MarketFriction

Cybertech Systems & Software Ltd

NSE CYBERTECH · BSE 532173 · Computers - Software & Consulting
₹135.95 -2.07%
NSE close2026-10-01
52 week range95.30 - 274.80
Market cap₹417 Cr.
P/E13.1
Price band 20%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales55.3054.6256.5157.8857.9558.5761.4958.1958.7957.8462.3368.45
Expenses49.4849.0849.1750.4149.7350.3953.6753.2654.1754.3656.6262.74
Operating Profit5.825.547.347.478.228.187.824.934.623.485.715.71
OPM %10.52%10.14%12.99%12.91%14.18%13.97%12.72%8.47%7.86%6.02%9.16%8.34%
Other Income3.054.094.364.345.495.075.347.057.956.004.888.19
Interest0.150.150.210.150.140.140.180.380.230.180.160.41
Depreciation1.921.821.801.631.400.980.940.770.940.870.890.88
Profit before tax6.807.669.6910.0312.1712.1312.0410.8311.408.439.5412.61
Tax %28.68%28.33%27.04%26.62%26.54%25.56%20.27%24.47%24.12%22.54%26.10%24.90%
Net Profit4.855.497.067.368.949.049.608.178.666.537.079.48
EPS in Rs1.701.762.272.362.872.903.082.622.782.102.273.13
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales73888797113118139176222236237247
Expenses687984839495111145196204218228
Operating Profit593141823283126321920
OPM %7%10%4.0%14%16%19%20%18%12%13%8%8%
Other Income410866710814202627
Interest112110011111
Depreciation446767888534
Profit before tax5134121823303132464042
Tax %49%24%20%16%25%-6%24%31%28%25%24%
Net Profit2103101324232223353032
EPS in Rs0.873.621.163.724.808.738.067.627.3111.229.7710.28
Dividend Payout %115%28%86%27%21%11%19%26%27%36%246%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%15%10%5%
Compounded Profit Growth28%5%11%-11%
Stock Price CAGR6%-3%-1%-30%
Return on Equity14%14%13%13%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital272727272828282828313131
Reserves33334848566787110132187217181
Borrowings6111011185722888
Other Liabilities192328283130222237425058
Total Liabilities8594112114132129143162199267305279
Fixed Assets363941444443494337343233
CWIP151214131512000000
Investments9914142226437288114142115
Other Assets253443445148514774118131131
Total Assets8594112114132129143162199267305279
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2214122220232626373812
Cash from Investing Activity-0-6-7-6-17-10-19-30-14-68-2864
Cash from Financing Activity-31-3-43-19-0-2-436-7-77
Net Cash Flow-1-3438-94-6853-1
Free Cash Flow-10-365121222242536368
CFO/OP320%17%121%405%178%130%143%116%114%183%152%105%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7883841089391777183353253
Inventory Days
Days Payable
Cash Conversion Cycle7883841089391777183353253
Working Capital Days-32-13-5-10-47152136320-1214
ROCE %3%8%17%6%13%18%20%23%21%17%19%17%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters36.00%36.45%36.45%36.42%36.42%36.42%36.42%36.42%36.42%36.51%36.96%38.04%
FIIs0.00%0.00%0.22%0.01%0.03%0.03%0.19%0.04%0.03%0.04%0.16%0.34%
DIIs0.00%0.00%0.00%0.00%0.45%0.00%0.00%0.00%0.00%0.00%0.00%0.03%
Public64.00%63.56%63.34%63.56%63.10%63.55%63.38%63.53%63.56%63.43%62.86%61.60%
No. of Shareholders30,59330,49830,43931,43335,47934,59434,38133,88933,46537,22236,10135,795

Fundamentals

Market Cap₹ 417 Cr.
Current Price₹ 138
Stock P/E13.1
Book Value₹ 68.2
ROCE16.9 %
ROE12.8 %
Dividend Yield2.91 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-11%
Consolidated figures.
Valuation
Market capRs 423 Cr
Enterprise valueRs 373 Cr
P/E (TTM)13.33x
Price to book1.99x
Price to sales1.71x
EV / EBITDA8.01x
EV / EBIT8.68x
EV / sales1.51x
Price to cash flow36.17x
Earnings yield7.50%
Dividend yield17.65%
P/E, 3-year average14.03x
P/B, 3-year average1.76x
P/E, 5-year average15.26x
P/B, 5-year average2.10x
Profitability
Operating margin (excl. other income)7.99%
Operating margin (incl. other income)18.82%
EBITDA margin18.81%
Pre-tax margin16.97%
Net profit margin12.83%
Net margin, latest quarter13.85%
ROE13.23%
ROCE17.29%
ROA10.42%
ROE, 3-year average13.42%
ROCE, 3-year average17.81%
ROA, 3-year average10.79%
ROE, 5-year average14.55%
ROCE, 5-year average19.51%
ROA, 5-year average11.85%
ROIC (approx.)20.09%
Tax rate24.34%
Other income / net worth12.09%
Growth
Sales growth (latest year)0.53%
Profit growth (latest year)-12.88%
Sales CAGR, 3 years10.42%
Sales CAGR, 5 years15.02%
Profit CAGR, 3 years11.95%
Profit CAGR, 5 years4.78%
Sales growth QoQ9.82%
Profit growth QoQ34.09%
Sales growth YoY (latest quarter)17.63%
Profit growth YoY (latest quarter)16.03%
Per share
EPS (TTM)Rs 10.20
EPS (latest year)Rs 9.78
EPS (latest quarter)Rs 3.05
EPS, 3-year averageRs 9.44
EPS, 5-year averageRs 8.80
Book value per shareRs 68.20
Sales per shareRs 79.47
Cash flow per shareRs 3.76
Free cash flow per shareRs 2.57
Dividend per share (latest year)Rs 24.00
Dividend per share, 3-year averageRs 10.00
Dividend per share, 5-year averageRs 6.70
Dividends
Dividend payout245.51%
Dividend payout, 3-year average102.84%
Dividend payout, 5-year average70.67%
Efficiency
Asset turnover0.85x
Fixed asset turnover7.21x
Debtor days53 days
Debtors turnover6.83x
Cash conversion cycle53 days
Working capital days14 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 59 Cr
Net debtRs -50 Cr
Debt to equity0.04x
Net debt / EBITDA-1.08x
Interest coverage43.84x
Current ratio (filing 2026-03-31)4.03x
Quick ratio (filing 2026-03-31)4.03x
Trade payables (filing 2026-03-31)Rs 24 Cr
Owners' fund to total sources76.14%
Debt to assets2.96%
Cash flow
Cash from Operating Activity (latest year)Rs 12 Cr
Cash from Investing Activity (latest year)Rs 64 Cr
Cash from Financing Activity (latest year)Rs -77 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Cash from ops / profit, 5 years1.05x
Sales to cash flow20.27x
Statement figures
Net sales (TTM)Rs 247 Cr
Net sales (latest year)Rs 237 Cr
Sales (latest quarter)Rs 68 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 27 Cr
EBITDA (TTM)Rs 47 Cr
PBDT (TTM)Rs 46 Cr
Profit before tax (TTM)Rs 42 Cr
Tax (latest year)Rs 10 Cr
Net profit (TTM)Rs 32 Cr
Net profit (latest year)Rs 30 Cr
Net profit (latest quarter)Rs 9 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 64 Cr
Total expenditure (latest year)Rs 218 Cr
Total income (latest year)Rs 263 Cr
Share capitalRs 31 Cr
ReservesRs 181 Cr
Shareholders' fundsRs 212 Cr
Total assetsRs 279 Cr
Net blockRs 33 Cr
InvestmentsRs 115 Cr
ReceivablesRs 35 Cr
Other liabilitiesRs 58 Cr
Shares outstanding (crore)3.11
Ownership
Promoter holding38.04% (+1.62 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.3 is at the 14th percentile of its own 9.4-year range (median 19.1, low 8.7, high 47.6).
P/B 1.99 is at the 32th percentile (median 2.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodCYBERTECHNifty 50Difference
1 week-0.8%-2.8% +2.0 pts
1 month+2.3%-6.8% +9.1 pts
3 months-6.4%-7.6% +1.2 pts
6 months+37.7%+0.4% +37.3 pts
1 year-21.4%-9.9% -11.5 pts
2 years-42.8%-13.6% -29.2 pts
3 years-2.7%+14.2% -16.9 pts
5 years-16.0%+27.9% -43.9 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 68% vs sales +1% in 2026
lookProfit leans on other income Other income was 64% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹68 Cr +17.6% vs Jun 2025. Net profit ₹9 Cr +16.0%.
Against our estimate for Jun 2026: sales +17.6%, profit +28.3% beat. Our estimate for Sep 2026: sales Rs 64 Cr, profit Rs 8 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consultancy Services Ltd735,34013.763.0 %
Infosys Ltd412,07713.240.0 %
HCL Technologies Ltd331,61018.330.4 %
Wipro Ltd155,30411.817.8 %
Tech Mahindra Ltd148,05327.823.1 %
LTM Ltd116,75020.829.6 %
Persistent Systems Ltd81,43140.934.4 %
Coforge Ltd76,29139.823.5 %
Mphasis Ltd41,13821.222.1 %
Hexaware Technologies Ltd29,45720.830.1 %
Tata Elxsi Ltd20,01128.430.0 %
KPIT Technologies Ltd14,24722.826.3 %
IDream Film Infrastructure Company Ltd13,309%
Fractal Analytics Ltd13,07639.412.6 %
ASM Technologies Ltd10,02013727.0 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-21Dividend - Rs 4 Per Share
2026-05-29Buy Back
2025-10-06Special Dividend - Rs 20 Per Share
2025-09-22Dividend - Rs 4 Per Share
2024-09-19Annual General Meeting/Dividend - Rs 2 Per Share
2023-09-22Annual General Meeting/Dividend - Rs 2 Per Share
2022-09-19Annual General Meeting/Dividend - Rs 1.50 Per Share
2021-09-07 Annual General Meeting/Dividend - Re 1 Per Share
2020-09-21 Annual General Meeting/Dividend - Re 1 Per Share
2019-09-19 Annual General Meeting/Dividend - Rs 1 Per Share
2018-09-19 Annual General Meeting/Dividend Re 1 Per Share
2017-09-20 Annual General Meeting/Dividend - Re 1/- Per Share
2016-09-22 Annual General Meeting/Dividend Re 1/- Per Share
2015-09-16 Annual General Meeting / Dividend - Re 1/- Per Share
2014-09-18Annual General Meeting / Dividend - Re 1/- Per Share
2013-09-19Annual General Meeting / Dividend - Re 1/- Per Share
2012-09-20Annual General Meeting/Dividend Re 1 Per Share
2011-09-20Dividend-Re.1/- Per Share
2010-09-21Annual General Meeting And Dividend Re.1/- Per Share
2009-09-18Dividend-Re.1/- Per Share
2008-09-18Agm/Dividend - 10%
2007-08-16Agm/Div-Re.1/- Per Share
2006-08-24Agm
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 months

Quick answers

What is the market cap of Cybertech Systems & Software Ltd?

Cybertech Systems & Software Ltd (CYBERTECH) has a market capitalisation of Rs 417 Cr. at the 2026-10-01 close.

What is the P/E ratio of Cybertech Systems & Software Ltd?

Cybertech Systems & Software Ltd trades at a P/E of 13.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Cybertech Systems & Software Ltd's latest quarterly results?

In the Jun 2026 quarter, Cybertech Systems & Software Ltd sales was Rs 68 Cr (+17.6% vs Jun 2025) and net profit was Rs 9 Cr.

What is the 52-week high and low of Cybertech Systems & Software Ltd?

The 52-week high is Rs 274.80 and the 52-week low is Rs 95.30.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03