MarketFriction

DJ Mediaprint & Logistics Ltd

NSE DJML · BSE 543193 · Logistics Solution Provider
₹72.61 +1.10%
NSE close2026-10-01
52 week range52.00 - 124.80
Market cap₹257 Cr.
P/E24.0
Price band 10% Delivery 42.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9.5111.2727.6414.9918.9520.4223.7021.5225.9322.5046.4230.15
Expenses7.597.3421.4511.1515.5016.0718.3817.3921.5918.2536.5125.22
Operating Profit1.923.936.193.843.454.355.324.134.344.259.914.93
OPM %20.19%34.87%22.40%25.62%18.21%21.30%22.45%19.19%16.74%18.89%21.35%16.35%
Other Income0.080.050.060.050.060.050.060.050.060.050.130.12
Interest0.540.670.650.680.600.690.560.690.610.561.061.06
Depreciation1.381.451.551.891.281.671.761.471.531.642.141.68
Profit before tax0.081.864.051.321.632.043.062.022.262.106.842.31
Tax %-275.00%17.74%26.42%8.33%23.93%11.27%25.16%17.82%22.12%18.10%21.78%19.05%
Net Profit0.301.532.991.211.251.812.281.661.771.715.351.87
EPS in Rs0.090.470.920.370.380.560.700.500.540.501.560.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6101720212547515778116125
Expenses69161818224142436194102
Operating Profit1122336814172323
OPM %10%8%9%11%14%12%14%16%24%22%19%19%
Other Income-000000000000
Interest000111112333
Depreciation000111135777
Profit before tax00112245681314
Tax %42%35%27%26%27%26%28%28%20%19%24%
Net Profit00111133571011
EPS in Rs1.881.042.173.370.610.500.931.021.552.022.923.14
Dividend Payout %9%17%0%0%0%0%4%5%4%5%5%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth34%36%32%48%
Compounded Profit Growth49%52%44%53%
Stock Price CAGR%29%13%-22%
Return on Equity15%14%14%13%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.130.130.480.500.50341111113234
Reserves01123131418233155
Borrowings1134556712181828
Other Liabilities12554711869195
Total Liabilities24911131624404760101123
Fixed Assets0112335812221919
CWIP000000000000
Investments000010000088
Other Assets2379913193235387496
Total Assets24911131624404760101123
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity00-0012-1-91011-7-9
Cash from Investing Activity00-1-1-1-0-1-4-9-11-12-6
Cash from Financing Activity00211-2214-1-01814
Net Cash Flow00-00-0-001-0-0-0-1
Free Cash Flow00-1-1-12-2-133-2-10-14
CFO/OP0%0%-15%41%43%71%-16%-143%117%94%-23%-26%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days115761931158313812712685115120160
Inventory Days38105634076861531,361246
Days Payable929321711190135181309234
Cash Conversion Cycle618739446989991261,137127120160
Working Capital Days7338125204095160132114181209
ROCE %22%25%19%23%26%25%22%23%16%19%16%16%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%55.52%56.17%55.69%56.33%
FIIs0.00%0.00%0.54%0.47%0.63%0.55%0.31%0.15%0.00%0.05%0.18%0.18%
DIIs0.00%0.00%0.00%0.03%0.03%0.03%0.03%0.00%0.00%0.00%0.00%0.00%
Public43.64%43.64%43.10%43.13%42.98%43.07%43.29%43.48%44.47%43.79%44.12%43.49%
No. of Shareholders1,2741,4382,3563,2983,5313,5083,6173,5383,7833,7353,6883,690

Fundamentals

Market Cap₹ 257 Cr.
Current Price₹ 71.6
Stock P/E24.0
Book Value₹ 26.0
ROCE16.2 %
ROE13.1 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)48%
Compounded Profit Growth (TTM)53%
Standalone figures.
Valuation
Market capRs 250 Cr
Enterprise valueRs 277 Cr
P/E (TTM)23.33x
Price to book2.80x
Price to sales2.00x
EV / EBITDA11.63x
EV / EBIT16.47x
EV / sales2.21x
Earnings yield4.29%
Dividend yield0.21%
P/E, 3-year average33.70x
P/B, 3-year average3.75x
P/E, 5-year average24.68x
P/B, 5-year average2.77x
Profitability
Operating margin (excl. other income)19.45%
Operating margin (incl. other income)19.70%
EBITDA margin19.03%
Pre-tax margin10.81%
Net profit margin8.56%
Net margin, latest quarter6.20%
ROE13.14%
ROCE16.21%
ROA8.97%
ROE, 3-year average14.28%
ROCE, 3-year average17.08%
ROA, 3-year average8.84%
ROE, 5-year average14.72%
ROCE, 5-year average18.10%
ROA, 5-year average8.71%
ROIC (approx.)10.97%
Tax rate24.05%
Other income / net worth0.32%
Growth
Sales growth (latest year)49.05%
Profit growth (latest year)53.28%
Sales CAGR, 3 years32.04%
Sales CAGR, 5 years36.38%
Profit CAGR, 3 years44.47%
Profit CAGR, 5 years51.45%
Sales growth QoQ-35.05%
Profit growth QoQ-65.05%
Sales growth YoY (latest quarter)40.10%
Profit growth YoY (latest quarter)12.65%
Per share
EPS (TTM)Rs 3.11
EPS (latest year)Rs 2.92
EPS (latest quarter)Rs 0.54
EPS, 3-year averageRs 3.20
EPS, 5-year averageRs 3.09
Book value per shareRs 25.96
Sales per shareRs 36.36
Cash flow per shareRs -2.51
Free cash flow per shareRs -4.07
Dividend per share (latest year)Rs 0.15
Dividend per share, 3-year averageRs 0.15
Dividend per share, 5-year averageRs 0.14
Dividends
Dividend payout5.18%
Dividend payout, 3-year average4.81%
Dividend payout, 5-year average4.58%
Efficiency
Asset turnover0.95x
Fixed asset turnover6.27x
Inventory turnover3.30x
Inventory days111 days
Debtor days160 days
Debtors turnover2.28x
Creditor days234 days
Cash conversion cycle160 days
Working capital days209 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 1 Cr
Net debtRs 27 Cr
Debt to equity0.32x
Net debt / EBITDA1.14x
Interest coverage5.11x
Owners' fund to total sources72.65%
Debt to assets22.96%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 14 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -14 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-0.14x
Statement figures
Net sales (TTM)Rs 125 Cr
Net sales (latest year)Rs 116 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 23 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 24 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 88 Cr
Total expenditure (latest year)Rs 94 Cr
Total income (latest year)Rs 117 Cr
Share capitalRs 34 Cr
ReservesRs 55 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 123 Cr
Net blockRs 19 Cr
InvestmentsRs 8 Cr
ReceivablesRs 51 Cr
InventoryRs 27 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)3.44
Ownership
Promoter holding56.33% (-0.03 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 23.3 is at the 16th percentile of its own 6.6-year range (median 51.5, low 17.0, high 118.0).
P/B 2.80 is at the 6th percentile (median 6.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodDJMLNifty 50Difference
1 week-2.5%-2.8% +0.3 pts
1 month+1.0%-6.8% +7.8 pts
3 months-40.4%-7.6% -32.8 pts
6 months-10.8%+0.4% -11.2 pts
1 year-24.9%-9.9% -15.0 pts
2 years-37.5%-13.6% -24.0 pts
3 years+45.3%+14.2% +31.1 pts
5 years+263.2%+27.9% +235.3 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -18% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 15% of total assets in 2026
explainReceivables outrunning sales Receivables grew 99% vs sales +49% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹30 Cr +40.1% vs Jun 2025. Net profit ₹2 Cr +12.7%.
Against our estimate for Jun 2026: sales -8.4%, profit -25.8% miss. Our estimate for Sep 2026: sales Rs 41 Cr, profit Rs 3 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Allcargo Logistics Ltd1,58034.44.83 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-06Dividend - Re 0.15 Per Share
2025-07-16Dividend - Re 0.10 Per Share
2024-08-09Bonus 2:10.3333
2024-07-05Annual General Meeting/Dividend - Re 0.20 Per Share
2023-06-15Annual General Meeting/Dividend - Re 0.15 Per Share
DateTypeWhat it says
2026-09-08Clarification - Financial ReThe Exchange has sought clarification from Dj Mediaprint & Logistics Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SE...
2026-08-26Price movementSignificant movement in price has been observed in Dj Mediaprint & Logistics Limited. The Exchange, in order to ensure that investors have latest rele...
2026-08-26Price movementSignificant movement in price has been observed in Dj Mediaprint & Logistics Limited. The Exchange, in order to ensure that investors have latest rele...
2026-08-14General UpdatesDJML Investor Presentation - Q1-FY 2026-27.
2026-08-14Board meeting outcomeDj Mediaprint & Logistics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-15UpdatesShareholders approve the dividend at the rate of INR 0.15 being 1.5% per Equity share of Rs. 10 each for the FY ended March 31, 2026 .The Voting resul...
2026-07-15Shareholder meetingVoting results.
2026-07-13Shareholder meetingProceedings of Annual General Meeting held on July 13, 2026
2026-07-10UpdatesUpdates on outstanding warrants.
2026-07-02Board meeting outcomeThe Board Approved the Conversion Of 9,97,894 Warrants Convertible Into 9,97,894 Equity Shares of Face Value Of 10/- Each Including Premium of Rs. 104...
2026-07-01Board meeting outcomeOutcome of Board Meeting held on July 01, 2026.-The Board Approved The Conversion Of 2,61,503 (Two Lakhs, Sixty-One Thousand, Five Hundred and Three O...
2026-06-22General UpdatesThis is to inform you that in accordance with Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has sent a letter to those shareholders...
2026-06-21Shareholder meetingNotice of Annual General Meeting to be held on July 13, 2026
2026-06-20Record DateRecord date for the purpose of Dividend is 06-Jul-2026.
2026-06-20General Updates17th AGM of the Company for the F.Y. 2025-2026.This is to inform you that the 17th Annual General Meeting of the Company will be held Monday, July 13,...
2026-06-20Board meeting outcomeOutcome of Board Meeting held on Jun 20, 2026.-In compliance with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and...
2026-06-20DividendBoard of Directors at its meeting held on Jun 20, 2026, recommended Final Dividend of Rs. 0.15 per equity share.
2026-06-12General UpdatesIntimation of Board Meeting to be held on Saturday, June 20, 2026.Pursuant to Regulation 29 of the Securities and Exchange Board of India (Listing Obl...
2026-06-10Board meeting outcomeOutcome of Board Meeting held on Jun 10, 2026. The Board approved the Conversion of 2,92,001 (Two Lakhs, Ninety-Two Thousand, and One Only) Warrants C...
2026-05-21UpdatesInvestor Presentation Q4-FY 2025-26.
2026-05-20Board meeting outcomeDj Mediaprint & Logistics Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-04Disclosure under SEBI TakeovDj Mediaprint & Logistics Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of In...
2026-01-31General UpdatesInvestor Presentation- Q3- FY 2025-26
2026-01-31Board meeting outcomeDJ Mediaprint & Logistics Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.-i. Approved the Un-audi...
2026-01-31Board meeting outcomeBoard meeting held on January 31, 2026.i. Approved the Un-audited Financial Results (Standalone and Consolidated) of the Company for the quarter and n...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 75perc in previous 3 months

Quick answers

What is the market cap of DJ Mediaprint & Logistics Ltd?

DJ Mediaprint & Logistics Ltd (DJML) has a market capitalisation of Rs 257 Cr. at the 2026-10-01 close.

What is the P/E ratio of DJ Mediaprint & Logistics Ltd?

DJ Mediaprint & Logistics Ltd trades at a P/E of 24.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were DJ Mediaprint & Logistics Ltd's latest quarterly results?

In the Jun 2026 quarter, DJ Mediaprint & Logistics Ltd sales was Rs 30 Cr (+40.1% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of DJ Mediaprint & Logistics Ltd?

The 52-week high is Rs 124.80 and the 52-week low is Rs 52.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03