MarketFriction

Greenleaf Envirotech Ltd

NSE GREENLEAF · Waste Management
₹114.05 -3.27%
NSE close2026-10-01
52 week range52.50 - 185.90
Market cap₹65.2 Cr.
P/E9.01
IPO 2025 · -16% since Price band 5% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2025Sep 2025Mar 2026
Sales28.4721.0839.54
Expenses23.6816.9533.43
Operating Profit4.794.136.11
OPM %16.82%19.59%15.45%
Other Income0.060.050.23
Interest0.180.230.27
Depreciation0.090.080.17
Profit before tax4.583.875.90
Tax %25.33%25.06%26.61%
Net Profit3.422.904.34
EPS in Rs7.406.287.32
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales15.4926.4127.0532.8838.8160.61
Expenses14.2624.9924.8929.1232.2050.29
Operating Profit1.231.422.163.766.6110.32
OPM %7.94%5.38%7.99%11.44%17.03%17.03%
Other Income0.020.100.170.140.090.28
Interest0.710.690.750.620.410.58
Depreciation0.110.130.130.110.150.25
Profit before tax0.430.701.453.176.149.77
Tax %27.91%27.14%29.66%28.39%25.24%26.00%
Net Profit0.300.511.022.274.597.23
EPS in Rs10.0017.006.804.919.9412.19
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%31%31%56%
Compounded Profit Growth%89%92%58%
Stock Price CAGR%%%%
Return on Equity%36%36%30%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.300.301.504.624.625.93
Reserves1.031.541.363.338.0128.94
Borrowings7.557.916.125.132.499.60
Other Liabilities1.642.653.672.5411.0411.65
Total Liabilities10.5212.4012.6515.6226.1656.12
Fixed Assets0.390.460.360.390.482.10
CWIP0.000.000.000.000.000.00
Investments0.000.000.000.000.000.01
Other Assets10.1311.9412.2915.2325.6854.01
Total Assets10.5212.4012.6515.6226.1656.12
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.542.412.30-3.065.59-19.50
Cash from Investing Activity-0.10-0.120.110.00-0.16-1.73
Cash from Financing Activity0.78-0.32-2.551.21-3.0421.84
Net Cash Flow0.141.97-0.13-1.842.400.61
Free Cash Flow-0.662.212.27-3.205.35-21.37
CFO/OP-33%184%127%-68%87%-169%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days76.5856.5363.0174.27111.73233.78
Inventory Days153.2634.2730.57
Days Payable59.4251.7771.39
Cash Conversion Cycle170.4339.0322.1974.27111.73233.78
Working Capital Days70.2212.4421.1843.5262.17176.45
ROCE %14.92%23.49%34.36%46.45%34.74%
Dec 2025Mar 2026Jun 2026
Promoters56.37%56.37%56.37%
DIIs2.31%1.03%0.07%
Public41.32%42.60%43.56%
No. of Shareholders317392594

Fundamentals

Market Cap₹ 65.2 Cr.
Current Price₹ 110
Stock P/E9.01
Book Value₹ 58.8
ROCE34.7 %
ROE30.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)56%
Compounded Profit Growth (TTM)58%
Standalone figures.
Valuation
Market capRs 68 Cr
Enterprise valueRs 73 Cr
P/E (TTM)132.59x
Price to book36.75x
Price to sales2.56x
EV / EBITDA48.26x
EV / EBIT52.78x
EV / sales2.78x
Price to cash flow28.06x
Earnings yield0.75%
Profitability
Operating margin (excl. other income)5.38%
Operating margin (incl. other income)5.76%
EBITDA margin5.76%
Pre-tax margin2.65%
Net profit margin1.93%
ROE32.18%
ROCE14.92%
ROA4.45%
ROIC (approx.)13.36%
Tax rate27.14%
Other income / net worth5.43%
Growth
Sales growth (latest year)70.50%
Profit growth (latest year)70.00%
Per share
EPS (TTM)Rs 0.86
EPS (latest year)Rs 17.00
Book value per shareRs 3.10
Sales per shareRs 44.54
Cash flow per shareRs 4.06
Free cash flow per shareRs -36.04
Efficiency
Asset turnover2.13x
Fixed asset turnover57.41x
Inventory turnover11.76x
Inventory days31 days
Debtor days57 days
Debtors turnover6.46x
Creditor days71 days
Cash conversion cycle234 days
Working capital days176 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 2 Cr
Net debtRs 6 Cr
Debt to equity4.30x
Net debt / EBITDA3.78x
Interest coverage2.01x
Owners' fund to total sources14.84%
Debt to assets63.79%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -21 Cr
FCFE (approx.: FCF + change in debt)Rs -21 Cr
Cash from ops / profit, 5 years-0.78x
Sales to cash flow10.96x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 26 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 17 Cr
Total expenditure (latest year)Rs 25 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 0 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 12 Cr
Net blockRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 1 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.59
Ownership
Promoter holding56.37%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodGREENLEAFNifty 50Difference
1 week+7.6%-2.8% +10.4 pts
1 month+0.6%-6.8% +7.4 pts
3 months+36.3%-7.6% +43.9 pts
6 months+85.9%+0.4% +85.5 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Refex Industries Ltd3,72913.122.7 %
EMS Ltd1,87427.512.8 %
Antony Waste Handling Cell Ltd1,02917.611.2 %
Effwa Infra & Research Ltd83129.029.3 %
Eco Recycling Ltd77932.430.8 %
Namo eWaste Management Ltd76553.421.3 %
Z-Tech (India) Ltd64117.420.0 %
Concord Enviro Systems Ltd5386.76 %
VVIP Infratech Ltd36012.018.8 %
Hi-Green Carbon Ltd30759.410.2 %
Organic Recycling Systems Ltd30412.115.9 %
Race Eco Chain Ltd20627.411.1 %
Urban Enviro Waste Management Ltd1067.1429.1 %
Gem Enviro Management Ltd8118.211.8 %
EP Biocomposites Ltd1611.316.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 DaysLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded

Quick answers

What is the market cap of Greenleaf Envirotech Ltd?

Greenleaf Envirotech Ltd (GREENLEAF) has a market capitalisation of Rs 65.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Greenleaf Envirotech Ltd?

Greenleaf Envirotech Ltd trades at a P/E of 9.01 on trailing twelve-month profit, at the 2026-10-01 close.

What is the 52-week high and low of Greenleaf Envirotech Ltd?

The 52-week high is Rs 185.90 and the 52-week low is Rs 52.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03