash Conversion Cycle9775609259103748597947976
Working Capital Days23-782115504846931126768
ROCE %29%51%31%38%40%38%39%36%39%20%21%24%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters71.05%71.05%71.05%71.05%71.05%71.05%71.05%71.05%71.05%71.05%71.05%71.05%
FIIs0.00%0.03%0.04%0.06%0.21%0.49%0.33%0.09%0.13%0.32%0.42%0.13%
DIIs2.73%3.26%2.37%1.83%1.78%1.00%0.91%0.84%0.84%0.07%0.01%0.12%
Public26.22%25.67%26.56%27.06%26.96%27.46%27.71%28.03%28.00%28.57%28.53%28.71%
No. of Shareholders25,65127,17929,46229,08328,50627,53028,55628,49129,01729,15829,13329,683

Fundamentals

Market Cap₹ 1,330 Cr.
Current Price₹ 858
Stock P/E9.06
Book Value₹ 500
ROCE24.2 %
ROE18.7 %
Dividend Yield12.8 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)47%
Consolidated figures.
Valuation
Market capRs 1,317 Cr
Enterprise valueRs 949 Cr
P/E (TTM)9.56x
Price to book1.70x
Price to sales1.16x
EV / EBITDA4.61x
EV / EBIT5.24x
EV / sales0.83x
Price to cash flow11.03x
Earnings yield10.46%
P/E, 3-year average13.63x
P/B, 3-year average2.11x
P/E, 5-year average18.73x
P/B, 5-year average3.30x
Profitability
Operating margin (excl. other income)15.34%
Operating margin (incl. other income)17.43%
EBITDA margin18.05%
Pre-tax margin15.66%
Net profit margin12.08%
Net margin, latest quarter11.72%
ROE17.56%
ROCE22.73%
ROA14.09%
ROE, 3-year average16.65%
ROCE, 3-year average21.70%
ROA, 3-year average13.04%
ROE, 5-year average20.32%
ROCE, 5-year average28.03%
ROA, 5-year average15.02%
ROIC (approx.)33.84%
Tax rate23.73%
Other income / net worth2.98%
Growth
Sales growth (latest year)8.11%
Profit growth (latest year)20.09%
Sales CAGR, 3 years7.04%
Sales CAGR, 5 years29.78%
Profit CAGR, 3 years-2.53%
Profit CAGR, 5 years19.71%
Sales growth QoQ1.84%
Profit growth QoQ-17.97%
Sales growth YoY (latest quarter)12.29%
Profit growth YoY (latest quarter)67.30%
Per share
EPS (TTM)Rs 88.75
EPS (latest year)Rs 79.89
EPS (latest quarter)Rs 22.02
EPS, 3-year averageRs 68.23
EPS, 5-year averageRs 66.91
Book value per shareRs 500.21
Sales per shareRs 734.47
Cash flow per shareRs 76.98
Free cash flow per shareRs 75.39
Dividend per share, 3-year averageRs 50.00
Dividend per share, 5-year averageRs 27.50
Dividends
Dividend payout, 3-year average75.16%
Dividend payout, 5-year average40.48%
Efficiency
Asset turnover1.19x
Fixed asset turnover15.25x
Debtor days76 days
Debtors turnover4.83x
Cash conversion cycle76 days
Working capital days68 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 376 Cr
Net debtRs -368 Cr
Debt to equity0.01x
Net debt / EBITDA-1.79x
Interest coverage65.89x
Current ratio (filing 2026-03-31)5.55x
Quick ratio (filing 2026-03-31)5.55x
Trade payables (filing 2026-03-31)Rs 57 Cr
Owners' fund to total sources83.58%
Debt to assets0.85%
Cash flow
Cash from Operating Activity (latest year)Rs 119 Cr
Cash from Investing Activity (latest year)Rs 27 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Net Cash Flow (latest year)Rs 137 Cr
Free cash flow (latest year)Rs 117 Cr
FCFE (approx.: FCF + change in debt)Rs 95 Cr
Cash from ops / profit, 5 years0.80x
Sales to cash flow9.27x
Statement figures
Net sales (TTM)Rs 1,140 Cr
Net sales (latest year)Rs 1,108 Cr
Sales (latest quarter)Rs 292 Cr
Operating profit excl. other income (latest year)Rs 170 Cr
Operating profit (latest quarter)Rs 42 Cr
Other income (TTM)Rs 28 Cr
EBITDA (TTM)Rs 206 Cr
PBDT (TTM)Rs 203 Cr
Profit before tax (TTM)Rs 178 Cr
Tax (latest year)Rs 39 Cr
Net profit (TTM)Rs 138 Cr
Net profit (latest year)Rs 124 Cr
Net profit (latest quarter)Rs 34 Cr
Depreciation (TTM)Rs 25 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 67 Cr
Total expenditure (latest year)Rs 938 Cr
Total income (latest year)Rs 1,131 Cr
Share capitalRs 16 Cr
ReservesRs 761 Cr
Shareholders' fundsRs 776 Cr
Total assetsRs 929 Cr
Net blockRs 73 Cr
ReceivablesRs 230 Cr
Other liabilitiesRs 145 Cr
Shares outstanding (crore)1.55
Ownership
Promoter holding71.05% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 9.6 is at the 4th percentile of its own 9.4-year range (median 20.8, low 6.2, high 53.0).
P/B 1.70 is at the 4th percentile (median 4.78).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEXPLEOSOLNifty 50Difference
1 week-2.6%-2.8% +0.2 pts
1 month-0.7%-6.8% +6.1 pts
3 months+3.8%-7.6% +11.4 pts
6 months+31.2%+0.4% +30.8 pts
1 year-13.5%-9.9% -3.6 pts
2 years-35.6%-13.6% -22.0 pts
3 years-38.8%+14.2% -53.0 pts
5 years-15.8%+27.9% -43.7 pts

Red flags

F-score 5 of 8
lookRegulator order or action Regulator order or action 2026-05-26: Expleo Solutions Limited has informed the Exchange about Action(s) taken or orders passed
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹292 Cr +12.3% vs Jun 2025. Net profit ₹34 Cr +70.0%.
Against our estimate for Jun 2026: sales +2.2%, profit +8.0% in line. Our estimate for Sep 2026: sales Rs 317 Cr, profit Rs 41 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-31Dividend - Rs 110 Per Share
2025-02-12Interim Dividend - Rs 50 Per Share
2024-08-22Annual General Meeting
2023-08-03Annual General Meeting
2023-07-14Dividend - Rs 5 Per Share
2022-08-03Annual General Meeting
2021-08-17 Annual General Meeting
2020-08-19 Annual General Meeting
2019-07-25 Annual General Meeting
2019-04-11 Buy Back
2018-07-19 Annual General Meeting/Dividend- Rs 20 Per Share
2017-11-09 Interim Dividend - Rs 4/- Per Share
2017-07-20 Annual General Meeting/Dividend - Rs 20 Per Share
2016-11-03 Interim Dividend - Rs 4/- Per Share
2016-07-21 Annual General Meeting And Dividend Rs.20/- Per Share
2015-11-19 Interim Dividend - Rs 4/- Per Share
2015-07-16Annual General Meeting/Dividend - Rs 20/- Per Share
2014-11-13Interim Dividend - Rs 4/- Per Share
2014-07-17Annual General Meeting / Final Dividend - Rs 4/- Per Share
2013-10-28Interim Dividend Rs.5/- Per Share
2013-07-11Annual General Meeting/ Dividend Rs. 3 Per Share
2012-11-08Interim Dividend Rs 3 Per Share
2011-11-16Interim Dividend Rs.2/- Per Share
2011-07-14Annual General Meeting And Dividend Re. 1 Per Share
2010-08-12Annual General Meeting
2010-04-08Int Div-Re.1/- Per Share
DateTypeWhat it says
2026-09-29Shareholder meetingNotice of Postal Ballot
2026-09-25General UpdatesGeneral Updates
2026-09-03Volume querySignificant increase in volume has been observed in Expleo Solutions Limited. The Exchange, in order to ensure that investors have latest relevant inf...
2026-09-02Volume querySignificant increase in volume has been observed in Expleo Solutions Limited. The Exchange, in order to ensure that investors have latest relevant inf...
2026-08-27Shareholder meetingVoting results.
2026-08-26Shareholder meetingProceedings of Annual General Meeting held on August 26, 2026
2026-08-19ResignationResignation of Director/KMP/SMP
2026-08-19ResignationResignation of Mr. Rizwan Shaikhmohammed, KMP and SMP of the company.
2026-08-14Investor PresentationInvestor Presentation
2026-08-14Press ReleaseA press release dated August 14, 2026, titled "Q1FY27 Total Income up by 12% Y-o-Y to Rs 2,985 million".
2026-08-14Board meeting outcomeExpleo Solutions Limited has submitted to the Exchange, the financial results for the period ended June 30, 2026.
2026-08-01ResignationResignation of Director/KMP/SMP
2026-08-01ResignationUpdate on last working day of Mr. Saket Newaskar, Key Managerial Personnel and Senior Management Personnel and of the company.
2026-07-30UpdatesWeblink of Notice of 28th AGM and Annual Report For FY 2025-26.
2026-07-30UpdatesBook Closure Date And Cut-Off Date For E-Voting In The 28Th Annual General Meeting Of The Company.
2026-07-30Shareholder meetingNotice of Annual General Meeting to be held on August 26, 2026
2026-07-29UpdatesTax Communication.
2026-07-28Record DateRecord date for the purpose of Dividend is 01-Aug-2026.
2026-07-28DividendBoard of Directors at its meeting held on July 28, 2026, recommended Final Dividend of Rs. 110 per equity share.
2026-07-09General UpdatesBook closure for the purpose of Annual General Meeting
2026-07-09General UpdatesGeneral Updates
2026-07-09Board meeting outcomeOutcome of Board Meeting of the Company held on July 09, 2026
2026-07-03ResignationResignation of Director/KMP/SMP
2026-07-03ResignationResignation of Mr Saket Newaskar as Other of the company w.e.f. July 03, 2026.
2026-06-13Amendment(s)Amendment(s)
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Expleo Solutions Ltd?

Expleo Solutions Ltd (EXPLEOSOL) has a market capitalisation of Rs 1,330 Cr. at the 2026-10-01 close.

What is the P/E ratio of Expleo Solutions Ltd?

Expleo Solutions Ltd trades at a P/E of 9.06 on trailing twelve-month profit, at the 2026-10-01 close.

What were Expleo Solutions Ltd's latest quarterly results?

In the Jun 2026 quarter, Expleo Solutions Ltd sales was Rs 292 Cr (+12.3% vs Jun 2025) and net profit was Rs 34 Cr.

What is the 52-week high and low of Expleo Solutions Ltd?

The 52-week high is Rs 1,175.10 and the 52-week low is Rs 640.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03