MarketFriction

Country Condos Ltd

NSE COUNCODOS · BSE 531624 · Residential, Commercial Projects
₹6.33 -1.09%
NSE close2026-10-01
52 week range3.71 - 7.85
Market cap₹49.0 Cr.
P/E79.0
Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.956.135.924.204.994.902.623.545.834.433.684.10
Expenses6.465.745.793.914.724.672.443.325.514.293.343.87
Operating Profit0.490.390.130.290.270.230.180.220.320.140.340.23
OPM %7.05%6.36%2.20%6.90%5.41%4.69%6.87%6.21%5.49%3.16%9.24%5.61%
Other Income0.720.040.050.030.030.040.010.000.010.000.000.00
Interest0.020.030.030.030.030.020.000.000.000.000.000.00
Depreciation0.040.040.040.040.040.040.040.040.040.040.040.03
Profit before tax1.150.360.110.250.230.210.150.180.290.100.300.20
Tax %9.57%25.00%54.55%24.00%30.43%28.57%40.00%22.22%31.03%30.00%40.00%25.00%
Net Profit1.040.270.050.190.160.150.090.140.210.070.180.16
EPS in Rs0.130.030.010.020.020.020.010.020.030.010.020.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales45.2727.1223.8220.3317.8912.4421.9321.1025.3216.7117.4818.04
Expenses44.0025.7122.3818.9016.2311.3122.4519.7523.6615.5516.2817.01
Operating Profit1.271.411.441.431.661.13-0.521.351.661.161.201.03
OPM %2.81%5.20%6.05%7.03%9.28%9.08%-2.37%6.40%6.56%6.94%6.86%5.71%
Other Income0.310.000.000.070.120.163.900.150.830.100.010.01
Interest0.130.140.270.430.580.320.230.260.380.260.190.00
Depreciation0.270.280.290.320.360.340.170.150.160.160.150.15
Profit before tax1.180.990.880.750.840.632.981.091.950.840.870.89
Tax %35.59%34.34%23.86%30.67%27.38%25.40%15.10%25.69%17.44%28.57%32.18%
Net Profit0.760.640.660.520.620.472.530.811.610.600.590.62
EPS in Rs0.100.080.090.070.080.060.330.100.210.080.080.08
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-9%7%-6%12%
Compounded Profit Growth-3%5%-10%15%
Stock Price CAGR3%18%15%-4%
Return on Equity3%2%3%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.767.767.767.767.767.767.767.767.767.767.767.76
Reserves8.128.899.5310.1810.7111.3311.8014.3215.1316.7417.3417.93
Borrowings0.120.180.111.391.091.060.310.111.661.950.050.00
Other Liabilities22.9010.259.507.707.2710.3510.948.948.627.2112.0419.30
Total Liabilities38.9027.0826.9027.0326.8330.5030.8131.1333.1733.6637.1944.99
Fixed Assets5.335.265.055.095.095.074.591.261.350.780.650.53
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets33.5721.8221.8521.9421.7425.4326.2229.8731.8232.8836.5444.46
Total Assets38.9027.0826.9027.0326.8330.5030.8131.1333.1733.6637.1944.99
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.651.031.75-2.540.871.90-0.66-1.47-1.64-0.92-1.340.49
Cash from Investing Activity2.11-0.20-0.07-0.34-0.31-0.340.143.16-0.240.41-0.03-0.03
Cash from Financing Activity0.040.05-0.091.23-0.42-0.13-0.83-0.221.520.16-1.97-0.05
Net Cash Flow0.500.881.59-1.650.141.43-1.351.47-0.36-0.36-3.350.42
Free Cash Flow0.450.831.68-2.880.561.56-0.531.69-1.88-0.51-1.370.46
CFO/OP-117%81%124%-176%61%114%-58%283%-121%-55%-116%41%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.000.000.000.000.000.000.000.000.00
Inventory Days332.86140.02190.09302.74392.40729.151,373.63710.821,002.16784.762,158.043,399.80
Days Payable6.313.416.666.924.380.851.390.310.000.300.000.00
Cash Conversion Cycle326.55136.61183.43295.83388.02728.311,372.23710.511,002.16784.472,158.043,399.80
Working Capital Days99.3372.73110.63179.59212.21224.43366.76273.13303.76288.45524.89507.62
ROCE %6.75%7.98%6.60%6.26%6.07%7.15%4.70%-2.71%5.78%6.47%4.26%4.17%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters53.86%53.86%53.86%53.86%53.86%53.86%53.86%53.86%53.86%53.86%53.86%53.86%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.11%0.11%0.11%0.11%
Public46.13%46.13%46.13%46.13%46.12%46.13%46.13%46.03%46.02%46.02%46.02%46.03%
No. of Shareholders22,49024,06624,70124,70025,77127,13828,04628,31728,30628,27027,93127,752

Fundamentals

Market Cap₹ 49.0 Cr.
Current Price₹ 6.31
Stock P/E79.0
Book Value₹ 3.31
ROCE4.17 %
ROE2.32 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)15%
Standalone figures.
Valuation
Market capRs 49 Cr
Enterprise valueRs 48 Cr
P/E (TTM)79.22x
Price to book1.91x
Price to sales2.72x
EV / EBITDA39.29x
EV / EBIT44.75x
EV / sales2.68x
Price to cash flow100.24x
Earnings yield1.26%
P/E, 3-year average52.06x
P/B, 3-year average1.55x
P/E, 5-year average41.47x
P/B, 5-year average1.56x
Profitability
Operating margin (excl. other income)6.87%
Operating margin (incl. other income)6.92%
EBITDA margin6.82%
Pre-tax margin4.93%
Net profit margin3.44%
Net margin, latest quarter3.90%
ROE2.32%
ROCE4.17%
ROA1.44%
ROE, 3-year average3.85%
ROCE, 3-year average5.86%
ROA, 3-year average2.65%
ROE, 5-year average5.46%
ROCE, 5-year average7.72%
ROA, 5-year average3.73%
ROIC (approx.)2.94%
Tax rate32.18%
Other income / net worth0.04%
Growth
Sales growth (latest year)4.61%
Profit growth (latest year)-1.67%
Sales CAGR, 3 years-6.08%
Sales CAGR, 5 years7.04%
Profit CAGR, 3 years-10.02%
Profit CAGR, 5 years4.65%
Sales growth QoQ11.41%
Profit growth QoQ-11.11%
Sales growth YoY (latest quarter)15.82%
Profit growth YoY (latest quarter)14.29%
Per share
EPS (TTM)Rs 0.08
EPS (latest year)Rs 0.08
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs 0.12
EPS, 5-year averageRs 0.16
Book value per shareRs 3.31
Sales per shareRs 2.32
Cash flow per shareRs 0.06
Free cash flow per shareRs 0.06
Efficiency
Asset turnover0.39x
Fixed asset turnover32.98x
Inventory turnover0.12x
Inventory days3116 days
Creditor days0 days
Cash conversion cycle3400 days
Working capital days508 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.64x
Interest coverage5.68x
Owners' fund to total sources57.10%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.79x
Sales to cash flow35.67x
Statement figures
Net sales (TTM)Rs 18 Cr
Net sales (latest year)Rs 17 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 8 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 26 Cr
Total assetsRs 45 Cr
Net blockRs 1 Cr
InventoryRs 43 Cr
Other liabilitiesRs 19 Cr
Shares outstanding (crore)7.76
Ownership
Promoter holding53.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 79.2 is at the 83th percentile of its own 9.4-year range (median 39.4, low 10.9, high 151.7).
P/B 1.91 is at the 78th percentile (median 1.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodCOUNCODOSNifty 50Difference
1 week-0.8%-2.8% +2.0 pts
1 month-5.8%-6.8% +1.0 pts
3 months+28.4%-7.6% +36.0 pts
6 months+59.8%+0.4% +59.4 pts
1 year-11.2%-9.9% -1.3 pts
2 years-7.2%-13.6% +6.4 pts
3 years+48.9%+14.2% +34.8 pts
5 years+122.1%+27.9% +94.2 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -63% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr +15.8% vs Jun 2025. Net profit ₹0 Cr +14.3%.
Against our estimate for Jun 2026: sales +0.3%, profit +3.6% in line. Our estimate for Sep 2026: sales Rs 7 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-08-23Annual General Meeting
2023-09-15Annual General Meeting
2022-08-05Annual General Meeting
2021-09-16 Annual General Meeting
2020-09-17 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-21 Annual General Meeting
2016-09-21 Annual General Meeting
2015-09-21 Annual General Meeting
2014-09-19Annual General Meeting
2013-09-25Annual General Meeting
2012-09-25Annual General Meeting
2011-09-23Annual General Meeting
2010-09-23Annual General Meeting
2009-09-04Bonus 2:10.3333
2009-08-04Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Country Condos Ltd?

Country Condos Ltd (COUNCODOS) has a market capitalisation of Rs 49.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Country Condos Ltd?

Country Condos Ltd trades at a P/E of 79.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Country Condos Ltd's latest quarterly results?

In the Jun 2026 quarter, Country Condos Ltd sales was Rs 4 Cr (+15.8% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Country Condos Ltd?

The 52-week high is Rs 7.85 and the 52-week low is Rs 3.71.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03