MarketFriction

Emmbi Industries Ltd

NSE EMMBI · BSE 533161 · Packaging
₹86.04 -4.12%
NSE close2026-10-01
52 week range60.30 - 116.90
Market cap₹163 Cr.
P/E18.1
Price band 20%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales95.0390.37105.8591.24102.53102.89107.52104.16122.16111.97115.37114.65
Expenses85.5580.8796.1282.2392.7393.0997.5394.35110.29100.81104.72104.50
Operating Profit9.489.509.739.019.809.809.999.8111.8711.1610.6510.15
OPM %9.98%10.51%9.19%9.88%9.56%9.52%9.29%9.42%9.72%9.97%9.23%8.85%
Other Income0.030.050.040.070.050.050.040.070.07-1.100.120.12
Interest4.254.334.344.184.584.534.764.594.834.994.534.58
Depreciation2.692.812.672.872.922.973.013.013.073.083.023.07
Profit before tax2.572.412.762.032.352.352.262.284.041.993.222.62
Tax %37.35%1.24%-63.04%26.11%26.38%24.68%27.88%25.44%26.49%42.71%28.26%26.34%
Net Profit1.612.374.511.491.731.761.631.702.971.132.311.93
EPS in Rs0.911.342.550.840.980.950.880.881.540.591.201.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales208229254288303274436371377404454464
Expenses182199218247266246387334340366410420
Operating Profit263035413728493737394344
OPM %12%13%14%14%12%10%11%10%10%10%10%9%
Other Income1-000000000-1-1
Interest989111211151617181919
Depreciation44567791011121212
Profit before tax14172124191026121091212
Tax %26%28%26%26%22%24%26%31%-1%26%30%
Net Profit1112151815819810788
EPS in Rs5.997.038.6310.068.274.3410.764.675.623.584.224.33
Dividend Payout %8%7%6%5%5%9%6%6%5%8%7%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%11%7%11%
Compounded Profit Growth-2%3%3%32%
Stock Price CAGR-3%-4%-8%-11%
Return on Equity9%6%5%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818181818181819
Reserves4655678197111117136143152168180
Borrowings80627997104116136144147156159176
Other Liabilities123036505152555759626682
Total Liabilities156165199245270296326355366388412458
Fixed Assets556280107117126137152162176183181
CWIP-0154464-05-0-01
Investments000000000000
Other Assets100102113135149165185203200212229276
Total Assets156165199245270296326355366388412458
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity837203026204273828259
Cash from Investing Activity-6-11-27-31-17-19-15-20-24-21-19-11
Cash from Financing Activity2-2873-9-211-8-14-8-54
Net Cash Flow3-2-120-1-100-002
Free Cash Flow126-8-092-1381486-3
CFO/OP47%150%79%95%82%64%18%66%110%77%67%25%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days675661535763856468757682
Inventory Days153149148150142144191129161168178209
Days Payable54050525348554154656883
Cash Conversion Cycle215166159151146158221151175179186208
Working Capital Days343836584446785259464558
ROCE %13%17%17%17%17%13%8%14%9%8%8%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters58.90%58.90%59.23%59.83%59.69%61.40%61.40%62.94%62.94%62.94%62.95%62.95%
FIIs0.26%0.25%0.16%0.13%0.13%0.17%0.06%0.02%0.00%0.00%0.00%0.00%
DIIs1.88%1.88%1.21%1.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public38.96%38.98%39.38%38.82%40.18%38.44%38.53%37.05%37.06%37.06%37.06%37.06%
No. of Shareholders12,97512,72114,09113,75713,08414,61414,25913,92313,47512,90912,53112,398

Fundamentals

Market Cap₹ 163 Cr.
Current Price₹ 89.3
Stock P/E18.1
Book Value₹ 104
ROCE8.75 %
ROE4.63 %
Dividend Yield0.34 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)32%
Standalone figures.
Valuation
Market capRs 166 Cr
Enterprise valueRs 339 Cr
P/E (TTM)19.85x
Price to book0.83x
Price to sales0.36x
EV / EBITDA7.87x
EV / EBIT11.00x
EV / sales0.73x
Price to cash flow18.35x
Earnings yield5.04%
Dividend yield0.35%
P/E, 3-year average18.24x
P/B, 3-year average0.79x
P/E, 5-year average15.87x
P/B, 5-year average0.85x
Profitability
Operating margin (excl. other income)9.58%
Operating margin (incl. other income)9.39%
EBITDA margin9.27%
Pre-tax margin2.56%
Net profit margin1.80%
Net margin, latest quarter1.68%
ROE4.20%
ROCE8.43%
ROA1.86%
ROE, 3-year average4.64%
ROCE, 3-year average8.30%
ROA, 3-year average2.05%
ROE, 5-year average6.47%
ROCE, 5-year average9.65%
ROA, 5-year average2.81%
ROIC (approx.)5.81%
Tax rate29.60%
Other income / net worth-0.42%
Growth
Sales growth (latest year)12.24%
Profit growth (latest year)22.69%
Sales CAGR, 3 years6.93%
Sales CAGR, 5 years10.61%
Profit CAGR, 3 years-0.65%
Profit CAGR, 5 years1.12%
Sales growth QoQ-0.62%
Profit growth QoQ-16.45%
Sales growth YoY (latest quarter)10.07%
Profit growth YoY (latest quarter)13.53%
Per share
EPS (TTM)Rs 4.33
EPS (latest year)Rs 4.22
EPS (latest quarter)Rs 1.00
EPS, 3-year averageRs 4.47
EPS, 5-year averageRs 5.77
Book value per shareRs 103.79
Sales per shareRs 241.24
Cash flow per shareRs 4.69
Free cash flow per shareRs -1.56
Dividend per share (latest year)Rs 0.30
Dividend per share, 3-year averageRs 0.30
Dividend per share, 5-year averageRs 0.36
Dividends
Dividend payout7.15%
Dividend payout, 3-year average6.93%
Dividend payout, 5-year average6.56%
Efficiency
Asset turnover0.99x
Fixed asset turnover2.50x
Inventory turnover2.10x
Inventory days174 days
Debtor days82 days
Debtors turnover4.47x
Creditor days83 days
Cash conversion cycle208 days
Working capital days58 days
Leverage
Total debtRs 176 Cr
Cash and bankRs 3 Cr
Net debtRs 173 Cr
Debt to equity0.88x
Net debt / EBITDA4.03x
Interest coverage1.63x
Owners' fund to total sources43.56%
Debt to assets38.50%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 14 Cr
Cash from ops / profit, 5 years2.44x
Sales to cash flow50.29x
Statement figures
Net sales (TTM)Rs 464 Cr
Net sales (latest year)Rs 454 Cr
Sales (latest quarter)Rs 115 Cr
Operating profit excl. other income (latest year)Rs 43 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs 43 Cr
PBDT (TTM)Rs 24 Cr
Profit before tax (TTM)Rs 12 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 19 Cr
Cost of goods sold (latest year)Rs 315 Cr
Total expenditure (latest year)Rs 410 Cr
Total income (latest year)Rs 453 Cr
Share capitalRs 19 Cr
ReservesRs 180 Cr
Shareholders' fundsRs 200 Cr
Total assetsRs 458 Cr
Net blockRs 181 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 101 Cr
InventoryRs 150 Cr
Other liabilitiesRs 82 Cr
Shares outstanding (crore)1.92
Ownership
Promoter holding62.95% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 19.9 is at the 45th percentile of its own 9.4-year range (median 20.8, low 4.7, high 36.3).
P/B 0.83 is at the 2th percentile (median 1.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEMMBINifty 50Difference
1 week-2.8%-2.8% +0.0 pts
1 month-7.1%-6.8% -0.4 pts
3 months-8.6%-7.6% -1.0 pts
6 months+42.0%+0.4% +41.6 pts
1 year-16.1%-9.9% -6.2 pts
2 years-37.3%-13.6% -23.8 pts
3 years-25.0%+14.2% -39.2 pts
5 years-20.3%+27.9% -48.2 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹115 Cr +10.1% vs Jun 2025. Net profit ₹2 Cr +13.5%.
Against our estimate for Jun 2026: sales +1.9%, profit -5.6% in line. Our estimate for Sep 2026: sales Rs 133 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-16Dividend - Re 0.30 Per Share
2025-09-12Dividend - Re 0.30 Per Share
2024-09-13Dividend - Re 0.30 Per Share
2023-08-04Annual General Meeting/Dividend - Re 0.30 Per Share
2022-09-05Annual General Meeting/Dividend - Re 0.60 Per Share
2021-09-20 Annual General Meeting/Dividend - Rs 0.40 Per Share
2020-09-03 Annual General Meeting/Dividend - Rs 0.40 Per Share
2019-09-17 Annual General Meeting/Dividend - Rs 0.5 Per Share
2018-09-11 Annual General Meeting/Dividend Re 0.50 Per Share
2017-09-13 Annual General Meeting/Dividend - Re 0.50 Per Share
2016-09-08 Annual General Meeting/Dividend Re 0.50 Per Share
2015-09-21 Annual General Meeting / Dividend Re 0.30/- Per Share
2014-09-08Annual General Meeting / Dividend - Re 0.25/- Per Share
2013-09-18Annual General Meeting / Dividend - Re 0.20/- Per Share
2012-09-17Annual General Meeting/Dividend Re 0.30 Per Share
2011-09-21Annual General Meeting And Dividend Re.0.20 Per Share
2010-09-22Annual General Meeting
DateTypeWhat it says
2026-09-23Shareholder meetingVoting results.
2026-09-23AppointmentAppointment of Mr Anuj Choksey as Non- Executive Independent Director of the company w.e.f. August 14, 2026 at 32nd Annual General Meeting of the Comp...
2026-09-23AppointmentAppointment of Mr Yash Ravi Punjabi as Executive Director of the company w.e.f. August 14, 2026 at 32nd Annual General Meeting of the Company.
2026-09-23AppointmentAppointment of Ms Maithili Makrand Appalwar as Executive Director of the company w.e.f. August 14, 2026 at 32nd Annual General Meeting of the Company.
2026-09-23Shareholder meetingProceedings of Annual General Meeting held on September 23, 2026
2026-09-07Shareholder meetingCorrigendum to the Notice of Annual General Meeting to be held on September 23, 2026
2026-09-07CorrigendumCorrigendum to the Notice of 32nd Annual General Meeting and Annual Report for the financial year ended 2025-26 to be held on September 23, 2026 at 11...
2026-08-28General UpdatesPursuant to Regulation 42 of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015 the Register of Members and Share Transfer Registe...
2026-08-28General UpdatesA letter has been sent under Regulation 36(1)(b) of the SEBI Listing Regulations, 2015, to those shareholders whose email addresses are not registered...
2026-08-28Shareholder meetingNotice of 32nd Annual General Meeting to be held on September 23, 2026 at 11:30 a.m.
2026-08-19UpdatesIntimation of 32nd Annual General Meeting and Record Date for payment of Dividend .
2026-08-19Record DateRecord date for the purpose of Dividend & Meeting is 16-Sep-2026.
2026-08-14UpdatesComment of Board of Directors.
2026-08-14AppointmentAppointment of Joshi Apte & Associates as Other of the company w.e.f. August 14, 2026.
2026-08-14AppointmentAppointment of Ms Maithili Rinku Makrand Appalwar as Executive Director of the company w.e.f. August 14, 2026.
2026-08-14AppointmentAppointment of Mr Anuj Choksey as Non- Executive Independent Director of the company w.e.f. August 14, 2026.
2026-08-14AppointmentAppointment of Mr Yash Punjabi as Executive Director of the company w.e.f. August 14, 2026.
2026-08-14Board meeting outcomeOutcome of Board Meeting held on August 14, 2026.
2026-08-14Board meeting outcomeEmmbi Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-17UpdatesIntimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 Intimation for Change the address of Corpo...
2026-07-01General UpdatesGeneral Updates
2026-06-30ResignationResignation of Director/KMP/SMP
2026-06-30ResignationResignation of Director/KMP/SMP
2026-06-30ResignationResignation of Mr Subramanian Krishnan as Non- Executive Non-Independent Director of the company w.e.f. Jun 30, 2026.
2026-05-27Press ReleaseA press release dated May 27, 2026, titled "Press Release".
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Emmbi Industries Ltd?

Emmbi Industries Ltd (EMMBI) has a market capitalisation of Rs 163 Cr. at the 2026-10-01 close.

What is the P/E ratio of Emmbi Industries Ltd?

Emmbi Industries Ltd trades at a P/E of 18.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Emmbi Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Emmbi Industries Ltd sales was Rs 115 Cr (+10.1% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Emmbi Industries Ltd?

The 52-week high is Rs 116.90 and the 52-week low is Rs 60.30.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03