Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17.82 | 18.68 | 16.47 | 18.44 | 16.63 | 17.34 | 16.63 | 17.61 | 17.62 | 17.68 | 18.87 | 20.21 |
| Operating costs | 17.05 | 16.96 | 17.00 | 17.40 | 16.07 | 15.68 | 16.93 | 16.34 | 17.82 | 18.21 | 19.81 | 18.48 |
| EBITDA | 0.77 | 1.72 | -0.53 | 1.04 | 0.56 | 1.66 | -0.30 | 1.27 | -0.20 | -0.53 | -0.94 | 1.73 |
| EBITDA margin % | 4.32% | 9.21% | -3.22% | 5.64% | 3.37% | 9.57% | -1.80% | 7.21% | -1.14% | -3.00% | -4.98% | 8.56% |
| Depreciation & amortisation | 1.13 | 1.12 | 1.12 | 1.15 | 1.12 | 0.93 | 0.91 | 0.97 | 0.94 | 0.94 | 0.75 | 0.63 |
| Finance costs | 0.51 | 0.51 | 0.54 | 0.54 | 0.55 | 0.44 | 0.31 | 0.28 | 0.60 | 0.26 | 0.25 | 0.25 |
| Non-operating income | 0.81 | 0.44 | 9.35 | 1.03 | 2.41 | 20.93 | 3.22 | 3.86 | 3.44 | 2.05 | 1.34 | 1.73 |
| Pre-tax profit | -0.06 | 0.53 | 7.16 | 0.38 | 1.30 | 21.22 | 1.70 | 3.88 | 1.70 | 0.32 | -0.60 | 2.58 |
| Effective tax rate % | 1,050.00% | 111.32% | 8.52% | 176.32% | 45.38% | 3.11% | 44.71% | 16.49% | 14.71% | 193.75% | 151.67% | 38.76% |
| Profit after tax | -0.69 | -0.06 | 6.55 | -0.29 | 0.71 | 20.56 | 0.94 | 3.24 | 1.45 | -0.30 | -1.51 | 1.58 |
| Earnings per share (Rs) | -0.37 | -0.03 | 3.50 | -0.16 | 0.38 | 10.99 | 0.50 | 1.73 | 0.78 | -0.16 | -0.81 | 0.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 907.08 | 950.65 | 959.33 | 432.54 | 186.09 | 47.40 | 69.77 | 69.45 | 70.85 | 69.04 | 71.78 | 74.38 |
| Operating costs | 842.42 | 906.78 | 946.19 | 451.32 | 216.49 | 51.22 | 66.07 | 68.31 | 67.54 | 66.07 | 70.60 | 74.32 |
| EBITDA | 64.66 | 43.87 | 13.14 | -18.78 | -30.40 | -3.82 | 3.70 | 1.14 | 3.31 | 2.97 | 1.18 | 0.06 |
| EBITDA margin % | 7.13% | 4.61% | 1.37% | -4.34% | -16.34% | -8.06% | 5.30% | 1.64% | 4.67% | 4.30% | 1.64% | 0.08% |
| Depreciation & amortisation | 36.47 | 36.37 | 36.24 | 17.43 | 12.63 | 9.24 | 8.14 | 6.99 | 4.65 | 4.11 | 3.60 | 3.26 |
| Finance costs | 34.07 | 30.18 | 26.13 | 13.12 | 10.99 | 8.73 | 5.90 | 2.19 | 2.05 | 1.83 | 1.38 | 1.36 |
| Non-operating income | 7.71 | 15.71 | 8.99 | 49.07 | 26.56 | 4.38 | 42.48 | 12.93 | 10.99 | 27.57 | 9.12 | 8.56 |
| Pre-tax profit | 1.83 | -6.97 | -40.24 | -0.26 | -27.46 | -17.41 | 32.14 | 4.89 | 7.60 | 24.60 | 5.32 | 4.00 |
| Effective tax rate % | -68.85% | 2.15% | 0.00% | 0.00% | 6.74% | 2.47% | 6.16% | 52.15% | 31.58% | 10.89% | 45.49% | |
| Profit after tax | 3.10 | -7.12 | -40.24 | -0.26 | -29.31 | -17.84 | 30.17 | 2.33 | 5.21 | 21.92 | 2.90 | 1.22 |
| Earnings per share (Rs) | 1.78 | -3.81 | -21.52 | -0.14 | -15.67 | -9.54 | 16.13 | 1.25 | 2.79 | 11.72 | 1.55 | 0.65 |
| Paid out as dividend % | 84.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -22% | 9% | 1% | 9% | ||
| Profit CAGR | 4% | 16% | 6% | -95% | ||
| Share price CAGR | 5% | 6% | -8% | -23% | ||
| Average return on equity | % | % | 31% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 268.67 | 272.91 | 231.66 | 196.84 | 172.61 | 61.58 | 51.86 | 42.92 | 34.87 | 34.11 | 30.81 | 27.22 |
| Capital work in progress | 16.13 | 0.38 | 0.95 | 2.06 | 0.86 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.03 | 1.00 | 18.84 | 14.21 | 12.04 | 7.48 | 5.82 | 10.99 | 12.16 | 10.92 | 24.05 | 26.71 |
| Current & other assets | 429.12 | 386.63 | 419.51 | 414.25 | 385.55 | 53.08 | 67.95 | 62.98 | 67.50 | 68.29 | 70.25 | 75.34 |
| Total assets | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 129.27 |
| Share capital | 17.38 | 17.38 | 18.67 | 18.67 | 18.67 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 |
| Reserves & surplus | 192.06 | 210.93 | 197.72 | 157.95 | 157.97 | -20.63 | -37.74 | -6.74 | -3.72 | 2.09 | 24.24 | 27.96 |
| Total debt | 352.77 | 320.84 | 360.61 | 289.14 | 249.40 | 28.72 | 32.23 | 23.99 | 0.57 | 1.69 | 1.24 | 1.03 |
| Other liabilities & provisions | 152.74 | 111.77 | 93.96 | 161.60 | 145.02 | 95.44 | 112.53 | 80.96 | 99.00 | 90.86 | 80.95 | 81.60 |
| Equity + liabilities | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 129.27 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 64.37 | 0.00 | 26.61 | 88.02 | 76.88 | 13.80 | 2.97 | 11.62 | 17.79 | 2.59 | 0.64 | -1.87 |
| Investing cash flow | -52.38 | 0.00 | -10.26 | 5.84 | -3.57 | 32.41 | -2.53 | 0.75 | -2.91 | -1.95 | 3.93 | 8.01 |
| Free cash flow (after capex) | 6.48 | 0.00 | 1.60 | 91.10 | 68.09 | 31.08 | 3.28 | 12.17 | 17.49 | 2.10 | -0.13 | -2.29 |
| Financing cash flow | -6.23 | 0.00 | -15.34 | -99.17 | -67.09 | -55.73 | -1.03 | -8.35 | -15.14 | -0.57 | -3.08 | -1.38 |
| Net change in cash | 5.75 | 0.00 | 1.00 | -5.30 | 6.22 | -9.52 | -0.59 | 4.01 | -0.26 | 0.06 | 1.49 | 4.75 |
| Cash conversion (OCF / EBITDA) % | 125% | 0% | 64% | 655% | -397% | -50% | -43% | 393% | 1,790% | 169% | 102% | -9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 3.95% | 7.36% | 4.12% | -2.70% | 2.88% | -18.02% | -44.32% | 92.42% | 25.81% | 50.22% | 79.23% | 14.09% |
| Receivable days | 60.99 | 52.49 | 40.79 | 45.05 | 82.89 | 19.91 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 | 98.45 |
| Inventory days | 115.56 | 153.59 | 146.51 | 141.16 | 515.95 | 72.29 | ||||||
| Payable days | 40.62 | 40.73 | 28.60 | 70.20 | 195.39 | 303.57 | ||||||
| Cash cycle (days) | 135.93 | 165.36 | 158.70 | 116.01 | 403.45 | -211.37 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 | 98.45 |
| Working capital days | 18.79 | 10.05 | 13.41 | 11.33 | 19.37 | -149.38 | -539.65 | -193.20 | -157.83 | -172.33 | -178.75 | -149.80 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 48.54% | 48.54% | 48.54% | 48.54% | 48.54% | 48.54% | 49.64% | 49.64% | 49.76% | 49.89% | 50.10% | 50.10% |
| Foreign investors % | 0.01% | 0.05% | 0.05% | 0.03% | 0.00% | 0.01% | 0.00% | 0.39% | 0.18% | 0.00% | 0.00% | 0.00% |
| Domestic institutions % | 3.35% | 3.35% | 3.35% | 3.35% | 3.35% | 3.36% | 3.36% | 3.36% | 3.36% | 3.36% | 3.36% | 3.36% |
| Retail & others % | 48.10% | 48.06% | 48.06% | 48.07% | 48.10% | 48.09% | 47.01% | 46.62% | 46.69% | 46.76% | 46.55% | 46.55% |
| Shareholder count | 24,772 | 25,678 | 25,288 | 25,206 | 23,892 | 25,891 | 25,146 | 24,620 | 24,505 | 24,318 | 24,035 | 23,475 |
Fundamentals
Market value₹ 143 Cr.
Last price₹ 76.7
P/E (trailing)117
Book value / share₹ 24.9
Return on capital14.1 %
Return on equity5.72 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)9%
Profit CAGR (TTM)-95%
Consolidated figures.
Valuation
Market capRs 136 Cr
Enterprise valueRs 109 Cr
P/E (TTM)111.50x
Price to book2.92x
Price to sales1.83x
EV / EBITDA12.68x
EV / EBIT20.38x
EV / sales1.47x
Earnings yield0.90%
P/E, 3-year average23.25x
P/B, 3-year average4.31x
P/E, 5-year average26.21x
P/B, 5-year average6.93x
Profitability
Operating margin (excl. other income)1.64%
Operating margin (incl. other income)14.35%
EBITDA margin11.59%
Pre-tax margin5.38%
Net profit margin1.64%
Net margin, latest quarter7.82%
ROE6.48%
ROCE14.59%
ROA2.28%
ROE, 3-year average34.82%
ROCE, 3-year average48.25%
ROA, 3-year average8.41%
ROE, 5-year average-145.14%
ROCE, 5-year average65.44%
ROA, 5-year average10.43%
ROIC (approx.)14.70%
Tax rate45.49%
Other income / net worth19.55%
Growth
Sales growth (latest year)3.97%
Profit growth (latest year)-86.77%
Sales CAGR, 3 years1.11%
Sales CAGR, 5 years8.65%
Profit CAGR, 3 years7.57%
Sales growth QoQ7.10%
Sales growth YoY (latest quarter)14.76%
Profit growth YoY (latest quarter)-51.23%
Per share
EPS (TTM)Rs 0.65
EPS (latest year)Rs 1.55
EPS (latest quarter)Rs 0.85
EPS, 3-year averageRs 5.36
EPS, 5-year averageRs 6.70
Book value per shareRs 24.97
Sales per shareRs 39.82
Cash flow per shareRs -1.00
Efficiency
Asset turnover0.56x
Fixed asset turnover2.64x
Inventory turnover2.85x
Inventory days128 days
Debtor days98 days
Debtors turnover3.71x
Leverage
Total debtRs 1 Cr
Cash and bankRs 28 Cr
Net debtRs -27 Cr
Debt to equity0.02x
Net debt / EBITDA-3.11x
Interest coverage3.94x
Owners' fund to total sources36.08%
Debt to assets0.80%
Cash flow
Operating cash flow (latest year)Rs -2 Cr
Investing cash flow (latest year)Rs 8 Cr
Financing cash flow (latest year)Rs -1 Cr
Net change in cash (latest year)Rs 5 Cr
Statement figures
Net sales (TTM)Rs 74 Cr
Net sales (latest year)Rs 72 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 71 Cr
Total income (latest year)Rs 81 Cr
Share capitalRs 19 Cr
ReservesRs 28 Cr
Shareholders' fundsRs 47 Cr
Total assetsRs 129 Cr
Net blockRs 27 Cr
InvestmentsRs 27 Cr
ReceivablesRs 19 Cr
InventoryRs 8 Cr
Other liabilitiesRs 82 Cr
Shares outstanding (crore)1.87
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 111.5 is at the 94th percentile of its own 4.4-year range
(median 27.6, low 2.8, high 121.0).
P/B 2.92 is at the 42th percentile (median 3.79).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | DCM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | -6.2% | -6.8% | +0.6 pts |
| 3 months | -25.5% | -7.6% | -17.9 pts |
| 6 months | +31.5% | +0.4% | +31.1 pts |
| 1 year | -26.5% | -9.9% | -16.6 pts |
| 2 years | -21.3% | -13.6% | -7.7 pts |
| 3 years | -25.0% | +14.2% | -39.1 pts |
| 5 years | +33.1% | +27.9% | +5.3 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 5% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 37% vs sales +4% in 2026 |
| look | Profit leans on other income Other income was 171% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹20 Cr +14.8% vs Jun 2025.
Net profit ₹2 Cr -51.2%.
Against our estimate for Jun 2026: sales +6.5%, profit +155.0% in line. Our estimate for Sep 2026: sales Rs 20 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2023-09-21 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-20 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-20 | Annual General Meeting | |
| 2019-05-30 | Inferred from price: close fell to 0.510x overnight, no NSE action on record | 0.5000 |
| 2019-05-30 | Demerger | |
| 2018-09-14 | Annual General Meeting | |
| 2017-09-14 | Annual General Meeting | |
| 2016-09-06 | Annual General Meeting | |
| 2015-11-20 | Interim Dividend - Rs 1.50/- Per Share | |
| 2015-08-10 | Annual General Meeting/Dividend Rs 1.50 Per Share | |
| 2014-11-26 | Interim Dividend - Rs 1.50/- Per Share | |
| 2014-07-23 | Annual General Meeting And Final Dividend Rs.1.50 Per Share | |
| 2013-11-25 | Interim Dividend - Rs 1.50/- Per Share | |
| 2013-07-04 | Annual General Meeting And Final Dividend Rs.1.50 Per Share | |
| 2012-11-22 | Interim Dividend Rs.1.50 Per Share | |
| 2012-06-28 | Annual General Meeting/Dividend Rs 2.50 Per Share | |
| 2011-07-07 | Annual General Meeting And Dividend Rs.2.50 Per Share | |
| 2010-07-22 | Annual General Meeting | |
| 2008-07-15 | Agm | |
| 2007-08-16 | Agm | |
| 2006-12-18 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-08-09 | NCLT | Pradeep Goyal Vs DCM Ltd |
| 2021-07-30 | NCLT | SKP Merchants LLP Vs DCM Ltd |
| 2021-07-30 | NCLT | M/s Phool Chabd BhaGAT Singh Vs M/s DCM Ltd |
| 2021-07-01 | NCLT | Pradeep Goyal Vs DCM Ltd |
| 2021-03-01 | NCLT | SKP Merchants LLP Vs DCM Ltd |
| 2021-03-01 | NCLT | M/s Phool Chabd BhaGAT Singh Vs M/s DCM Ltd |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of DCM Ltd?
DCM Ltd (DCM) has a market capitalisation of Rs 143 Cr. at the 2026-10-01 close.
What is the P/E ratio of DCM Ltd?
DCM Ltd trades at a P/E of 117 on trailing twelve-month profit, at the 2026-10-01 close.
What were DCM Ltd's latest quarterly results?
In the Jun 2026 quarter, DCM Ltd sales was Rs 20 Cr (+14.8% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of DCM Ltd?
The 52-week high is Rs 104.30 and the 52-week low is Rs 55.00.