Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.52 | 52.89 | 57.07 | 53.76 | 43.05 | 51.58 | 50.53 | 50.26 | 44.11 | 46.77 | 39.88 | 48.37 |
| Expenses | 44.51 | 39.57 | 47.73 | 58.50 | 66.56 | 50.75 | 49.92 | 47.21 | 44.15 | 40.08 | 34.64 | 38.91 |
| Operating Profit | -0.99 | 13.32 | 9.34 | -4.74 | -23.51 | 0.83 | 0.61 | 3.05 | -0.04 | 6.69 | 5.24 | 9.46 |
| OPM % | -2.27% | 25.18% | 16.37% | -8.82% | -54.61% | 1.61% | 1.21% | 6.07% | -0.09% | 14.30% | 13.14% | 19.56% |
| Other Income | 0.67 | 0.83 | 3.31 | 2.80 | -0.59 | 1.76 | 1.27 | 2.92 | 1.05 | -0.32 | -0.14 | 1.55 |
| Interest | 1.22 | 2.29 | 4.19 | 4.00 | 1.56 | 3.21 | 0.61 | 1.52 | 2.85 | 1.74 | 1.80 | 1.37 |
| Depreciation | 2.45 | 2.38 | 2.63 | 2.61 | 2.69 | 3.34 | 6.48 | 3.40 | 3.20 | 3.02 | -0.72 | 2.02 |
| Profit before tax | -3.99 | 9.48 | 5.83 | -8.55 | -28.35 | -3.96 | -5.21 | 1.05 | -5.04 | 1.61 | 4.02 | 7.62 |
| Tax % | 6.52% | 6.22% | 22.30% | -1.17% | 2.15% | 12.12% | 19.58% | 43.81% | 3.37% | 22.98% | 4.73% | 7.22% |
| Net Profit | -4.25 | 8.89 | 4.53 | -8.44 | -28.96 | -4.43 | -6.23 | 0.59 | -5.21 | 1.25 | 3.84 | 7.08 |
| EPS in Rs | -1.93 | 4.69 | 2.82 | -4.30 | -14.75 | -2.26 | -3.17 | 0.30 | -2.65 | 0.64 | 1.96 | 3.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66 | 101 | 99 | 103 | 106 | 109 | 112 | 182 | 206 | 199 | 181 | 179 |
| Expenses | 54 | 79 | 82 | 80 | 92 | 99 | 95 | 162 | 185 | 225 | 166 | 158 |
| Operating Profit | 11 | 22 | 17 | 23 | 14 | 11 | 17 | 20 | 21 | -27 | 15 | 21 |
| OPM % | 17% | 22% | 17% | 22% | 13% | 10% | 15% | 11% | 10% | -13% | 8% | 12% |
| Other Income | 1 | 4 | 1 | 1 | 2 | 7 | 2 | 3 | 5 | 5 | 4 | 2 |
| Interest | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 4 | 9 | 9 | 8 | 8 |
| Depreciation | 6 | 4 | 3 | 3 | 8 | 7 | 7 | 9 | 10 | 15 | 9 | 8 |
| Profit before tax | 7 | 21 | 12 | 20 | 5 | 9 | 12 | 10 | 8 | -46 | 2 | 8 |
| Tax % | -38% | 22% | -6% | 5% | 12% | 6% | 17% | 20% | 31% | 4% | 72% | |
| Net Profit | 9 | 16 | 13 | 19 | 5 | 9 | 10 | 8 | 6 | -48 | 0 | 7 |
| EPS in Rs | 4.62 | 8.30 | 5.27 | 9.60 | 2.43 | 4.49 | 4.99 | 4.15 | 2.84 | -24.48 | 0.24 | 3.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 11% | 0% | -8% | ||
| Compounded Profit Growth | -25% | -42% | -61% | 118% | ||
| Stock Price CAGR | -10% | -7% | -12% | 8% | ||
| Return on Equity | 4% | -5% | -15% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 9 | 19 | 26 | 37 | 42 | 54 | 55 | 66 | 79 | 93 | 48 | 61 |
| Borrowings | 0 | 7 | 12 | 12 | 15 | 18 | 17 | 36 | 57 | 121 | 86 | 81 |
| Other Liabilities | 5 | 8 | 25 | 20 | 31 | 12 | 23 | 13 | 21 | 39 | 42 | 24 |
| Total Liabilities | 34 | 54 | 82 | 89 | 107 | 103 | 115 | 134 | 177 | 272 | 196 | 185 |
| Fixed Assets | 15 | 19 | 9 | 6 | 3 | 21 | 20 | 19 | 37 | 40 | 54 | 58 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 22 | 0 | 37 | 2 | 5 |
| Investments | 0 | 7 | 41 | 36 | 24 | 17 | 11 | 12 | 13 | 18 | 17 | 19 |
| Other Assets | 19 | 27 | 32 | 47 | 80 | 58 | 83 | 82 | 127 | 178 | 123 | 104 |
| Total Assets | 34 | 54 | 82 | 89 | 107 | 103 | 115 | 134 | 177 | 272 | 196 | 185 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 10 | 28 | 0 | -0 | 21 | 16 | 6 | -22 | 12 | 52 | 36 |
| Cash from Investing Activity | -5 | -16 | -35 | 2 | -0 | -18 | -6 | -26 | -9 | -43 | -33 | -3 |
| Cash from Financing Activity | 0 | 6 | 5 | -2 | 2 | -4 | 2 | 18 | 21 | 52 | -42 | -22 |
| Net Cash Flow | 2 | -0 | -2 | 1 | 1 | -0 | 13 | -1 | -10 | 22 | -23 | 10 |
| Free Cash Flow | 2 | 1 | 27 | -0 | -1 | -1 | 8 | -19 | -31 | -25 | 19 | 33 |
| CFO/OP | 145% | 86% | 132% | 4% | -1% | 158% | 151% | 41% | -107% | 63% | -196% | 239% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83 | 49 | 52 | 58 | 226 | 105 | 104 | 92 | 117 | 105 | 91 | 88 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 83 | 49 | 52 | 58 | 226 | 105 | 104 | 92 | 117 | 105 | 91 | 88 |
| Working Capital Days | 105 | 31 | -34 | 25 | 86 | 62 | 24 | 35 | 70 | 30 | 45 | 87 |
| ROCE % | 13% | 19% | 38% | 22% | 29% | 9% | 10% | 12% | 10% | 9% | -19% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.91% | 46.91% | 46.91% | 46.91% | 46.91% | 46.91% | 50.91% | 50.91% | 50.91% | 50.91% | 55.75% | 57.13% |
| FIIs | 0.00% | 0.05% | 0.10% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 51.14% | 51.10% | 51.05% | 51.16% | 51.15% | 51.14% | 47.12% | 47.10% | 47.15% | 47.15% | 42.31% | 40.92% |
| Others | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% |
| No. of Shareholders | 11,240 | 12,287 | 12,345 | 12,800 | 12,209 | 12,296 | 12,482 | 12,295 | 12,160 | 12,133 | 11,983 | 11,776 |
Fundamentals
Market Cap₹ 81.2 Cr.
Current Price₹ 41.4
Stock P/E11.7
Book Value₹ 40.9
ROCE6.06 %
ROE0.65 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)118%
Consolidated figures.
Valuation
Market capRs 76 Cr
Enterprise valueRs 144 Cr
P/E (TTM)10.97x
Price to book0.95x
Price to sales0.43x
EV / EBITDA6.13x
EV / EBIT9.02x
EV / sales0.80x
Price to cash flow2.14x
Earnings yield9.11%
P/E, 3-year average59.52x
P/B, 3-year average0.99x
P/E, 5-year average35.88x
P/B, 5-year average1.08x
Profitability
Operating margin (excl. other income)8.25%
Operating margin (incl. other income)10.19%
EBITDA margin13.11%
Pre-tax margin4.58%
Net profit margin3.89%
Net margin, latest quarter14.64%
ROE0.65%
ROCE6.06%
ROA0.25%
ROE, 3-year average-15.78%
ROCE, 3-year average-1.40%
ROA, 3-year average-5.93%
ROE, 5-year average-5.25%
ROCE, 5-year average3.52%
ROA, 5-year average-0.93%
ROIC (approx.)3.07%
Tax rate71.52%
Other income / net worth4.37%
Growth
Sales growth (latest year)-8.99%
Sales CAGR, 3 years-0.18%
Sales CAGR, 5 years10.58%
Profit CAGR, 3 years-61.09%
Profit CAGR, 5 years-44.12%
Sales growth QoQ21.29%
Profit growth QoQ84.38%
Sales growth YoY (latest quarter)-3.76%
Profit growth YoY (latest quarter)1100.00%
Per share
EPS (TTM)Rs 3.55
EPS (latest year)Rs 0.24
EPS (latest quarter)Rs 3.61
EPS, 3-year averageRs -7.13
EPS, 5-year averageRs -2.45
Book value per shareRs 40.94
Sales per shareRs 91.25
Cash flow per shareRs 18.18
Free cash flow per shareRs 16.81
Efficiency
Asset turnover0.98x
Fixed asset turnover3.14x
Debtor days88 days
Debtors turnover4.15x
Cash conversion cycle88 days
Working capital days87 days
Leverage
Total debtRs 81 Cr
Cash and bankRs 13 Cr
Net debtRs 68 Cr
Debt to equity1.01x
Net debt / EBITDA2.88x
Interest coverage2.06x
Owners' fund to total sources43.45%
Debt to assets43.73%
Cash flow
Cash from Operating Activity (latest year)Rs 36 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs -22 Cr
Net Cash Flow (latest year)Rs 10 Cr
Free cash flow (latest year)Rs 33 Cr
FCFE (approx.: FCF + change in debt)Rs 28 Cr
Sales to cash flow5.07x
Statement figures
Net sales (TTM)Rs 179 Cr
Net sales (latest year)Rs 181 Cr
Sales (latest quarter)Rs 48 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 23 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 40 Cr
Total expenditure (latest year)Rs 166 Cr
Total income (latest year)Rs 185 Cr
Share capitalRs 20 Cr
ReservesRs 61 Cr
Shareholders' fundsRs 80 Cr
Total assetsRs 185 Cr
Net blockRs 58 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 19 Cr
ReceivablesRs 44 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)1.96
Ownership
Promoter holding57.13% (+6.22 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 11.0 is at the 47th percentile of its own 8.2-year range
(median 11.2, low 1.4, high 145.8).
P/B 0.95 is at the 27th percentile (median 1.41).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | CTE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -11.1% | -2.8% | -8.4 pts |
| 1 month | -13.1% | -6.8% | -6.3 pts |
| 3 months | +24.3% | -7.6% | +31.9 pts |
| 6 months | +77.4% | +0.4% | +77.0 pts |
| 1 year | -2.7% | -9.9% | +7.2 pts |
| 2 years | -61.8% | -13.6% | -48.2 pts |
| 3 years | -36.5% | +14.2% | -50.6 pts |
| 5 years | -33.3% | +27.9% | -61.2 pts |
Red flags
F-score 7 of 8| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Profit leans on other income Other income was 213% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-09-30: Cambridge Technology Enterprises Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹48 Cr -3.8% vs Jun 2025.
Net profit ₹7 Cr +1100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2023-09-20 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-17 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-13 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-15 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-01 | Annual General Meeting | |
| 2014-12-24 | Annual General Meeting | |
| 2013-12-24 | Annual General Meeting | |
| 2012-09-18 | Annual General Meeting | |
| 2011-09-21 | Annual General Meeting | |
| 2010-09-23 | Annual General Meeting | |
| 2009-09-18 | Annual General Meeting | |
| 2008-10-16 | Agm/Dividend - 5% Purpose Revised | |
| 2007-09-24 | Agm |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Change in Auditors | Change in Auditors of the company. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 days