MarketFriction

DigiSpice Technologies Ltd

NSE DIGISPICE · BSE 517214 · IT Enabled Services
₹14.79 -1.14%
NSE close2026-10-01
52 week range14.82 - 28.98
Market cap₹355 Cr.
P/E14.5
Price band 5% Delivery 71.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales112.64110.18106.09109.83108.86112.98116.81123.76124.58109.13107.17107.75
Expenses108.83107.5499.64109.27111.83114.60116.11117.36117.66103.11105.9999.18
Operating Profit3.812.646.450.56-2.97-1.620.706.406.926.021.188.57
OPM %3.38%2.40%6.08%0.51%-2.73%-1.43%0.60%5.17%5.55%5.52%1.10%7.95%
Other Income-0.850.6439.273.12-0.74-14.26-8.765.485.590.835.773.68
Interest0.420.640.430.360.630.800.740.680.280.550.520.38
Depreciation0.991.084.121.241.511.531.601.782.172.171.841.96
Profit before tax1.551.5641.172.08-5.85-18.21-10.409.4210.064.134.599.91
Tax %210.97%208.97%8.84%88.46%25.13%7.30%17.79%26.33%28.83%41.89%39.87%33.50%
Net Profit-1.73-1.7137.530.24-7.33-19.55-12.256.937.162.412.766.59
EPS in Rs-0.11-0.051.610.01-0.32-0.84-0.530.290.300.100.120.28
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales855259281377407712991432439448465449
Expenses864288276362401700976429426452444426
Operating Profit-9-2951461215314-32123
OPM %-1.1%-11%1.8%3.8%1.4%1.7%1.5%0.6%3.1%-0.8%4.4%5%
Other Income-1921-2318-352420-318-211816
Interest102342112322
Depreciation28201718212320227688
Profit before tax-57-28-3712-541213-2322-322829
Tax %17%36%22%24%4%53%50%-6%46%20%32%
Net Profit-67-38-459-5667-2212-391919
EPS in Rs-3.01-1.57-1.570.27-2.160.500.23-0.890.50-1.680.810.80
Dividend Payout %0%0%0%150%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-6%-8%2%-3%
Compounded Profit Growth10%20%51%495%
Stock Price CAGR0%-20%-24%-42%
Return on Equity-1%0%1%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital686854616161616162626263
Reserves305211225216224163177186170184150172
Borrowings15536345726345484267984
Other Liabilities454320262131187168260399392378421488
Total Liabilities842652547442529418531700708649713806
Fixed Assets19212715513212712410610485718175
CWIP10198445426119
Investments738410182261003800
Other Assets568440372284376284419592620534631712
Total Assets842652547442529418531700708649713806
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-39-65-68-11-33571191496421264
Cash from Investing Activity30411478-4-7-83-119-37514-50
Cash from Financing Activity-13619-471-270-826-56484
Net Cash Flow-1013-3620-37233622-5-97418
Free Cash Flow-57-73-91-31-4642113134-637348
CFO/OP8%670%242%108%-117%1,180%972%924%783%153%52%374%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days304476487242292629182223
Inventory Days3234281124
Days Payable9413446554134218356
Cash Conversion Cycle-31-56-360-492-269-140-232629182223
Working Capital Days-10-27-58-611-59-88-115-300-249-217-192
ROCE %-5%-7%10%4%-1%3%5%0%11%5%12%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.18%73.00%72.97%72.89%72.74%72.64%72.96%72.96%72.76%72.70%72.70%72.64%
FIIs0.00%0.00%0.06%0.00%0.00%0.00%0.04%0.04%0.06%0.00%0.00%0.00%
Public26.82%27.01%26.97%27.11%27.26%27.35%27.00%26.99%27.18%27.30%27.30%27.36%
No. of Shareholders30,95330,66934,06038,15041,72541,70441,82941,75841,01640,05039,14238,587

Fundamentals

Market Cap₹ 355 Cr.
Current Price₹ 15.4
Stock P/E14.5
Book Value₹ 10.0
ROCE12.1 %
ROE9.57 %
Dividend Yield0.00 %
Face Value₹ 3.00
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)495%
Consolidated figures.
Valuation
Market capRs 347 Cr
Enterprise valueRs 90 Cr
P/E (TTM)18.64x
Price to book1.48x
Price to sales0.77x
EV / EBITDA2.34x
EV / EBIT2.96x
EV / sales0.20x
Price to cash flow5.38x
Earnings yield5.36%
P/E, 3-year average33.83x
P/B, 3-year average1.92x
P/E, 5-year average66.23x
P/B, 5-year average2.11x
Profitability
Operating margin (excl. other income)4.42%
Operating margin (incl. other income)8.22%
EBITDA margin8.60%
Pre-tax margin6.39%
Net profit margin4.15%
Net margin, latest quarter6.01%
ROE8.48%
ROCE9.91%
ROA2.50%
ROE, 3-year average-1.24%
ROCE, 3-year average2.49%
ROA, 3-year average-0.51%
ROE, 5-year average-2.02%
ROCE, 5-year average1.07%
ROA, 5-year average-0.71%
Tax rate31.67%
Other income / net worth7.53%
Growth
Sales growth (latest year)3.61%
Sales CAGR, 3 years2.49%
Sales CAGR, 5 years-8.18%
Profit CAGR, 5 years10.61%
Sales growth QoQ0.54%
Profit growth QoQ140.00%
Sales growth YoY (latest quarter)-12.94%
Profit growth YoY (latest quarter)-5.40%
Per share
EPS (TTM)Rs 0.79
EPS (latest year)Rs 0.81
EPS (latest quarter)Rs 0.28
EPS, 3-year averageRs -0.12
EPS, 5-year averageRs -0.20
Book value per shareRs 10.01
Sales per shareRs 19.13
Cash flow per shareRs 2.75
Free cash flow per shareRs 2.05
Efficiency
Asset turnover0.58x
Fixed asset turnover6.21x
Inventory turnover546.50x
Inventory days1 days
Debtor days23 days
Debtors turnover15.89x
Creditor days56 days
Cash conversion cycle23 days
Working capital days-192 days
Leverage
Total debtRs 84 Cr
Cash and bankRs 340 Cr
Net debtRs -257 Cr
Debt to equity0.36x
Net debt / EBITDA-6.65x
Interest coverage17.58x
Owners' fund to total sources29.11%
Debt to assets10.38%
Cash flow
Cash from Operating Activity (latest year)Rs 64 Cr
Cash from Investing Activity (latest year)Rs -50 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 18 Cr
Free cash flow (latest year)Rs 48 Cr
FCFE (approx.: FCF + change in debt)Rs 53 Cr
Sales to cash flow7.22x
Statement figures
Net sales (TTM)Rs 449 Cr
Net sales (latest year)Rs 465 Cr
Sales (latest quarter)Rs 108 Cr
Operating profit excl. other income (latest year)Rs 21 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 37 Cr
Profit before tax (TTM)Rs 29 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 19 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 273 Cr
Total expenditure (latest year)Rs 444 Cr
Total income (latest year)Rs 482 Cr
Share capitalRs 63 Cr
ReservesRs 172 Cr
Shareholders' fundsRs 235 Cr
Total assetsRs 806 Cr
Net blockRs 75 Cr
Capital work in progressRs 19 Cr
InvestmentsRs 0 Cr
ReceivablesRs 29 Cr
InventoryRs 0 Cr
Other liabilitiesRs 488 Cr
Shares outstanding (crore)23.45
Ownership
Promoter holding72.64% (-0.32 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 18.6 is at the 5th percentile of its own 4.7-year range (median 66.5, low 11.2, high 149.5).
P/B 1.48 is at the 30th percentile (median 2.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodDIGISPICENifty 50Difference
1 week-8.8%-2.8% -6.0 pts
1 month-13.0%-6.8% -6.2 pts
3 months-27.3%-7.6% -19.6 pts
6 months-3.8%+0.4% -4.2 pts
1 year-47.6%-9.9% -37.7 pts
2 years-57.0%-13.6% -43.4 pts
3 years-57.7%+14.2% -71.9 pts
5 years-66.8%+27.9% -94.7 pts

Red flags

F-score 7 of 8
lookProfit leans on other income Other income was 63% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹108 Cr -12.9% vs Jun 2025. Net profit ₹7 Cr -4.9%.
Against our estimate for Jun 2026: sales -7.5%, profit +38.3% in line. Our estimate for Sep 2026: sales Rs 111 Cr, profit Rs 5 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-09-21Annual General Meeting
2022-09-21Annual General Meeting
2021-09-22 Annual General Meeting
2020-12-07 Annual General Meeting
2019-09-19 Annual General Meeting/Dividend - 0.45 Per Share
2018-11-05 Annual General Meeting
2017-09-18 Annual General Meeting
2016-09-14 Annual General Meeting
2015-09-21 Annual General Meeting
2014-12-10Annual General Meeting
2014-02-12Annual General Meeting/Dividend Rs 1.50 Per Share (Purpose Revised)
2013-11-08Interim Dividend - Re 0.15/- Per Share (Purposed Revised)
2012-11-30Annual General Meeting/Dividend Rs 1.50 Per Share
2011-09-20Annual General Meeting/Dividend Rs 1.50 Per Share
2010-09-21Annual General Meeting And Dividend Rs.1.50 Per Share
2009-09-17Agm/Div-Re.0.27 Per Share
2008-06-13Agm/Dividend - 15%
DateTypeWhat it says
2026-09-23Shareholder meetingVoting results.
2026-09-22Shareholder meetingProceedings of 38th Annual General Meeting held on September 22, 2026
2026-09-15ESOP grantOptions to purchase securities
2026-09-08Concall / analyst meetSchedule of meet
2026-08-27UpdatesLetter sent to Shareholders under Regulation 36(1)(b).
2026-08-27Shareholder meetingNotice of Annual General Meeting to be held on September 22, 2026
2026-08-12Concall / analyst meetTranscript
2026-08-07Concall / analyst meetLink of Recording
2026-08-06UpdatesCorrection in UDIN _ Limited Review Report.
2026-08-06Concall / analyst meetPresentation
2026-08-06Concall / analyst meetSchedule of meet
2026-08-05Board meeting outcomeDiGiSPICE Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-04Concall / analyst meetConference call for Investors/ Analysts for the results of Quarter ended 30 June 2026
2026-07-31AppointmentAppointment of Mr Pankaj Arora as Executive Director of the company w.e.f. August 01, 2026.
2026-07-24ESOP grantOptions to purchase securities
2026-07-24General UpdatesLetter to shareholders regarding transfer of equity shares to IEPF
2026-07-15Shareholder meetingVoting results.
2026-07-13Shareholder meetingProceedings of Court Convened General Meeting held on July 13, 2026
2026-07-07ResignationResignation of Director/KMP/SMP
2026-07-07CessationCessation of Ruchi Mehta as Senior Management Personnel of the company w.e.f. October 05, 2026.
2026-06-24Concall / analyst meetSchedule of meet
2026-06-10General UpdatesLetter to Shareholders - Notice of meeting of the Equity Shareholders.
2026-06-10Shareholder meetingNotice of Court Convened General Meeting to be held on July 13, 2026
2026-06-04ESOPAllotment of 200000 Shares.
2026-05-21Concall / analyst meetTranscript
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of DigiSpice Technologies Ltd?

DigiSpice Technologies Ltd (DIGISPICE) has a market capitalisation of Rs 355 Cr. at the 2026-10-01 close.

What is the P/E ratio of DigiSpice Technologies Ltd?

DigiSpice Technologies Ltd trades at a P/E of 14.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were DigiSpice Technologies Ltd's latest quarterly results?

In the Jun 2026 quarter, DigiSpice Technologies Ltd sales was Rs 108 Cr (-12.9% vs Jun 2025) and net profit was Rs 7 Cr.

What is the 52-week high and low of DigiSpice Technologies Ltd?

The 52-week high is Rs 28.98 and the 52-week low is Rs 14.82.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03