Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 175 | 162 | 175 | 166 | 182 | 158 | 156 | 176 | 176 | 205 | 214 | 267 |
| Expenses | 165 | 151 | 168 | 160 | 172 | 149 | 148 | 169 | 169 | 194 | 194 | 221 |
| Operating Profit | 10 | 11 | 7 | 6 | 9 | 9 | 8 | 8 | 7 | 11 | 20 | 46 |
| OPM % | 6% | 7% | 4.0% | 3.8% | 5% | 6% | 5% | 4.4% | 4.1% | 5% | 9% | 17% |
| Other Income | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Interest | 3 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 4 | 2 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Profit before tax | 7 | 5 | 2 | 0 | 3 | 2 | 2 | 2 | 1 | 5 | 14 | 41 |
| Tax % | 24% | 26% | 28% | 67% | 23% | 27% | 29% | 27% | 32% | 26% | 24% | 25% |
| Net Profit | 5 | 4 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 4 | 11 | 31 |
| EPS in Rs | 1.77 | 1.25 | 0.49 | 0.01 | 0.67 | 0.52 | 0.48 | 0.45 | 0.23 | 1.34 | 3.60 | 10.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 250 | 211 | 325 | 502 | 223 | 329 | 535 | 792 | 686 | 662 | 771 | 861 |
| Expenses | 223 | 198 | 290 | 423 | 206 | 303 | 492 | 728 | 645 | 629 | 724 | 777 |
| Operating Profit | 26 | 14 | 35 | 79 | 17 | 25 | 43 | 64 | 41 | 33 | 47 | 84 |
| OPM % | 11% | 6% | 11% | 16% | 8% | 8% | 8% | 8% | 6% | 5.0% | 6% | 10% |
| Other Income | -2 | 3 | 1 | 3 | 2 | 2 | 3 | 4 | 15 | 3 | 4 | 3 |
| Interest | 7 | 3 | 4 | 5 | 7 | 5 | 6 | 13 | 15 | 14 | 12 | 11 |
| Depreciation | 7 | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 11 | 16 | 16 | 15 |
| Profit before tax | 11 | 5 | 24 | 66 | 0 | 11 | 29 | 45 | 30 | 7 | 23 | 62 |
| Tax % | 20% | 39% | 33% | 29% | -240% | 25% | 26% | 25% | 25% | 26% | 25% | |
| Net Profit | 8 | 3 | 16 | 47 | 1 | 8 | 22 | 33 | 22 | 5 | 17 | 46 |
| EPS in Rs | 2.83 | 1.11 | 5.38 | 15.68 | 0.34 | 2.73 | 7.25 | 11.16 | 7.50 | 1.68 | 5.62 | 15.40 |
| Dividend Payout % | 35% | 0% | 19% | 13% | 0% | 37% | 21% | 22% | 23% | 104% | 22% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 19% | -1% | 28% | ||
| Compounded Profit Growth | 4% | 15% | -21% | 629% | ||
| Stock Price CAGR | 26% | 34% | 3% | 135% | ||
| Return on Equity | 9% | 8% | 5% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 57 | 62 | 66 | 91 | 142 | 126 | 138 | 157 | 200 | 222 | 224 | 252 |
| Borrowings | 58 | 67 | 40 | 45 | 59 | 75 | 71 | 82 | 129 | 165 | 111 | 133 |
| Other Liabilities | 73 | 73 | 73 | 92 | 110 | 50 | 77 | 77 | 103 | 42 | 52 | 51 |
| Total Liabilities | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 417 | 465 |
| Fixed Assets | 41 | 61 | 55 | 60 | 67 | 85 | 79 | 74 | 83 | 117 | 128 | 110 |
| CWIP | 1 | 0 | 1 | 0 | 7 | 0 | 0 | 2 | 3 | 0 | 0 | 0 |
| Investments | 14 | 19 | 20 | 11 | 19 | 9 | 13 | 12 | 30 | 37 | 42 | 53 |
| Other Assets | 162 | 152 | 133 | 187 | 248 | 187 | 225 | 258 | 345 | 304 | 247 | 303 |
| Total Assets | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 417 | 465 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 29 | 30 | -7 | 17 | 32 | -1 | 3 | -7 | 16 | 112 | -21 |
| Cash from Investing Activity | -10 | -20 | -5 | 6 | -25 | -19 | -3 | -5 | -24 | -32 | -38 | 12 |
| Cash from Financing Activity | 1 | -1 | -31 | 1 | 8 | 0 | -10 | 3 | 30 | 15 | -74 | 9 |
| Net Cash Flow | -1 | 7 | -7 | -0 | -0 | 13 | -14 | 0 | -0 | -0 | 1 | -1 |
| Free Cash Flow | -0 | 3 | 23 | -18 | -11 | 14 | -5 | -7 | -32 | -17 | 85 | -23 |
| CFO/OP | 32% | 105% | 223% | -2% | 45% | 198% | 8% | 22% | 7% | 54% | 347% | -32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 111 | 118 | 117 | 118 | 133 | 147 | 106 | 100 | 114 | 92 | 96 |
| Inventory Days | 82 | 90 | 115 | 100 | 73 | 170 | 106 | 73 | 60 | 51 | 35 | 46 |
| Days Payable | 88 | 112 | 142 | 118 | 94 | 79 | 98 | 56 | 49 | 17 | 20 | 18 |
| Cash Conversion Cycle | 106 | 89 | 91 | 99 | 97 | 224 | 155 | 122 | 111 | 148 | 107 | 124 |
| Working Capital Days | 44 | 27 | 51 | 69 | 67 | 106 | 99 | 68 | 79 | 92 | 64 | 76 |
| ROCE % | 20% | 14% | 6% | 19% | 36% | 3% | 7% | 14% | 18% | 10% | 5% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% |
| FIIs | 0.01% | 0.00% | 0.34% | 0.03% | 0.00% | 0.00% | 0.13% | 0.05% | 0.01% | 0.02% | 0.00% | 0.02% |
| DIIs | 0.09% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 33.56% | 33.64% | 33.31% | 33.61% | 33.65% | 33.65% | 33.52% | 33.60% | 33.64% | 33.62% | 33.64% | 33.62% |
| No. of Shareholders | 50,774 | 51,587 | 50,641 | 51,464 | 51,549 | 50,941 | 50,723 | 51,508 | 49,374 | 48,327 | 47,691 | 48,220 |
Fundamentals
Market Cap₹ 1,107 Cr.
Current Price₹ 369
Stock P/E24.0
Book Value₹ 94.0
ROCE8.93 %
ROE6.23 %
Dividend Yield0.34 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)28%
Compounded Profit Growth (TTM)629%
Standalone figures.
Valuation
Market capRs 1,149 Cr
Enterprise valueRs 1,278 Cr
P/E (TTM)24.86x
Price to book4.08x
Price to sales1.33x
EV / EBITDA14.56x
EV / EBIT17.56x
EV / sales1.48x
Earnings yield4.02%
Dividend yield0.33%
P/E, 3-year average42.82x
P/B, 3-year average1.79x
P/E, 5-year average32.25x
P/B, 5-year average1.90x
Profitability
Operating margin (excl. other income)6.09%
Operating margin (incl. other income)6.58%
EBITDA margin10.19%
Pre-tax margin7.18%
Net profit margin5.37%
Net margin, latest quarter11.51%
ROE6.29%
ROCE8.96%
ROA3.82%
ROE, 3-year average5.87%
ROCE, 3-year average8.61%
ROA, 3-year average3.29%
ROE, 5-year average9.19%
ROCE, 5-year average11.61%
ROA, 5-year average4.94%
ROIC (approx.)13.21%
Tax rate25.37%
Other income / net worth1.34%
Growth
Sales growth (latest year)16.54%
Profit growth (latest year)235.39%
Sales CAGR, 3 years-0.90%
Sales CAGR, 5 years18.61%
Profit CAGR, 3 years-20.43%
Profit CAGR, 5 years15.52%
Sales growth QoQ24.54%
Profit growth QoQ183.90%
Sales growth YoY (latest quarter)51.12%
Profit growth YoY (latest quarter)2190.30%
Per share
EPS (TTM)Rs 15.40
EPS (latest year)Rs 5.62
EPS (latest quarter)Rs 10.23
EPS, 3-year averageRs 4.93
EPS, 5-year averageRs 6.64
Book value per shareRs 93.96
Sales per shareRs 287.11
Cash flow per shareRs -6.97
Free cash flow per shareRs -7.67
Dividend per share (latest year)Rs 1.25
Dividend per share, 3-year averageRs 1.58
Dividend per share, 5-year averageRs 1.75
Dividends
Dividend payout22.23%
Dividend payout, 3-year average49.98%
Dividend payout, 5-year average38.61%
Efficiency
Asset turnover1.66x
Fixed asset turnover7.01x
Inventory turnover8.56x
Inventory days43 days
Debtor days96 days
Debtors turnover3.80x
Creditor days18 days
Cash conversion cycle124 days
Working capital days76 days
Leverage
Total debtRs 133 Cr
Cash and bankRs 3 Cr
Net debtRs 129 Cr
Debt to equity0.47x
Net debt / EBITDA1.47x
Interest coverage6.65x
Current ratio (filing 2026-03-31)2.19x
Quick ratio (filing 2026-03-31)1.61x
Trade payables (filing 2026-03-31)Rs 31 Cr
Owners' fund to total sources60.57%
Debt to assets28.49%
Cash flow
Cash from Operating Activity (latest year)Rs -21 Cr
Cash from Investing Activity (latest year)Rs 12 Cr
Cash from Financing Activity (latest year)Rs 9 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -23 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years1.04x
Statement figures
Net sales (TTM)Rs 861 Cr
Net sales (latest year)Rs 771 Cr
Sales (latest quarter)Rs 267 Cr
Operating profit excl. other income (latest year)Rs 47 Cr
Operating profit (latest quarter)Rs 46 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 88 Cr
PBDT (TTM)Rs 77 Cr
Profit before tax (TTM)Rs 62 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 46 Cr
Net profit (latest year)Rs 17 Cr
Net profit (latest quarter)Rs 31 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 676 Cr
Total expenditure (latest year)Rs 724 Cr
Total income (latest year)Rs 775 Cr
Share capitalRs 30 Cr
ReservesRs 252 Cr
Shareholders' fundsRs 282 Cr
Total assetsRs 465 Cr
Net blockRs 110 Cr
InvestmentsRs 53 Cr
ReceivablesRs 203 Cr
InventoryRs 79 Cr
Other liabilitiesRs 51 Cr
Shares outstanding (crore)3.00
Ownership
Promoter holding66.35% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.9 is at the 33th percentile of its own 9.4-year range
(median 32.1, low 2.1, high 227.7).
P/B 4.08 is at the 96th percentile (median 2.02).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | BIRLACABLE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.0% | -2.8% | +13.7 pts |
| 1 month | +17.7% | -6.8% | +24.5 pts |
| 3 months | +99.1% | -7.6% | +106.7 pts |
| 6 months | +267.2% | +0.4% | +266.8 pts |
| 1 year | +133.9% | -9.9% | +143.9 pts |
| 2 years | +48.4% | -13.6% | +61.9 pts |
| 3 years | +13.7% | +14.2% | -0.4 pts |
| 5 years | +340.5% | +27.9% | +312.6 pts |
Red flags
F-score 5 of 8| look | Inventory outrunning sales Inventory grew 54% vs sales +17% in 2026 |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹267 Cr +51.7% vs Jun 2025.
Net profit ₹31 Cr +3000.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sterlite Technologies Ltd | 44,548 | 189 | 7.65 % |
| ITI Ltd | 23,443 | 1.43 % | |
| Tejas Networks Ltd | 8,736 | -14.6 % | |
| Optiemus Infracom Ltd | 7,179 | 98.8 | 10.9 % |
| Valiant Communications Ltd | 1,932 | 70.9 | 39.7 % |
| ADC India Communications Ltd | 1,055 | 46.8 | 31.4 % |
| Frog Innovations Ltd | 408 | -1.91 % | |
| Umiya Buildcon Ltd | 176 | 19.6 | 12.8 % |
| Aksh Optifibre Ltd | 115 | -6.63 % | |
| Punjab Communications Ltd | 70 | 12.7 | 10.2 % |
| Tamil Nadu Telecommunications Ltd | 66 | % | |
| Telogica Ltd | 54 | 7.05 % | |
| Clenon Enterprises Ltd | 42 | -16.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-27 | Dividend - Rs 1.25 Per Share | |
| 2024-07-26 | Annual General Meeting/Dividend - Rs 1.75 Per Share | |
| 2023-09-04 | Annual General Meeting/Dividend - Rs 2.50 Per Share | |
| 2022-09-15 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2021-09-15 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2020-08-10 | Annual General Meeting | |
| 2019-07-29 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2018-07-23 | Annual General Meeting/Dividend Re 1/- Per Share | |
| 2017-07-14 | Annual General Meeting | |
| 2016-08-10 | Dividend - Re 1/- Per Share | |
| 2015-07-15 | Annual General Meeting And Dividend Re.1/- Per Share | |
| 2014-08-04 | Annual General Meeting/Dividend @ Re.1/- Per Share | |
| 2013-06-28 | Annual General Meeting | |
| 2012-06-20 | Annual General Meeting | |
| 2011-08-29 | Annual General Meeting | |
| 2010-06-16 | Annual General Meeting | |
| 2009-07-29 | Annual General Meeting | |
| 2008-08-06 | Agm | |
| 2007-07-10 | Agm | |
| 2006-07-04 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1