MarketFriction

Eldeco Housing & Industries Ltd

NSE ELDEHSG · BSE 523329 · Residential, Commercial Projects
₹782.25 +4.15%
NSE close2026-10-01
52 week range701.55 - 1,044.10
Market cap₹725 Cr.
P/E20.0
Price band 20% Delivery 82.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales172249293335372933436049
Expenses101234202829312530255432
Operating Profit791595663318717
OPM %44%43%30%32%15%17%16%11%10%41%11%36%
Other Income232233122241
Interest012111111101
Depreciation000000000000
Profit before tax911151168544191018
Tax %26%25%24%25%30%28%40%29%39%26%53%15%
Net Profit681285633314515
EPS in Rs6.538.2611.908.134.595.873.303.182.6713.904.9315.37
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales141169108168128159127129112133165185
Expenses113134741178193677972107134140
Operating Profit283534514766605039263145
OPM %20%21%32%30%37%42%47%39%35%19%19%24%
Other Income855678101210101110
Interest532211103433
Depreciation110011111111
Profit before tax303737545373686045313851
Tax %34%36%31%29%25%26%26%26%25%30%35%
Net Profit202425383954514434222436
EPS in Rs20.9223.2124.7437.3839.9855.3351.6645.1234.4421.8824.6936.87
Dividend Payout %10%11%10%9%9%15%16%18%23%41%37%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%1%9%39%
Compounded Profit Growth2%-15%-18%118%
Stock Price CAGR18%4%2%-7%
Return on Equity14%10%7%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222222222
Reserves86104122146178209263306343369382398
Borrowings653320433384116154
Other Liabilities181232271242258240194205209220322499
Total Liabilities2753923983924394554635165566758221,053
Fixed Assets7614131318181819181717
CWIP000000000000
Investments320000000000
Other Assets2653843843794264364444975376568041,036
Total Assets2753923983924394554635165566758221,053
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1-559153819371720-128-7104
Cash from Investing Activity31222145658910
Cash from Financing Activity-3-8-56-3-7-9-1-9-9702026
Net Cash Flow1-16143213411317-5021140
Free Cash Flow0-559153819361619-128-7104
CFO/OP57%18%207%78%106%68%85%57%73%-295%8%382%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days15969971547542181861142
Inventory Days3,1455,0741,5493,346
Days Payable19662316170
Cash Conversion Cycle1593,0184,54815475421,4071861143,278
Working Capital Days27421130300179277144243340877748534
ROCE %13%27%28%28%33%27%31%24%18%12%7%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%
FIIs0.02%0.17%0.48%0.80%0.83%0.82%0.82%0.82%0.82%0.82%0.82%0.82%
DIIs0.18%0.18%0.27%0.27%0.29%0.29%0.29%0.32%0.32%0.32%0.32%0.62%
Public44.98%44.83%44.43%44.11%44.06%44.07%44.06%44.03%44.04%44.03%44.03%43.72%
No. of Shareholders4,9254,7024,3254,0704,2404,1714,1294,1544,0803,7963,6713,678

Fundamentals

Market Cap₹ 725 Cr.
Current Price₹ 752
Stock P/E20.0
Book Value₹ 406
ROCE7.72 %
ROE6.20 %
Dividend Yield1.20 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)39%
Compounded Profit Growth (TTM)118%
Consolidated figures.
Valuation
Market capRs 755 Cr
Enterprise valueRs 648 Cr
P/E (TTM)20.82x
Price to book1.89x
Price to sales4.07x
EV / EBITDA11.83x
EV / EBIT12.05x
EV / sales3.50x
Price to cash flow7.25x
Earnings yield4.80%
Dividend yield1.17%
P/E, 3-year average27.64x
P/B, 3-year average1.96x
P/E, 5-year average20.66x
P/B, 5-year average1.99x
Profitability
Operating margin (excl. other income)18.63%
Operating margin (incl. other income)25.17%
EBITDA margin29.54%
Pre-tax margin27.47%
Net profit margin19.57%
Net margin, latest quarter30.79%
ROE6.20%
ROCE7.72%
ROA2.59%
ROE, 3-year average7.12%
ROCE, 3-year average9.01%
ROA, 3-year average3.66%
ROE, 5-year average10.54%
ROCE, 5-year average13.87%
ROA, 5-year average5.93%
ROIC (approx.)11.89%
Tax rate35.29%
Other income / net worth2.70%
Growth
Sales growth (latest year)23.68%
Profit growth (latest year)12.88%
Sales CAGR, 3 years8.56%
Sales CAGR, 5 years0.74%
Profit CAGR, 3 years-18.21%
Profit CAGR, 5 years-14.84%
Sales growth QoQ-18.37%
Profit growth QoQ211.55%
Sales growth YoY (latest quarter)71.04%
Profit growth YoY (latest quarter)382.75%
Per share
EPS (TTM)Rs 37.58
EPS (latest quarter)Rs 15.66
EPS, 3-year averageRs 28.16
EPS, 5-year averageRs 38.27
Book value per shareRs 414.12
Sales per shareRs 192.03
Cash flow per shareRs 107.89
Free cash flow per shareRs 107.77
Dividend per share, 3-year averageRs 8.51
Dividend per share, 5-year averageRs 8.26
Dividends
Dividend payout36.49%
Dividend payout, 3-year average33.65%
Dividend payout, 5-year average26.84%
Efficiency
Asset turnover0.16x
Fixed asset turnover9.91x
Inventory turnover0.11x
Inventory days3346 days
Debtor days2 days
Debtors turnover173.61x
Creditor days70 days
Cash conversion cycle3278 days
Working capital days534 days
Leverage
Total debtRs 154 Cr
Cash and bankRs 261 Cr
Net debtRs -107 Cr
Debt to equity0.39x
Net debt / EBITDA-1.96x
Interest coverage18.80x
Current ratio (filing 2026-03-31)1.94x
Quick ratio (filing 2026-03-31)0.68x
Trade payables (filing 2026-03-31)Rs 14 Cr
Owners' fund to total sources37.94%
Debt to assets14.64%
Cash flow
Cash from Operating Activity (latest year)Rs 104 Cr
Cash from Investing Activity (latest year)Rs 10 Cr
Cash from Financing Activity (latest year)Rs 26 Cr
Net Cash Flow (latest year)Rs 140 Cr
Free cash flow (latest year)Rs 104 Cr
FCFE (approx.: FCF + change in debt)Rs 142 Cr
Cash from ops / profit, 5 years0.03x
Sales to cash flow1.58x
Statement figures
Net sales (TTM)Rs 185 Cr
Net sales (latest year)Rs 165 Cr
Sales (latest quarter)Rs 49 Cr
Operating profit excl. other income (latest year)Rs 31 Cr
Operating profit (latest quarter)Rs 17 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 55 Cr
PBDT (TTM)Rs 52 Cr
Profit before tax (TTM)Rs 51 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 36 Cr
Net profit (latest year)Rs 24 Cr
Net profit (latest quarter)Rs 15 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 73 Cr
Total expenditure (latest year)Rs 134 Cr
Total income (latest year)Rs 176 Cr
Share capitalRs 2 Cr
ReservesRs 398 Cr
Shareholders' fundsRs 400 Cr
Total assetsRs 1,053 Cr
Net blockRs 17 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 673 Cr
Other liabilitiesRs 499 Cr
Shares outstanding (crore)0.96
Ownership
Promoter holding54.83% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 21.2 is at the 49th percentile of its own 4.6-year range (median 21.2, low 10.2, high 66.0).
P/B 1.92 is at the 22th percentile (median 2.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodELDEHSGNifty 50Difference
1 week+2.9%-2.8% +5.7 pts
1 month-0.2%-6.8% +6.6 pts
3 months-2.9%-7.6% +4.7 pts
6 months+0.4%+0.4% -0.0 pts
1 year-2.2%-9.9% +7.7 pts
2 years-18.5%-13.6% -5.0 pts
3 years+8.9%+14.2% -5.3 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -38% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹49 Cr +69.0% vs Jun 2025. Net profit ₹15 Cr +400.0%.
Against our estimate for Jun 2026: sales +18.6%, profit +273.5% big beat. Our estimate for Sep 2026: sales Rs 53 Cr, profit Rs 10 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-16Dividend - Rs 9 Per Share
2025-09-18Dividend - Rs 9 Per Share
2024-09-12Dividend - Rs 8 Per Share
2024-09-12Annual General Meeting
2023-09-15Dividend - Rs 8 Per Share
2023-09-15Annual General Meeting
2022-09-20Dividend - Rs 8 Per Share
2022-09-20Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Eldeco Housing & Industries Ltd?

Eldeco Housing & Industries Ltd (ELDEHSG) has a market capitalisation of Rs 725 Cr. at the 2026-10-01 close.

What is the P/E ratio of Eldeco Housing & Industries Ltd?

Eldeco Housing & Industries Ltd trades at a P/E of 20.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Eldeco Housing & Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Eldeco Housing & Industries Ltd sales was Rs 49 Cr (+69.0% vs Jun 2025) and net profit was Rs 15 Cr.

What is the 52-week high and low of Eldeco Housing & Industries Ltd?

The 52-week high is Rs 1,044.10 and the 52-week low is Rs 701.55.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03