Price
Financials
Consolidated, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 36 | 65 | 67 | 83 | 87 | 107 |
| Expenses | 31 | 59 | 60 | 76 | 76 | 96 |
| Operating Profit | 5 | 7 | 7 | 7 | 11 | 12 |
| OPM % | 13% | 10% | 10% | 8% | 12% | 11% |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 5 | 5 | 7 | 10 | 10 |
| Tax % | 28% | 23% | -2% | 52% | 31% | 25% |
| Net Profit | 3 | 4 | 5 | 3 | 7 | 7 |
| EPS in Rs | 5.99 | 2.41 | 2.34 | 1.36 | 3.06 | 3.22 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 101 | 150 | 195 |
| Expenses | 89 | 136 | 172 |
| Operating Profit | 11 | 14 | 23 |
| OPM % | 11% | 9% | 12% |
| Other Income | 0 | 1 | 1 |
| Interest | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 2 |
| Profit before tax | 9 | 12 | 20 |
| Tax % | 25% | 28% | 28% |
| Net Profit | 7 | 8 | 14 |
| EPS in Rs | 4.03 | 3.70 | 6.28 |
| Dividend Payout % | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 30% | ||
| Compounded Profit Growth | % | % | % | 68% | ||
| Stock Price CAGR | % | % | % | 69% | ||
| Return on Equity | % | % | 15% | 15% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 17 | 23 | 23 |
| Reserves | 18 | 66 | 80 |
| Borrowings | 15 | 3 | 3 |
| Other Liabilities | 13 | 9 | 12 |
| Total Liabilities | 63 | 101 | 119 |
| Fixed Assets | 22 | 25 | 38 |
| CWIP | 0 | 9 | 6 |
| Investments | 0 | 0 | 0 |
| Other Assets | 41 | 67 | 75 |
| Total Assets | 63 | 101 | 119 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | 3 | -9 | 5 |
| Cash from Investing Activity | -3 | -12 | -12 |
| Cash from Financing Activity | 1 | 31 | -3 |
| Net Cash Flow | 2 | 10 | -10 |
| Free Cash Flow | 2 | -23 | -7 |
| CFO/OP | 37% | -45% | 44% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 53 | 31 | 36 |
| Inventory Days | 88 | 104 | 97 |
| Days Payable | 39 | 11 | 6 |
| Cash Conversion Cycle | 102 | 123 | 126 |
| Working Capital Days | 51 | 108 | 111 |
| ROCE % | 19% | 21% |
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 68.99% | 69.06% | 69.05% | 69.05% |
| FIIs | 3.54% | 1.08% | 0.37% | 0.14% |
| DIIs | 4.56% | 1.34% | 0.82% | 1.45% |
| Public | 22.90% | 28.52% | 29.76% | 29.36% |
| No. of Shareholders | 1,267 | 1,664 | 2,103 | 2,123 |
Fundamentals
Market Cap₹ 765 Cr.
Current Price₹ 335
Stock P/E53.4
Book Value₹ 45.1
ROCE21.3 %
ROE14.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)68%
Consolidated figures.
Ownership
Promoter holding69.05%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NAMOEWASTE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.2% | -2.8% | +8.0 pts |
| 1 month | +16.4% | -6.8% | +23.2 pts |
| 3 months | +7.8% | -7.6% | +15.5 pts |
| 6 months | +131.2% | +0.4% | +130.8 pts |
| 1 year | +87.7% | -9.9% | +97.6 pts |
| 2 years | +98.3% | -13.6% | +111.9 pts |
Red flags
| look | On NSE surveillance On NSE surveillance: ASM short-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹107 Cr +64.6% vs Mar 2024.
Net profit ₹7 Cr +75.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Refex Industries Ltd | 3,729 | 13.1 | 22.7 % |
| EMS Ltd | 1,874 | 27.5 | 12.8 % |
| Antony Waste Handling Cell Ltd | 1,029 | 17.6 | 11.2 % |
| Effwa Infra & Research Ltd | 831 | 29.0 | 29.3 % |
| Eco Recycling Ltd | 779 | 32.4 | 30.8 % |
| Z-Tech (India) Ltd | 641 | 17.4 | 20.0 % |
| Concord Enviro Systems Ltd | 538 | 6.76 % | |
| VVIP Infratech Ltd | 360 | 12.0 | 18.8 % |
| Hi-Green Carbon Ltd | 307 | 59.4 | 10.2 % |
| Organic Recycling Systems Ltd | 304 | 12.1 | 15.9 % |
| Race Eco Chain Ltd | 206 | 27.4 | 11.1 % |
| Urban Enviro Waste Management Ltd | 106 | 7.14 | 29.1 % |
| Gem Enviro Management Ltd | 81 | 18.2 | 11.8 % |
| Greenleaf Envirotech Ltd | 65 | 9.01 | 34.7 % |
| EP Biocomposites Ltd | 16 | 11.3 | 16.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)Short Term Additional Surveillance Measure (Short Term ASM): stage 1