Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.03 | 1.26 | 1.01 | 1.08 | 1.07 | 1.31 | 1.99 | 1.55 | 1.54 | 2.54 | 14.03 | 6.63 |
| Expenses | 0.81 | 0.69 | 0.62 | 0.70 | 0.82 | 0.89 | 1.47 | 1.15 | 1.09 | 1.04 | 1.40 | 0.99 |
| Operating Profit | 0.22 | 0.57 | 0.39 | 0.38 | 0.25 | 0.42 | 0.52 | 0.40 | 0.45 | 1.50 | 12.63 | 5.64 |
| OPM % | 21.36% | 45.24% | 38.61% | 35.19% | 23.36% | 32.06% | 26.13% | 25.81% | 29.22% | 59.06% | 90.02% | 85.07% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.24 | 0.11 |
| Profit before tax | 0.04 | 0.39 | 0.21 | 0.24 | 0.11 | 0.28 | 0.38 | 0.26 | 0.31 | 1.36 | 12.39 | 5.52 |
| Tax % | 0.00% | 43.59% | 28.57% | 25.00% | 27.27% | 25.00% | 23.68% | 26.92% | 25.81% | 25.74% | 25.83% | 23.91% |
| Net Profit | 0.04 | 0.22 | 0.15 | 0.17 | 0.08 | 0.20 | 0.30 | 0.19 | 0.23 | 1.01 | 9.20 | 4.19 |
| EPS in Rs | 0.01 | 0.04 | 0.02 | 0.03 | 0.01 | 0.03 | 0.05 | 0.03 | 0.04 | 0.16 | 1.31 | 0.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 1 | 1 | 1 | 1 | 11 | 3 | 4 | 5 | 20 | 25 |
| Expenses | -8 | -2 | 0 | 1 | 1 | 1 | 3 | 2 | 3 | 4 | 5 | 5 |
| Operating Profit | 8 | 2 | 1 | 1 | -0 | 1 | 7 | 1 | 2 | 2 | 15 | 20 |
| OPM % | 57% | 46% | -7% | 38% | 68% | 43% | 37% | 29% | 76% | 82% | ||
| Other Income | -2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -1 | 2 | 1 | -0 | 0 | 0 | 6 | 0 | 1 | 1 | 14 | 20 |
| Tax % | 0% | 0% | 19% | 2,000% | 22% | 27% | 28% | 27% | 27% | 28% | 26% | |
| Net Profit | -1 | 2 | 0 | -0 | 0 | 0 | 5 | 0 | 1 | 1 | 11 | 15 |
| EPS in Rs | -0.24 | 0.35 | 0.09 | -0.04 | 0.01 | 0.03 | 0.74 | 0.04 | 0.10 | 0.12 | 1.52 | 2.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 68% | 92% | 318% | ||
| Compounded Profit Growth | 9% | 124% | 264% | 1800% | ||
| Stock Price CAGR | 24% | 13% | 59% | 145% | ||
| Return on Equity | % | 19% | 19% | 33% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 15 | 15 | 15 | 15 | 27 | 33 |
| Reserves | -33 | -44 | -42 | -6 | -6 | -6 | -6 | -1 | -4 | -4 | -3 | 8 |
| Borrowings | 61 | 37 | 35 | 0 | 1 | 1 | 2 | 5 | 7 | 9 | 1 | 2 |
| Other Liabilities | 9 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 7 | 1 | 2 | 7 |
| Total Liabilities | 49 | 6 | 6 | 7 | 7 | 8 | 18 | 26 | 25 | 22 | 27 | 50 |
| Fixed Assets | 42 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 4 | 3 | 2 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 |
| Other Assets | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 19 | 22 | 19 | 25 | 48 |
| Total Assets | 49 | 6 | 6 | 7 | 7 | 8 | 18 | 26 | 25 | 22 | 27 | 50 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | -7 | -0 | -35 | -0 | -1 | 5 | -3 | -1 | -2 | -2 | -3 |
| Cash from Investing Activity | 0 | 36 | 0 | -0 | -0 | 0 | -6 | -0 | 0 | 0 | 0 | -0 |
| Cash from Financing Activity | -5 | -29 | 0 | 35 | 0 | 1 | 1 | 3 | 1 | 2 | 4 | 7 |
| Net Cash Flow | -1 | -0 | -0 | -0 | 0 | 0 | -1 | 0 | 0 | -0 | 2 | 4 |
| Free Cash Flow | 4 | 29 | -0 | -35 | -0 | -1 | -1 | -3 | -1 | -2 | -2 | -3 |
| CFO/OP | -57% | -88% | -5% | -6,469% | -3% | 700% | 814% | -42% | -111% | -109% | -113% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 265 | 350 | 693 | 902 | 486 | 2,267 | 1,249 | 1,232 | 312 | |||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 265 | 350 | 693 | 902 | 486 | 2,267 | 1,249 | 1,232 | 312 | |||
| Working Capital Days | 2,324 | 1,639 | 2,023 | 332 | 231 | 1,046 | 786 | 1,345 | 615 | |||
| ROCE % | -12% | 50% | 31% | 9% | 10% | 1% | 3% | 41% | 2% | 4% | 4% | 42% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.73% | 35.73% | 35.73% | 35.73% | 35.73% | 35.73% | 62.26% | 62.26% | 62.26% | 62.26% | 62.26% | 62.26% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% |
| Public | 64.28% | 64.27% | 64.27% | 64.27% | 64.26% | 64.27% | 37.73% | 37.74% | 37.73% | 37.74% | 37.73% | 37.71% |
| No. of Shareholders | 13,457 | 14,241 | 13,985 | 14,004 | 14,418 | 14,582 | 15,907 | 16,153 | 16,675 | 16,702 | 16,889 | 18,115 |
Fundamentals
Market Cap₹ 270 Cr.
Current Price₹ 33.4
Stock P/E18.5
Book Value₹ 5.84
ROCE42.0 %
ROE32.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)318%
Compounded Profit Growth (TTM)1800%
Consolidated figures.
Valuation
Market capRs 225 Cr
Enterprise valueRs 221 Cr
P/E (TTM)15.39x
Price to book5.51x
Price to sales9.10x
EV / EBITDA10.94x
EV / EBIT11.29x
EV / sales8.94x
Earnings yield6.50%
P/E, 3-year average40.07x
P/B, 3-year average1.90x
P/E, 5-year average34.83x
P/B, 5-year average1.76x
Profitability
Operating margin (excl. other income)75.79%
Operating margin (incl. other income)75.79%
EBITDA margin81.73%
Pre-tax margin79.14%
Net profit margin59.13%
Net margin, latest quarter63.20%
ROE32.72%
ROCE42.04%
ROA27.62%
ROE, 3-year average14.05%
ROCE, 3-year average16.96%
ROA, 3-year average11.06%
ROE, 5-year average16.23%
ROCE, 5-year average18.65%
ROA, 5-year average10.92%
ROIC (approx.)39.41%
Tax rate25.82%
Growth
Sales growth (latest year)260.73%
Profit growth (latest year)1376.39%
Sales CAGR, 3 years92.41%
Sales CAGR, 5 years68.21%
Profit CAGR, 3 years264.23%
Profit CAGR, 5 years123.64%
Sales growth QoQ-52.74%
Profit growth QoQ-54.46%
Sales growth YoY (latest quarter)327.74%
Profit growth YoY (latest quarter)2105.26%
Per share
EPS (TTM)Rs 2.37
EPS (latest year)Rs 1.72
EPS (latest quarter)Rs 0.68
EPS, 3-year averageRs 0.75
EPS, 5-year averageRs 1.06
Book value per shareRs 6.61
Sales per shareRs 4.00
Cash flow per shareRs -0.42
Free cash flow per shareRs -0.49
Efficiency
Asset turnover0.40x
Fixed asset turnover9.64x
Debtor days312 days
Debtors turnover1.17x
Cash conversion cycle312 days
Working capital days615 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 6 Cr
Net debtRs -4 Cr
Debt to equity0.05x
Net debt / EBITDA-0.20x
Interest coverage1959.00x
Owners' fund to total sources82.41%
Debt to assets4.09%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.61x
Statement figures
Net sales (TTM)Rs 25 Cr
Net sales (latest year)Rs 20 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 6 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 20 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 11 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 33 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 41 Cr
Total assetsRs 50 Cr
Net blockRs 2 Cr
ReceivablesRs 17 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)6.18
Ownership
Promoter holding62.26% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 15.4 is at the 12th percentile of its own 6.7-year range
(median 114.6, low 9.4, high 366.1).
P/B 5.51 is at the 49th percentile (median 5.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | CALSOFT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.2% | -2.8% | -1.5 pts |
| 1 month | -7.0% | -6.8% | -0.2 pts |
| 3 months | +63.3% | -7.6% | +71.0 pts |
| 6 months | +197.0% | +0.4% | +196.6 pts |
| 1 year | +155.9% | -9.9% | +165.8 pts |
| 2 years | +156.2% | -13.6% | +169.8 pts |
| 3 years | +321.4% | +14.2% | +307.2 pts |
| 5 years | +104.0% | +27.9% | +76.1 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -56% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 27% of total assets in 2026 |
| look | Share dilution Share count up 13% in a year, 13% in three |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-18 | DR MAHALINGAM VASUDEVAN | Promoter group | other | SAST Others |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹7 Cr +327.7% vs Jun 2025.
Net profit ₹4 Cr +2105.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-01-15 | Rights 3:1 @ Premium Rs 0/- | |
| 2025-01-15 | Inferred from price: close fell to 0.607x overnight, no NSE action on record | 0.6000 |
| 2024-08-30 | Annual General Meeting | |
| 2023-09-21 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-08-13 | Annual General Meeting | |
| 2020-09-25 | Annual General Meeting | |
| 2019-09-26 | Annual General Meeting | |
| 2018-09-25 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-09-20 | Annual General Meeting | |
| 2015-08-13 | Annual General Meeting | |
| 2014-11-20 | Annual General Meeting | |
| 2013-09-23 | Annual General Meeting | |
| 2012-09-21 | Annual General Meeting | |
| 2011-09-16 | Annual General Meeting | |
| 2010-09-09 | Annual General Meeting And Dividend Rs.2/- Per Share | |
| 2009-08-18 | Annual General Meeting | |
| 2008-08-20 | Agm/Dividend - 10% | |
| 2007-08-13 | Agm/Dividend-7.5% | |
| 2006-08-16 | Agm/Dividend-10% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1