Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.48 | 0.35 | 2.48 | 0.50 | 1.12 | 0.58 | 0.33 | 0.53 | 1.37 | 0.58 | 0.86 | 0.53 |
| Operating Profit | -0.48 | -0.35 | -2.48 | -0.50 | -1.12 | -0.58 | -0.33 | -0.53 | -1.37 | -0.58 | -0.86 | -0.53 |
| OPM % | ||||||||||||
| Other Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.67 | 0.01 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.67 | 2.69 | 2.69 | 2.68 | 2.77 | 2.79 | 5.50 | 2.86 | 2.87 | 2.83 | 2.77 | 2.83 |
| Depreciation | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| Profit before tax | -3.19 | -3.10 | -5.22 | -3.24 | -3.30 | -3.43 | -5.52 | -3.44 | -4.29 | -3.47 | -3.68 | -3.41 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -3.20 | -3.10 | -5.22 | -3.24 | -3.29 | -3.43 | -5.52 | -3.44 | -4.30 | -3.46 | -3.69 | -3.41 |
| EPS in Rs | -0.70 | -0.68 | -1.14 | -0.71 | -0.72 | -0.75 | -1.21 | -0.75 | -0.94 | -0.76 | -0.81 | -0.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 11 | 10 | 7 | 6 | 5 | 2 | 2 | 3 | 4 | 2 | 3 | 3 |
| Operating Profit | -7 | -8 | -6 | -6 | -5 | -2 | -2 | -3 | -4 | -2 | -3 | -3 |
| OPM % | -173% | -319% | -359% | |||||||||
| Other Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 9 | 11 | 14 | 12 | 11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -16 | -16 | -14 | -16 | -14 | -10 | -10 | -12 | -15 | -15 | -15 | -15 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | -16 | -16 | -14 | -16 | -14 | -10 | -10 | -12 | -15 | -15 | -15 | -15 |
| EPS in Rs | -3.44 | -3.52 | -3.15 | -3.44 | -3.08 | -2.17 | -2.29 | -2.62 | -3.20 | -3.39 | -3.26 | -3.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 1% | -13% | -9% | 5% | ||
| Stock Price CAGR | 14% | 3% | 14% | 6% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | -83 | -102 | -118 | -132 | -148 | -163 | -172 | -183 | -195 | -209 | -225 | -239 |
| Borrowings | 12 | 14 | 18 | 24 | 27 | 28 | 29 | 30 | 32 | 33 | 34 | 38 |
| Other Liabilities | 66 | 73 | 76 | 85 | 96 | 111 | 119 | 129 | 138 | 151 | 165 | 175 |
| Total Liabilities | 40 | 31 | 22 | 23 | 21 | 22 | 22 | 22 | 21 | 20 | 20 | 19 |
| Fixed Assets | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 30 | 21 | 13 | 14 | 12 | 13 | 14 | 14 | 13 | 12 | 12 | 12 |
| Total Assets | 40 | 31 | 22 | 23 | 21 | 22 | 22 | 22 | 21 | 20 | 20 | 19 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | -1 | -1 | -2 | -5 |
| Cash from Investing Activity | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing Activity | -7 | -8 | -7 | -8 | -8 | -8 | -8 | -8 | 1 | 1 | 1 | 4 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Free Cash Flow | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | -1 | -1 | -2 | -5 |
| CFO/OP | -111% | -114% | -104% | -150% | -123% | -162% | -505% | -403% | 43% | 22% | 69% | 173% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 351 | 835 | 1,144 | 1,697 | ||||||||
| Inventory Days | 197 | 290 | 627 | 1,379 | 33,945 | 2,278 | ||||||
| Days Payable | 1,505 | 5,295 | 13,128 | 20,235 | 756,037 | 35,197 | ||||||
| Cash Conversion Cycle | -958 | -4,171 | -11,356 | -17,159 | ||||||||
| Working Capital Days | -1,180 | -5,555 | -12,287 | -18,430 | ||||||||
| ROCE % |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.63% | 63.63% | 63.63% | 63.63% | 63.63% | 63.63% | 63.63% | 63.63% | 63.63% | 63.65% | 63.63% | 63.63% |
| FIIs | 7.18% | 7.18% | 7.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 13.84% | 13.76% | 11.86% | 11.86% | 11.86% | 11.86% | 11.86% | 11.86% | 11.86% | 11.43% | 11.43% | 11.43% |
| Public | 15.35% | 15.44% | 17.33% | 24.50% | 24.51% | 24.52% | 24.52% | 24.52% | 24.52% | 24.93% | 24.95% | 24.95% |
| No. of Shareholders | 22,785 | 23,073 | 24,254 | 24,202 | 24,248 | 25,145 | 25,145 | 25,596 | 25,596 | 25,880 | 25,879 | 25,879 |
Fundamentals
Market Cap₹ 65.5 Cr.
Current Price₹ 14.3
Book Value₹ -43.1
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)5%
Standalone figures.
Valuation
Market capRs 53 Cr
Enterprise valueRs 91 Cr
Price to book-0.27x
Earnings yield-28.14%
P/B, 3-year average-0.23x
P/B, 5-year average-0.23x
Profitability
ROE7.99%
ROA-76.36%
ROE, 3-year average8.79%
ROA, 3-year average-75.29%
ROE, 5-year average8.53%
ROA, 5-year average-65.87%
Per share
EPS (TTM)Rs -3.25
EPS (latest year)Rs -3.26
EPS (latest quarter)Rs -0.75
EPS, 3-year averageRs -3.28
EPS, 5-year averageRs -2.95
Book value per shareRs -42.37
Cash flow per shareRs -0.99
Free cash flow per shareRs -1.09
Efficiency
Inventory turnover0.01x
Inventory days44043 days
Creditor days35197 days
Cash conversion cycle-17159 days
Working capital days-18430 days
Leverage
Total debtRs 38 Cr
Cash and bankRs 0 Cr
Net debtRs 38 Cr
Debt to equity-0.20x
Interest coverage-0.31x
Owners' fund to total sources-994.20%
Debt to assets195.84%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Operating profit (latest quarter)Rs -1 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -15 Cr
Profit before tax (TTM)Rs -15 Cr
Net profit (TTM)Rs -15 Cr
Net profit (latest year)Rs -15 Cr
Net profit (latest quarter)Rs -3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 46 Cr
ReservesRs -239 Cr
Shareholders' fundsRs -194 Cr
Total assetsRs 19 Cr
Net blockRs 7 Cr
ReceivablesRs 5 Cr
InventoryRs 4 Cr
Other liabilitiesRs 175 Cr
Shares outstanding (crore)4.57
Ownership
Promoter holding63.63% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | TNTELE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +24.2% | -2.8% | +26.9 pts |
| 1 month | +28.4% | -6.8% | +35.2 pts |
| 3 months | +26.8% | -7.6% | +34.4 pts |
| 6 months | +42.5% | +0.4% | +42.1 pts |
| 1 year | -2.7% | -9.9% | +7.2 pts |
| 2 years | +9.8% | -13.6% | +23.3 pts |
| 3 years | +44.5% | +14.2% | +30.3 pts |
| 5 years | +9.1% | +27.9% | -18.8 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
| look | On NSE surveillance On NSE surveillance: ESM, GSM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹3 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sterlite Technologies Ltd | 44,548 | 189 | 7.65 % |
| ITI Ltd | 23,443 | 1.43 % | |
| Tejas Networks Ltd | 8,736 | -14.6 % | |
| Optiemus Infracom Ltd | 7,179 | 98.8 | 10.9 % |
| Valiant Communications Ltd | 1,932 | 70.9 | 39.7 % |
| Birla Cable Ltd | 1,107 | 24.0 | 8.93 % |
| ADC India Communications Ltd | 1,055 | 46.8 | 31.4 % |
| Frog Innovations Ltd | 408 | -1.91 % | |
| Umiya Buildcon Ltd | 176 | 19.6 | 12.8 % |
| Aksh Optifibre Ltd | 115 | -6.63 % | |
| Punjab Communications Ltd | 70 | 12.7 | 10.2 % |
| Telogica Ltd | 54 | 7.05 % | |
| Clenon Enterprises Ltd | 42 | -16.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-20 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-12-09 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2016-09-19 | Annual General Meeting | |
| 2015-09-15 | Annual General Meeting | |
| 2014-09-16 | Annual General Meeting | |
| 2013-09-17 | Annual General Meeting | |
| 2012-09-13 | Annual General Meeting | |
| 2011-09-15 | Annual General Meeting | |
| 2010-09-08 | Annual General Meeting | |
| 2009-09-24 | Annual General Meeting | |
| 2008-09-23 | Annual Book Closure Bc Purpose Revised | |
| 2007-09-27 | Annual Book Closure | |
| 2006-09-21 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)ESM: stage 1GSMLoss making