MarketFriction

Antony Waste Handling Cell Ltd

NSE AWHCL · BSE 543254 · Waste Management
₹355.40 -2.51%
NSE close2026-10-01
52 week range337.55 - 605.00
Market cap₹1,029 Cr.
P/E17.6
IPO 2021 · +13% since Price band 20% Delivery 57.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales224.26217.15210.08226.97221.24242.74242.66247.34257.65262.44285.77260.99
Expenses173.13173.00173.93177.51178.65190.74191.64192.28206.96219.71228.82223.79
Operating Profit51.1344.1536.1549.4642.5952.0051.0255.0650.6942.7356.9537.20
OPM %22.80%20.33%17.21%21.79%19.25%21.42%21.03%22.26%19.67%16.28%19.93%14.25%
Other Income5.355.587.355.885.946.4630.787.066.446.8910.527.84
Interest6.8711.4414.2013.2312.2815.0315.2215.8815.4614.4815.0321.43
Depreciation11.1415.1116.3916.5817.1518.0818.1620.6121.5022.0521.6122.28
Profit before tax38.4723.1812.9125.5319.1025.3548.4225.6320.1713.0930.831.33
Tax %18.07%32.61%-133.62%16.57%19.84%28.88%5.02%10.42%14.43%-11.76%-19.66%44.36%
Net Profit31.5015.6130.1621.3015.3218.0345.9922.9617.2614.6436.900.74
EPS in Rs9.774.519.696.174.265.5514.096.264.814.0511.460.27
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2202442762844514656488548669341,0531,067
Expenses154175206207325350500706693738847879
Operating Profit67697076126115148148173195206188
OPM %30%28%25%27%28%25%23%17%20%21%20%18%
Other Income261415-416182029493032
Interest242123253028202740566166
Depreciation181713182431333953708687
Profit before tax2737494867711131021091189065
Tax %16%16%18%27%30%9%20%17%8%15%-2%
Net Profit23314035476490851001019270
EPS in Rs133.60213.90224.9219.1710.6915.9224.0024.0730.3730.0726.5820.59
Dividend Payout %0%0%0%0%0%0%0%0%0%0%2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth17%18%7%12%
Compounded Profit Growth16%11%3%-13%
Stock Price CAGR%0%-1%-34%
Return on Equity%13%12%11%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111713141414141414
Reserves-41-20119143211334403472560645725
Borrowings298281153185209154175355447505459
Other Liabilities6790149168243279352397429478538
Total Liabilities3253534225036777819441,2381,4501,6421,735
Fixed Assets11711641166259253238309662721732
CWIP51861062314661250415639
Investments00000000000
Other Assets157151275315404521645680747866964
Total Assets3253534225036777819441,2381,4501,6421,735
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5863363110811210590140188143
Cash from Investing Activity-24-4414-54-116-33-140-260-152-148-56
Cash from Financing Activity-17-45-301114-45149357-96
Net Cash Flow18-2621-12675-30-222248-9
Free Cash Flow321639-32193-4-177-14-1183
CFO/OP93%97%64%59%103%112%85%84%96%112%85%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1211345972707010092106104112
Inventory Days
Days Payable
Cash Conversion Cycle1211345972707010092106104112
Working Capital Days8383-88-86-7-8761-21-16
ROCE %21%24%20%26%18%20%15%14%12%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters46.23%46.07%46.07%46.07%46.07%46.08%46.08%46.08%46.08%46.08%46.08%46.08%
FIIs13.77%12.39%11.94%10.79%11.36%10.46%10.99%13.09%12.81%11.78%14.79%13.08%
DIIs6.10%6.08%6.61%5.14%4.01%4.42%4.70%3.68%3.68%3.72%3.39%3.38%
Public33.89%35.26%35.29%37.93%38.49%38.98%38.17%37.09%37.38%38.37%35.70%37.43%
Others0.00%0.17%0.09%0.07%0.07%0.06%0.06%0.06%0.04%0.04%0.04%0.02%
No. of Shareholders50,36850,35349,66652,53272,60581,42883,87281,26980,65782,39278,82279,076

Fundamentals

Market Cap₹ 1,029 Cr.
Current Price₹ 364
Stock P/E17.6
Book Value₹ 260
ROCE11.2 %
ROE10.9 %
Dividend Yield0.14 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-13%
Consolidated figures.
Valuation
Market capRs 1,009 Cr
Enterprise valueRs 1,344 Cr
P/E (TTM)17.26x
Price to book1.37x
Price to sales0.95x
EV / EBITDA6.13x
EV / EBIT10.20x
EV / sales1.26x
Price to cash flow7.08x
Earnings yield5.79%
Dividend yield0.14%
P/E, 3-year average15.70x
P/B, 3-year average2.01x
P/E, 5-year average13.65x
P/B, 5-year average1.85x
Profitability
Operating margin (excl. other income)19.58%
Operating margin (incl. other income)22.44%
EBITDA margin20.55%
Pre-tax margin6.13%
Net profit margin5.48%
Net margin, latest quarter0.29%
ROE10.79%
ROCE12.75%
ROA4.47%
ROE, 3-year average13.64%
ROCE, 3-year average14.88%
ROA, 3-year average5.47%
ROE, 5-year average14.75%
ROCE, 5-year average17.40%
ROA, 5-year average6.10%
ROIC (approx.)12.55%
Tax rate-2.24%
Other income / net worth4.07%
Growth
Sales growth (latest year)12.81%
Profit growth (latest year)-11.61%
Sales CAGR, 3 years7.23%
Sales CAGR, 5 years17.76%
Profit CAGR, 3 years3.49%
Profit CAGR, 5 years10.87%
Sales growth QoQ-8.67%
Profit growth QoQ-97.66%
Sales growth YoY (latest quarter)5.52%
Profit growth YoY (latest quarter)-95.73%
Per share
EPS (TTM)Rs 20.59
EPS (latest year)Rs 26.58
EPS (latest quarter)Rs 0.27
EPS, 3-year averageRs 29.01
EPS, 5-year averageRs 27.02
Book value per shareRs 260.33
Sales per shareRs 375.89
Cash flow per shareRs 50.22
Free cash flow per shareRs 29.24
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout1.88%
Dividend payout, 3-year average1.88%
Dividend payout, 5-year average1.88%
Efficiency
Asset turnover0.61x
Fixed asset turnover1.44x
Debtor days112 days
Debtors turnover3.27x
Cash conversion cycle112 days
Working capital days-16 days
Leverage
Total debtRs 459 Cr
Cash and bankRs 123 Cr
Net debtRs 335 Cr
Debt to equity0.62x
Net debt / EBITDA1.53x
Interest coverage1.99x
Current ratio (filing 2026-03-31)1.18x
Quick ratio (filing 2026-03-31)1.18x
Trade payables (filing 2026-03-31)Rs 116 Cr
Owners' fund to total sources42.59%
Debt to assets26.43%
Cash flow
Cash from Operating Activity (latest year)Rs 143 Cr
Cash from Investing Activity (latest year)Rs -56 Cr
Cash from Financing Activity (latest year)Rs -96 Cr
Net Cash Flow (latest year)Rs -9 Cr
Free cash flow (latest year)Rs 83 Cr
FCFE (approx.: FCF + change in debt)Rs 36 Cr
Cash from ops / profit, 5 years1.42x
Sales to cash flow7.39x
Statement figures
Net sales (TTM)Rs 1,067 Cr
Net sales (latest year)Rs 1,053 Cr
Sales (latest quarter)Rs 261 Cr
Operating profit excl. other income (latest year)Rs 206 Cr
Operating profit (latest quarter)Rs 37 Cr
Other income (TTM)Rs 32 Cr
EBITDA (TTM)Rs 219 Cr
PBDT (TTM)Rs 153 Cr
Profit before tax (TTM)Rs 65 Cr
Tax (latest year)Rs -2 Cr
Net profit (TTM)Rs 58 Cr
Net profit (latest year)Rs 75 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 87 Cr
Depreciation (latest quarter)Rs 22 Cr
Interest (TTM)Rs 66 Cr
Cost of goods sold (latest year)Rs 282 Cr
Total expenditure (latest year)Rs 847 Cr
Total income (latest year)Rs 1,083 Cr
Share capitalRs 14 Cr
ReservesRs 725 Cr
Shareholders' fundsRs 739 Cr
Total assetsRs 1,735 Cr
Net blockRs 732 Cr
Capital work in progressRs 39 Cr
InvestmentsRs 0 Cr
ReceivablesRs 322 Cr
Other liabilitiesRs 538 Cr
Shares outstanding (crore)2.84
Ownership
Promoter holding46.08% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 17.3 is at the 36th percentile of its own 5.8-year range (median 18.2, low 10.3, high 31.2).
P/B 1.37 is the lowest in 5.8 years (median 2.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAWHCLNifty 50Difference
1 week-6.7%-2.8% -4.0 pts
1 month-5.8%-6.8% +1.0 pts
3 months-26.3%-7.6% -18.6 pts
6 months-5.4%+0.4% -5.8 pts
1 year-38.0%-9.9% -28.1 pts
2 years-50.6%-13.6% -37.0 pts
3 years-4.7%+14.2% -18.9 pts
5 years+2.2%+27.9% -25.7 pts
1 mutual fund schemes hold about ₹23 Cr. Over three months 0 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Old Bridge Focused Fund0.58%23 -7%

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹261 Cr +5.5% vs Jun 2025. Net profit ₹1 Cr -96.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Refex Industries Ltd3,72913.122.7 %
EMS Ltd1,87427.512.8 %
Effwa Infra & Research Ltd83129.029.3 %
Eco Recycling Ltd77932.430.8 %
Namo eWaste Management Ltd76553.421.3 %
Z-Tech (India) Ltd64117.420.0 %
Concord Enviro Systems Ltd5386.76 %
VVIP Infratech Ltd36012.018.8 %
Hi-Green Carbon Ltd30759.410.2 %
Organic Recycling Systems Ltd30412.115.9 %
Race Eco Chain Ltd20627.411.1 %
Urban Enviro Waste Management Ltd1067.1429.1 %
Gem Enviro Management Ltd8118.211.8 %
Greenleaf Envirotech Ltd659.0134.7 %
EP Biocomposites Ltd1611.316.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-13Dividend - Re 0.50 Per Share
DateTypeWhat it says
2026-09-28Giving guarantees/indemnity/Issuance of Corporate Guarantee on behalf of Subsidiary Company
2026-09-17Concall / analyst meetSchedule of Analyst / Institutional Investor Meeting to be held on September 23, 2026
2026-08-31Giving guarantees/indemnity/Giving guarantees/indemnity/ becoming a surety for third party
2026-08-20Shareholder meetingVoting results.
2026-08-20Shareholder meetingProceedings of Annual General Meeting held on August 20, 2026
2026-08-18Concall / analyst meetSchedule of meet
2026-08-17Concall / analyst meetTranscript
2026-08-11Concall / analyst meetLink of Recording
2026-08-11Order winBagging/Receiving of orders/contracts
2026-08-11Press ReleaseA press release dated August 11, 2026, titled "Antony Waste Handling Cell Limited: Q1FY27 Results".
2026-08-11Investor PresentationInvestor Presentation
2026-08-10Concall / analyst meetSchedule of meet on August 13, 2026
2026-08-10Board meeting outcomeAntony Waste Handling Cell Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06Concall / analyst meetSchedule of meet
2026-07-29UpdatesLetter to Shareholders: Web-link to Integrated Annual Report 2026 and Notice calling for the Twenty-Fifth Annual General Meeting.
2026-07-29Shareholder meetingNotice of Annual General Meeting to be held on August 20, 2026
2026-07-28AcquisitionAcquisition of 26% stake in Arts EV Private Limited consequent upon execution of Share Purchase Agreement and Shareholders Agreement
2026-07-28Record DateRecord date for the purpose of Dividend is 13-Aug-2026.
2026-07-28AppointmentFixing the term of Mr. Shiju Jacob Kallarakal (DIN:00122525) as Executive Director of the Company
2026-07-21General UpdatesGeneral Updates
2026-07-13Strikes/Lockouts/DisturbanceStrikes/lockouts/disturbances
2026-07-09Strikes/Lockouts/DisturbanceStrikes/lockouts/disturbances
2026-06-29Giving guarantees/indemnity/Giving guarantees/indemnity/ becoming a surety for third party
2026-06-23Giving guarantees/indemnity/Issuance of Corporate Guarantee on behalf of Subsidiary Company
2026-06-22Disclosure under SEBI TakeovJose Antony Kallarakkal has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subst...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Antony Waste Handling Cell Ltd?

Antony Waste Handling Cell Ltd (AWHCL) has a market capitalisation of Rs 1,029 Cr. at the 2026-10-01 close.

What is the P/E ratio of Antony Waste Handling Cell Ltd?

Antony Waste Handling Cell Ltd trades at a P/E of 17.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Antony Waste Handling Cell Ltd's latest quarterly results?

In the Jun 2026 quarter, Antony Waste Handling Cell Ltd sales was Rs 261 Cr (+5.5% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Antony Waste Handling Cell Ltd?

The 52-week high is Rs 605.00 and the 52-week low is Rs 337.55.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03