Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.95 | 6.13 | 5.92 | 4.20 | 4.99 | 4.90 | 2.62 | 3.54 | 5.83 | 4.43 | 3.68 | 4.10 |
| Expenses | 6.46 | 5.74 | 5.79 | 3.91 | 4.72 | 4.67 | 2.44 | 3.32 | 5.51 | 4.29 | 3.34 | 3.87 |
| Operating Profit | 0.49 | 0.39 | 0.13 | 0.29 | 0.27 | 0.23 | 0.18 | 0.22 | 0.32 | 0.14 | 0.34 | 0.23 |
| OPM % | 7.05% | 6.36% | 2.20% | 6.90% | 5.41% | 4.69% | 6.87% | 6.21% | 5.49% | 3.16% | 9.24% | 5.61% |
| Other Income | 0.72 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Profit before tax | 1.15 | 0.36 | 0.11 | 0.25 | 0.23 | 0.21 | 0.15 | 0.18 | 0.29 | 0.10 | 0.30 | 0.20 |
| Tax % | 9.57% | 25.00% | 54.55% | 24.00% | 30.43% | 28.57% | 40.00% | 22.22% | 31.03% | 30.00% | 40.00% | 25.00% |
| Net Profit | 1.04 | 0.27 | 0.05 | 0.19 | 0.16 | 0.15 | 0.09 | 0.14 | 0.21 | 0.07 | 0.18 | 0.16 |
| EPS in Rs | 0.13 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.27 | 27.12 | 23.82 | 20.33 | 17.89 | 12.44 | 21.93 | 21.10 | 25.32 | 16.71 | 17.48 | 18.04 |
| Expenses | 44.00 | 25.71 | 22.38 | 18.90 | 16.23 | 11.31 | 22.45 | 19.75 | 23.66 | 15.55 | 16.28 | 17.01 |
| Operating Profit | 1.27 | 1.41 | 1.44 | 1.43 | 1.66 | 1.13 | -0.52 | 1.35 | 1.66 | 1.16 | 1.20 | 1.03 |
| OPM % | 2.81% | 5.20% | 6.05% | 7.03% | 9.28% | 9.08% | -2.37% | 6.40% | 6.56% | 6.94% | 6.86% | 5.71% |
| Other Income | 0.31 | 0.00 | 0.00 | 0.07 | 0.12 | 0.16 | 3.90 | 0.15 | 0.83 | 0.10 | 0.01 | 0.01 |
| Interest | 0.13 | 0.14 | 0.27 | 0.43 | 0.58 | 0.32 | 0.23 | 0.26 | 0.38 | 0.26 | 0.19 | 0.00 |
| Depreciation | 0.27 | 0.28 | 0.29 | 0.32 | 0.36 | 0.34 | 0.17 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 |
| Profit before tax | 1.18 | 0.99 | 0.88 | 0.75 | 0.84 | 0.63 | 2.98 | 1.09 | 1.95 | 0.84 | 0.87 | 0.89 |
| Tax % | 35.59% | 34.34% | 23.86% | 30.67% | 27.38% | 25.40% | 15.10% | 25.69% | 17.44% | 28.57% | 32.18% | |
| Net Profit | 0.76 | 0.64 | 0.66 | 0.52 | 0.62 | 0.47 | 2.53 | 0.81 | 1.61 | 0.60 | 0.59 | 0.62 |
| EPS in Rs | 0.10 | 0.08 | 0.09 | 0.07 | 0.08 | 0.06 | 0.33 | 0.10 | 0.21 | 0.08 | 0.08 | 0.08 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -9% | 7% | -6% | 12% | ||
| Compounded Profit Growth | -3% | 5% | -10% | 15% | ||
| Stock Price CAGR | 3% | 18% | 15% | -4% | ||
| Return on Equity | 3% | 2% | 3% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 |
| Reserves | 8.12 | 8.89 | 9.53 | 10.18 | 10.71 | 11.33 | 11.80 | 14.32 | 15.13 | 16.74 | 17.34 | 17.93 |
| Borrowings | 0.12 | 0.18 | 0.11 | 1.39 | 1.09 | 1.06 | 0.31 | 0.11 | 1.66 | 1.95 | 0.05 | 0.00 |
| Other Liabilities | 22.90 | 10.25 | 9.50 | 7.70 | 7.27 | 10.35 | 10.94 | 8.94 | 8.62 | 7.21 | 12.04 | 19.30 |
| Total Liabilities | 38.90 | 27.08 | 26.90 | 27.03 | 26.83 | 30.50 | 30.81 | 31.13 | 33.17 | 33.66 | 37.19 | 44.99 |
| Fixed Assets | 5.33 | 5.26 | 5.05 | 5.09 | 5.09 | 5.07 | 4.59 | 1.26 | 1.35 | 0.78 | 0.65 | 0.53 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 33.57 | 21.82 | 21.85 | 21.94 | 21.74 | 25.43 | 26.22 | 29.87 | 31.82 | 32.88 | 36.54 | 44.46 |
| Total Assets | 38.90 | 27.08 | 26.90 | 27.03 | 26.83 | 30.50 | 30.81 | 31.13 | 33.17 | 33.66 | 37.19 | 44.99 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.65 | 1.03 | 1.75 | -2.54 | 0.87 | 1.90 | -0.66 | -1.47 | -1.64 | -0.92 | -1.34 | 0.49 |
| Cash from Investing Activity | 2.11 | -0.20 | -0.07 | -0.34 | -0.31 | -0.34 | 0.14 | 3.16 | -0.24 | 0.41 | -0.03 | -0.03 |
| Cash from Financing Activity | 0.04 | 0.05 | -0.09 | 1.23 | -0.42 | -0.13 | -0.83 | -0.22 | 1.52 | 0.16 | -1.97 | -0.05 |
| Net Cash Flow | 0.50 | 0.88 | 1.59 | -1.65 | 0.14 | 1.43 | -1.35 | 1.47 | -0.36 | -0.36 | -3.35 | 0.42 |
| Free Cash Flow | 0.45 | 0.83 | 1.68 | -2.88 | 0.56 | 1.56 | -0.53 | 1.69 | -1.88 | -0.51 | -1.37 | 0.46 |
| CFO/OP | -117% | 81% | 124% | -176% | 61% | 114% | -58% | 283% | -121% | -55% | -116% | 41% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 332.86 | 140.02 | 190.09 | 302.74 | 392.40 | 729.15 | 1,373.63 | 710.82 | 1,002.16 | 784.76 | 2,158.04 | 3,399.80 |
| Days Payable | 6.31 | 3.41 | 6.66 | 6.92 | 4.38 | 0.85 | 1.39 | 0.31 | 0.00 | 0.30 | 0.00 | 0.00 |
| Cash Conversion Cycle | 326.55 | 136.61 | 183.43 | 295.83 | 388.02 | 728.31 | 1,372.23 | 710.51 | 1,002.16 | 784.47 | 2,158.04 | 3,399.80 |
| Working Capital Days | 99.33 | 72.73 | 110.63 | 179.59 | 212.21 | 224.43 | 366.76 | 273.13 | 303.76 | 288.45 | 524.89 | 507.62 |
| ROCE % | 6.75% | 7.98% | 6.60% | 6.26% | 6.07% | 7.15% | 4.70% | -2.71% | 5.78% | 6.47% | 4.26% | 4.17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |
| Public | 46.13% | 46.13% | 46.13% | 46.13% | 46.12% | 46.13% | 46.13% | 46.03% | 46.02% | 46.02% | 46.02% | 46.03% |
| No. of Shareholders | 22,490 | 24,066 | 24,701 | 24,700 | 25,771 | 27,138 | 28,046 | 28,317 | 28,306 | 28,270 | 27,931 | 27,752 |
Fundamentals
Market Cap₹ 49.0 Cr.
Current Price₹ 6.31
Stock P/E79.0
Book Value₹ 3.31
ROCE4.17 %
ROE2.32 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)15%
Standalone figures.
Valuation
Market capRs 49 Cr
Enterprise valueRs 48 Cr
P/E (TTM)79.22x
Price to book1.91x
Price to sales2.72x
EV / EBITDA39.29x
EV / EBIT44.75x
EV / sales2.68x
Price to cash flow100.24x
Earnings yield1.26%
P/E, 3-year average52.06x
P/B, 3-year average1.55x
P/E, 5-year average41.47x
P/B, 5-year average1.56x
Profitability
Operating margin (excl. other income)6.87%
Operating margin (incl. other income)6.92%
EBITDA margin6.82%
Pre-tax margin4.93%
Net profit margin3.44%
Net margin, latest quarter3.90%
ROE2.32%
ROCE4.17%
ROA1.44%
ROE, 3-year average3.85%
ROCE, 3-year average5.86%
ROA, 3-year average2.65%
ROE, 5-year average5.46%
ROCE, 5-year average7.72%
ROA, 5-year average3.73%
ROIC (approx.)2.94%
Tax rate32.18%
Other income / net worth0.04%
Growth
Sales growth (latest year)4.61%
Profit growth (latest year)-1.67%
Sales CAGR, 3 years-6.08%
Sales CAGR, 5 years7.04%
Profit CAGR, 3 years-10.02%
Profit CAGR, 5 years4.65%
Sales growth QoQ11.41%
Profit growth QoQ-11.11%
Sales growth YoY (latest quarter)15.82%
Profit growth YoY (latest quarter)14.29%
Per share
EPS (TTM)Rs 0.08
EPS (latest year)Rs 0.08
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs 0.12
EPS, 5-year averageRs 0.16
Book value per shareRs 3.31
Sales per shareRs 2.32
Cash flow per shareRs 0.06
Free cash flow per shareRs 0.06
Efficiency
Asset turnover0.39x
Fixed asset turnover32.98x
Inventory turnover0.12x
Inventory days3116 days
Creditor days0 days
Cash conversion cycle3400 days
Working capital days508 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.64x
Interest coverage5.68x
Owners' fund to total sources57.10%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.79x
Sales to cash flow35.67x
Statement figures
Net sales (TTM)Rs 18 Cr
Net sales (latest year)Rs 17 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 8 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 26 Cr
Total assetsRs 45 Cr
Net blockRs 1 Cr
InventoryRs 43 Cr
Other liabilitiesRs 19 Cr
Shares outstanding (crore)7.76
Ownership
Promoter holding53.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 79.2 is at the 83th percentile of its own 9.4-year range
(median 39.4, low 10.9, high 151.7).
P/B 1.91 is at the 78th percentile (median 1.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | COUNCODOS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.8% | -2.8% | +2.0 pts |
| 1 month | -5.8% | -6.8% | +1.0 pts |
| 3 months | +28.4% | -7.6% | +36.0 pts |
| 6 months | +59.8% | +0.4% | +59.4 pts |
| 1 year | -11.2% | -9.9% | -1.3 pts |
| 2 years | -7.2% | -13.6% | +6.4 pts |
| 3 years | +48.9% | +14.2% | +34.8 pts |
| 5 years | +122.1% | +27.9% | +94.2 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -63% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +15.8% vs Jun 2025.
Net profit ₹0 Cr +14.3%.
Against our estimate for Jun 2026: sales +0.3%, profit +3.6% in line. Our estimate for Sep 2026: sales Rs 7 Cr, profit Rs 0 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-08-23 | Annual General Meeting | |
| 2023-09-15 | Annual General Meeting | |
| 2022-08-05 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-21 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-09-25 | Annual General Meeting | |
| 2012-09-25 | Annual General Meeting | |
| 2011-09-23 | Annual General Meeting | |
| 2010-09-23 | Annual General Meeting | |
| 2009-09-04 | Bonus 2:1 | 0.3333 |
| 2009-08-04 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Country Condos Ltd?
Country Condos Ltd (COUNCODOS) has a market capitalisation of Rs 49.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Country Condos Ltd?
Country Condos Ltd trades at a P/E of 79.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Country Condos Ltd's latest quarterly results?
In the Jun 2026 quarter, Country Condos Ltd sales was Rs 4 Cr (+15.8% vs Jun 2025) and net profit was Rs 0 Cr.
What is the 52-week high and low of Country Condos Ltd?
The 52-week high is Rs 7.85 and the 52-week low is Rs 3.71.