MarketFriction

Tejas Networks Ltd

NSE TEJASNET · BSE 540595 · Telecom - Equipment & Accessories
₹464.80 -4.40%
NSE close2026-10-01
52 week range294.00 - 644.75
Market cap₹8,736 Cr.
IPO 2017 · +81% since Nifty 500Smallcap 250 Price band 20% Delivery 43.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3965601,3271,5632,8112,6421,907202262307333402
Expenses3835671,0181,3332,2772,2711,785338556441451503
Operating Profit13-8309230535372122-136-294-134-118-100
OPM %3.3%-1.3%23%15%19%14%6%-67%-112%-44%-36%-25%
Other Income18151213111481068109
Interest7831576163717584727285
Depreciation42485865741111039610110410194
Profit before tax-18-49233122411211-45-297-473-303-281-271
Tax %-29%-8%37%36%33%22%59%-35%-35%-35%-25%-25%
Net Profit-13-4514777275166-72-194-307-197-211-202
EPS in Rs-0.74-2.648.604.5316.079.43-4.07-10.98-17.36-11.07-11.89-11.36
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6278757509003915275519202,4718,9231,1031,303
Expenses5147115977044784736319062,2057,6651,7851,950
Operating Profit113164153196-8753-80142661,258-682-647
OPM %18%19%20%22%-22%10%-15%1.5%11%14%-62%-50%
Other Income4-2228373425438165453333
Interest493213178431548252303313
Depreciation38566166775277122182353403401
Profit before tax2954106150-13923-117-43100698-1,354-1,327
Tax %0%-73%-0%2%71%-67%-46%-15%37%36%-33%
Net Profit2993107147-23738-63-3663447-909-917
EPS in Rs4.5913.1511.7316.05-25.714.03-5.47-2.163.6925.32-51.14-51.68
Dividend Payout %0%0%0%6%0%0%0%0%0%10%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%16%6%-83%
Compounded Profit Growth%%%-624%
Stock Price CAGR%-1%-18%-16%
Return on Equity-2%-4%-4%-27%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital62677494959597118172174180181
Reserves2062945191,0581,2259851,0381,8122,8012,9763,6672,750
Borrowings31425928121282220501,8843,4074,177
Other Liabilities1462191601752641321561605793,1693,2092,295
Total Liabilities7288381,0341,3301,5851,2411,3122,1103,6028,20310,4629,403
Fixed Assets5194927599791111386479611,1471,130
CWIP8852194741272440154235404950
Investments00077875137402262334482365
Other Assets5896929241,1321,3581,0851,1391,5312,5396,6738,4296,957
Total Assets7288381,0341,3301,5851,2411,3122,1103,6028,20310,4629,403
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity76127150239-821158-17-380-2,036-491135
Cash from Investing Activity-29-50-140-213-10471-167-828-581430-655-761
Cash from Financing Activity-40-41-28157-11-22-38399991,7131,286397
Net Cash Flow837-18183-19750-13-638107139-229
Free Cash Flow378298171-162-9275-135-629-2,445-1,143-749
CFO/OP115%115%95%178%-29%-13%304%58%-2,788%-757%-31%-23%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1961481601342523512361891982081821,077
Inventory Days4052381291791434522903274218611321,160
Days Payable252205779812913412513119642466227
Cash Conversion Cycle3491812122152666694013844236452482,010
Working Capital Days318517425630458038555249120656211
ROCE %5%13%16%12%13%-11%2%-7%-1%4%15%-15%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.92%55.80%55.60%55.50%55.42%54.01%53.83%53.73%53.66%53.46%53.40%53.33%
FIIs11.11%11.26%11.33%10.20%9.58%8.04%7.08%6.14%6.24%5.95%5.29%5.82%
DIIs4.03%4.35%4.76%4.91%4.76%4.65%4.85%4.72%4.79%4.76%4.32%4.04%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.00%0.00%0.00%
Public28.93%28.58%28.31%29.39%30.24%32.65%33.59%34.94%34.92%35.64%36.86%36.68%
Others0.00%0.00%0.00%0.00%0.00%0.64%0.64%0.46%0.38%0.20%0.13%0.12%
No. of Shareholders1,63,5451,67,2051,72,9981,79,9242,08,9882,61,4333,02,3543,45,7573,48,4323,47,5843,80,2843,44,573

Fundamentals

Market Cap₹ 8,736 Cr.
Current Price₹ 490
Book Value₹ 165
ROCE-14.6 %
ROE-26.8 %
Dividend Yield0.51 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-83%
Compounded Profit Growth (TTM)-624%
Consolidated figures.
Valuation
Market capRs 9,783 Cr
Enterprise valueRs 13,820 Cr
Price to book3.34x
Price to sales7.51x
EV / sales10.60x
Price to cash flow72.37x
Earnings yield-9.38%
P/E, 3-year average123.81x
P/B, 3-year average3.72x
P/E, 5-year average123.81x
P/B, 5-year average3.67x
Profitability
Operating margin (excl. other income)-61.80%
Operating margin (incl. other income)-58.77%
EBITDA margin-47.08%
Pre-tax margin-101.84%
Net profit margin-70.37%
Net margin, latest quarter-50.29%
ROE-26.82%
ROCE-14.64%
ROA-9.15%
ROE, 3-year average-4.00%
ROCE, 3-year average1.50%
ROA, 3-year average-1.10%
ROE, 5-year average-3.52%
ROCE, 5-year average-0.79%
ROA, 5-year average-1.65%
ROIC (approx.)-9.77%
Tax rate32.87%
Other income / net worth1.14%
Growth
Sales growth (latest year)-87.64%
Profit growth (latest year)-303.55%
Sales CAGR, 3 years6.26%
Sales CAGR, 5 years15.94%
Sales growth QoQ20.88%
Sales growth YoY (latest quarter)99.11%
Per share
EPS (TTM)Rs -43.58
EPS (latest year)Rs -43.18
EPS (latest quarter)Rs -9.61
EPS, 3-year averageRs -6.24
EPS, 5-year averageRs -4.96
Book value per shareRs 139.25
Sales per shareRs 61.93
Cash flow per shareRs 6.42
Free cash flow per shareRs -35.59
Dividend per share, 3-year averageRs 2.15
Dividend per share, 5-year averageRs 2.15
Dividends
Dividend payout, 3-year average10.06%
Dividend payout, 5-year average10.06%
Efficiency
Asset turnover0.12x
Fixed asset turnover0.98x
Inventory turnover0.39x
Inventory days929 days
Debtor days1077 days
Debtors turnover0.34x
Creditor days227 days
Cash conversion cycle2010 days
Working capital days211 days
Leverage
Total debtRs 4,177 Cr
Cash and bankRs 140 Cr
Net debtRs 4,037 Cr
Debt to equity1.43x
Interest coverage-3.24x
Current ratio (filing 2026-03-31)1.20x
Quick ratio (filing 2026-03-31)0.78x
Trade payables (filing 2026-03-31)Rs 478 Cr
Owners' fund to total sources31.17%
Debt to assets44.42%
Cash flow
Cash from Operating Activity (latest year)Rs 135 Cr
Cash from Investing Activity (latest year)Rs -761 Cr
Cash from Financing Activity (latest year)Rs 397 Cr
Net Cash Flow (latest year)Rs -229 Cr
Free cash flow (latest year)Rs -749 Cr
FCFE (approx.: FCF + change in debt)Rs 21 Cr
Sales to cash flow8.16x
Statement figures
Net sales (TTM)Rs 1,303 Cr
Net sales (latest year)Rs 1,103 Cr
Sales (latest quarter)Rs 402 Cr
Operating profit excl. other income (latest year)Rs -682 Cr
Operating profit (latest quarter)Rs -100 Cr
Other income (TTM)Rs 33 Cr
EBITDA (TTM)Rs -614 Cr
PBDT (TTM)Rs -927 Cr
Profit before tax (TTM)Rs -1,327 Cr
Tax (latest year)Rs -445 Cr
Net profit (TTM)Rs -917 Cr
Net profit (latest year)Rs -909 Cr
Net profit (latest quarter)Rs -202 Cr
Depreciation (TTM)Rs 401 Cr
Depreciation (latest quarter)Rs 94 Cr
Interest (TTM)Rs 313 Cr
Cost of goods sold (latest year)Rs 958 Cr
Total expenditure (latest year)Rs 1,785 Cr
Total income (latest year)Rs 1,137 Cr
Share capitalRs 181 Cr
ReservesRs 2,750 Cr
Shareholders' fundsRs 2,931 Cr
Total assetsRs 9,403 Cr
Net blockRs 1,130 Cr
Capital work in progressRs 950 Cr
InvestmentsRs 365 Cr
ReceivablesRs 3,256 Cr
InventoryRs 2,438 Cr
Other liabilitiesRs 2,295 Cr
Shares outstanding (crore)21.05
Ownership
Promoter holding53.33% (-0.40 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 3.34 is at the 31th percentile (median 4.92).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTEJASNETNifty 50Difference
1 week-9.1%-2.8% -6.3 pts
1 month-14.2%-6.8% -7.4 pts
3 months-21.7%-7.6% -14.1 pts
6 months+20.3%+0.4% +19.9 pts
1 year-20.3%-9.9% -10.3 pts
2 years-62.3%-13.6% -48.8 pts
3 years-46.9%+14.2% -61.1 pts
5 years-10.2%+27.9% -38.1 pts
32 mutual fund schemes hold about ₹303 Cr. Over three months 30 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Small Cap Fund0.34%280 +11%
Nippon India Nifty Smallcap 250 Index Fund0.21%7 +13%
SBI Nifty Smallcap 250 Index Fund0.21%4 +12%
Motilal Oswal Nifty Smallcap 250 Index Fund0.21%3 +12%
ICICI Pru Nifty Smallcap 250 Index Fund0.21%2 +13%
HDFC NIFTY Smallcap 250 Index Fund0.21%2 +13%
Nippon India Nifty 500 Equal Weight Index Fund0.20%1 +32%
JioBlackRock Nifty Smallcap 250 Index Fund0.21%1 +13%
Motilal Oswal Nifty 500 Index Fund0.02%1 +13%
Edelweiss Nifty Smallcap 250 Index Fund0.21%1 +13%
HDFC Nifty India Digital Index Fund0.38%1 +0%
WSIF Equity Ex-Top 100 Long-Short Fund1.19%1 +100%
Groww Nifty Smallcap 250 Index Fund0.21%0 +12%
HDFC Nifty500 Multicap 50:25:25 Index Fund0.05%0 +13%
Bandhan Nifty Smallcap 250 Index Fund0.21%0 +13%
Kotak Nifty Smallcap 250 Index Fund0.21%0 +13%
SBI Nifty 500 Index Fund0.02%0 +13%
Groww Nifty Total Market Index Fund0.02%0 +12%
HDFC BSE 500 Index Fund0.02%0 +9%
Axis Nifty 500 Index Fund0.02%0 +13%
DSP Nifty Smallcap 250 Index Fund0.21%0 +12%
UTI Nifty 500 Index Fund0.02%0 +100%
ICICI Pru Nifty 500 Index Fund0.02%0 +13%
Zerodha Nifty MidSmallcap400 50:50 Index Fund0.10%0 +23%
Angel One Nifty Total Market Index Fund0.02%0 +12%

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew -27% vs sales -88% in 2026
lookInventory outrunning sales Inventory grew 3% vs sales -88% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹402 Cr +99.0% vs Jun 2025. Net loss ₹202 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sterlite Technologies Ltd44,5481897.65 %
ITI Ltd23,4431.43 %
Optiemus Infracom Ltd7,17998.810.9 %
Valiant Communications Ltd1,93270.939.7 %
Birla Cable Ltd1,10724.08.93 %
ADC India Communications Ltd1,05546.831.4 %
Frog Innovations Ltd408-1.91 %
Umiya Buildcon Ltd17619.612.8 %
Aksh Optifibre Ltd115-6.63 %
Punjab Communications Ltd7012.710.2 %
Tamil Nadu Telecommunications Ltd66%
Telogica Ltd547.05 %
Clenon Enterprises Ltd42-16.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-06-19Dividend - Rs 2.50 Per Share
2024-06-20Annual General Meeting
2023-06-12Annual General Meeting
2022-07-15Annual General Meeting
2021-06-16 Annual General Meeting
2020-07-20 Annual General Meeting
2019-07-17 Annual General Meeting/ Dividend - Re 1 Per Share
2018-07-16 Annual General Meeting
2017-09-19 Annual General Meeting
DateTypeWhat it says
2026-09-25AllotmentAllotment of 43,418 securities pursuant to RSU on September 25, 2026
2026-09-11AllotmentAllotment of 32,268 securities pursuant to ESOP / RSU on September 11, 2026
2026-08-27Order winReceipt of a Letter of Intent dated August 27, 2026, from Tata Consultancy Services Limited ( TCS ) for supply of RAN equipment, accessories & insta...
2026-08-19AllotmentAllotment of 91,353 securities pursuant to ESOP / RSU on August 19, 2026
2026-08-03Concall / analyst meetTranscript
2026-07-28Concall / analyst meetLink of Recording of Earning call for the Q1 FY 27
2026-07-27Investor PresentationInvestor Presentation
2026-07-27Press ReleaseA press release dated July 27, 2026, titled "Tejas announces Q1FY27 results".
2026-07-27ESOPGrant of 2000 RSUs.
2026-07-27Change in ManagementChange in Management
2026-07-27Board meeting outcomeTejas Networks Limited has submitted to the Exchange, the financial results for the quarter ended June 30, 2026.
2026-06-30AllotmentAllotment of 1,23,042 securities pursuant to ESOP/RSU and grant of 2,12,527 RSUs on June 30, 2026
2026-06-29Shareholder meetingTejas Networks Limited has submitted to the Exchange, a copy of Scrutinizers report and Voting Results of 26th Annual General Meeting held on June 26,...
2026-06-26Shareholder meetingProceedings of 26th Annual General Meeting held on Friday, June 26, 2026
2026-06-03General UpdatesLetter sent to Shareholders providing web-link of Annual Report for FY 2025-2026
2026-06-01General UpdatesBusiness Responsibility and Sustainability Report for FY 2025-26
2026-06-01Shareholder meetingNotice of 26th Annual General Meeting to be held on June 26, 2026
2026-05-26AllotmentAllotment of 70,614 securities pursuant to ESOP/RSU on May 26, 2026
2026-05-21Press ReleaseA press release dated May 21, 2026, titled "Tejas Networks partners with MahaIT to nurture telecom engineering talent in Maharashtra".
2026-05-18General UpdatesCommunication sent to the Shareholders about the proposed transfer of Equity Shares to IEPF.
2026-05-15General UpdatesDisclosure under Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
2026-05-14General UpdatesCommunication sent to the Shareholders of the Company, to claim their Unclaimed Dividend on Equity Shares for the Financial Year 2018-2019
2026-05-11Price movementSignificant movement in price has been observed in Tejas Networks Limited. The Exchange, in order to ensure that investors have latest relevant inform...
2026-05-08Price movementSignificant movement in price has been observed in Tejas Networks Limited. The Exchange, in order to ensure that investors have latest relevant inform...
2026-05-08General UpdatesIntimation of date of 26th Annual General Meeting
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)

Quick answers

What is the market cap of Tejas Networks Ltd?

Tejas Networks Ltd (TEJASNET) has a market capitalisation of Rs 8,736 Cr. at the 2026-10-01 close.

What were Tejas Networks Ltd's latest quarterly results?

In the Jun 2026 quarter, Tejas Networks Ltd sales was Rs 402 Cr (+99.0% vs Jun 2025) with a net loss of Rs 202 Cr.

What is the 52-week high and low of Tejas Networks Ltd?

The 52-week high is Rs 644.75 and the 52-week low is Rs 294.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03