Price
Financials
Standalone, Rs crore| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.43 | 28.44 | 24.13 | 28.69 | 38.88 | 23.12 | 23.26 | 21.13 | 19.23 | 3.08 | 4.17 | 4.08 |
| Expenses | 42.59 | 26.22 | 22.17 | 26.80 | 36.66 | 21.94 | 21.97 | 20.77 | 20.91 | 6.05 | 7.11 | 11.32 |
| Operating Profit | 4.84 | 2.22 | 1.96 | 1.89 | 2.22 | 1.18 | 1.29 | 0.36 | -1.68 | -2.97 | -2.94 | -7.24 |
| OPM % | 10.20% | 7.81% | 8.12% | 6.59% | 5.71% | 5.10% | 5.55% | 1.70% | -8.74% | -96.43% | -70.50% | -177.45% |
| Other Income | 0.58 | 0.09 | 0.07 | 0.15 | 0.42 | 0.10 | 0.15 | 0.86 | 0.05 | 0.03 | 0.11 | 0.01 |
| Interest | 1.23 | 1.32 | 1.11 | 1.09 | 1.17 | 1.18 | 1.22 | 1.19 | 1.24 | 1.02 | 1.07 | 1.12 |
| Depreciation | 0.70 | 0.78 | 0.81 | 0.83 | 1.49 | 0.95 | 0.99 | 0.97 | 0.70 | 0.90 | 0.90 | 0.90 |
| Profit before tax | 3.49 | 0.21 | 0.11 | 0.12 | -0.02 | -0.85 | -0.77 | -0.94 | -3.57 | -4.86 | -4.80 | -9.25 |
| Tax % | -2.29% | 0.00% | 0.00% | 0.00% | 250.00% | 0.00% | 0.00% | 0.00% | 5.32% | 0.00% | 0.00% | 0.00% |
| Net Profit | 3.57 | 0.21 | 0.11 | 0.11 | -0.06 | -0.85 | -0.77 | -0.95 | -3.76 | -4.86 | -4.80 | -9.25 |
| EPS in Rs | 3.19 | 0.19 | 0.10 | 0.10 | -0.05 | -0.76 | -0.69 | -0.85 | -3.36 | -4.35 | -4.29 | -8.27 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90 | 108 | 121 | 113 | 114 | 121 | 128 | 114 | 125 | 120 | 87 | 31 |
| Expenses | 87 | 101 | 114 | 109 | 108 | 115 | 118 | 106 | 118 | 112 | 86 | 45 |
| Operating Profit | 3 | 7 | 7 | 5 | 6 | 6 | 10 | 8 | 7 | 8 | 1 | -15 |
| OPM % | 3.7% | 6% | 6% | 4.2% | 4.9% | 5% | 7% | 7% | 6% | 7% | 1.3% | -49% |
| Other Income | 3 | 1 | -0 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 5 | 5 | 5 | 5 | 4 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 3 |
| Profit before tax | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -6 | -22 |
| Tax % | 0% | 26% | 27% | 14% | 21% | 32% | 58% | 9% | -20% | 12% | 3% | |
| Net Profit | -1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | -6 | -23 |
| EPS in Rs | -0.73 | 0.74 | 0.54 | 0.76 | 0.64 | 0.33 | 0.58 | 0.55 | 0.44 | 0.33 | -5.66 | -20.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | -7% | -9% | -71% | ||
| Compounded Profit Growth | % | % | % | -762% | ||
| Stock Price CAGR | -13% | 1% | % | % | ||
| Return on Equity | 0% | -2% | -5% | -17% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 20 | 21 | 22 | 22 | 23 | 23 | 27 | 28 | 28 | 29 | 23 | 14 |
| Borrowings | 19 | 14 | 12 | 15 | 17 | 23 | 35 | 35 | 36 | 33 | 32 | 31 |
| Other Liabilities | 16 | 23 | 27 | 24 | 28 | 26 | 21 | 26 | 34 | 35 | 42 | 41 |
| Total Liabilities | 65 | 68 | 70 | 70 | 77 | 83 | 95 | 101 | 110 | 109 | 108 | 97 |
| Fixed Assets | 20 | 21 | 20 | 20 | 20 | 20 | 22 | 35 | 36 | 39 | 35 | 34 |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Other Assets | 43 | 46 | 50 | 48 | 56 | 61 | 72 | 65 | 72 | 70 | 71 | 62 |
| Total Assets | 65 | 68 | 70 | 70 | 77 | 83 | 95 | 101 | 110 | 109 | 108 | 97 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 2 | 7 | 2 | 6 | 4 | -4 | -3 | 11 | 12 | 13 | 4 |
| Cash from Investing Activity | -3 | -2 | -3 | 2 | -4 | -1 | -2 | -4 | -6 | -7 | -6 | -1 |
| Cash from Financing Activity | -1 | -1 | -5 | -4 | -1 | -3 | 6 | 7 | -7 | -4 | -7 | -3 |
| Net Cash Flow | 1 | -0 | -1 | -0 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | -0 |
| Free Cash Flow | 1 | 0 | 4 | 4 | 2 | 2 | -7 | -7 | 5 | 6 | 7 | 4 |
| CFO/OP | 83% | 69% | 107% | 31% | 139% | 82% | -57% | -23% | 141% | 177% | 152% | 340% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 26 | 26 | 27 | 37 | 67 | 68 | 73 | 98 | 104 | 108 | 152 |
| Inventory Days | 47 | 31 | 35 | 54 | 44 | 49 | 51 | 72 | 72 | 65 | 65 | 85 |
| Days Payable | 68 | 59 | 63 | 65 | 62 | 51 | 51 | 43 | 56 | 70 | 80 | 92 |
| Cash Conversion Cycle | 11 | -2 | -3 | 16 | 20 | 65 | 68 | 102 | 114 | 100 | 92 | 146 |
| Working Capital Days | 101 | 99 | -35 | -6 | -10 | 4 | 30 | 43 | 38 | 30 | 26 | 21 |
| ROCE % | 8% | 7% | 8% | 10% | 8% | 6% | 10% | 12% | 8% | 7% | 7% | -2% |
| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.14% | 54.14% | 54.14% | 54.14% | 54.15% | 54.15% | 54.20% | 54.20% | 54.20% | 54.20% | 54.20% | 54.20% |
| FIIs | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% |
| DIIs | 0.38% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% |
| Public | 45.39% | 45.46% | 45.47% | 45.47% | 45.46% | 45.46% | 45.41% | 45.41% | 45.41% | 45.41% | 45.41% | 45.41% |
| No. of Shareholders | 9,794 | 9,872 | 10,012 | 10,122 | 10,048 | 10,477 | 10,480 | 10,462 | 10,483 | 10,484 | 10,487 | 10,485 |
Fundamentals
Market Cap₹ 17.3 Cr.
Current Price₹ 15.5
Book Value₹ 22.1
ROCE-1.87 %
ROE-16.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-71%
Compounded Profit Growth (TTM)-762%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 49 Cr
Price to book0.50x
Price to sales0.57x
EV / sales1.60x
Price to cash flow4.83x
Earnings yield-130.81%
P/E, 3-year average137.28x
P/B, 3-year average1.49x
P/E, 5-year average115.19x
P/B, 5-year average1.49x
Profitability
Operating margin (excl. other income)1.33%
Operating margin (incl. other income)2.66%
EBITDA margin-47.87%
Pre-tax margin-73.56%
Net profit margin-74.18%
Net margin, latest quarter-226.72%
ROE-16.93%
ROCE-1.87%
ROA-5.83%
ROE, 3-year average-4.92%
ROCE, 3-year average3.99%
ROA, 3-year average-1.68%
ROE, 5-year average-2.29%
ROCE, 5-year average6.34%
ROA, 5-year average-0.74%
ROIC (approx.)-28.21%
Tax rate-3.09%
Other income / net worth3.37%
Growth
Sales growth (latest year)-27.80%
Profit growth (latest year)-1810.81%
Sales CAGR, 3 years-8.61%
Sales CAGR, 5 years-6.51%
Sales growth QoQ-2.16%
Sales growth YoY (latest quarter)-80.69%
Per share
EPS (TTM)Rs -20.28
EPS (latest quarter)Rs -8.27
EPS, 3-year averageRs 0.36
EPS, 5-year averageRs 0.44
Book value per shareRs 30.76
Sales per shareRs 27.33
Cash flow per shareRs 3.21
Free cash flow per shareRs 3.58
Efficiency
Asset turnover0.80x
Fixed asset turnover2.46x
Inventory turnover4.29x
Inventory days85 days
Debtor days152 days
Debtors turnover2.40x
Creditor days92 days
Cash conversion cycle146 days
Working capital days21 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 0 Cr
Net debtRs 32 Cr
Debt to equity0.93x
Interest coverage-4.05x
Owners' fund to total sources31.84%
Debt to assets29.50%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Sales to cash flow24.16x
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 87 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -7 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -15 Cr
PBDT (TTM)Rs -19 Cr
Profit before tax (TTM)Rs -22 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -23 Cr
Net profit (latest year)Rs -6 Cr
Net profit (latest quarter)Rs -9 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 59 Cr
Total expenditure (latest year)Rs 86 Cr
Total income (latest year)Rs 88 Cr
Share capitalRs 11 Cr
ReservesRs 23 Cr
Shareholders' fundsRs 34 Cr
Total assetsRs 108 Cr
Net blockRs 35 Cr
InvestmentsRs 2 Cr
ReceivablesRs 36 Cr
InventoryRs 14 Cr
Other liabilitiesRs 42 Cr
Shares outstanding (crore)1.12
Ownership
Promoter holding54.20% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.54 is at the 7th percentile (median 1.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AUTOLITIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -28.6% | -6.8% | -21.8 pts |
| 3 months | -58.3% | -7.6% | -50.7 pts |
| 6 months | -12.9% | +0.4% | -13.3 pts |
| 1 year | -9.4% | -9.9% | +0.6 pts |
| 2 years | -58.9% | -13.6% | -45.4 pts |
| 3 years | -61.9% | +14.2% | -76.1 pts |
| 5 years | -75.1% | +27.9% | -103.0 pts |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 2% vs sales -28% in 2020 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2020Sales ₹4 Cr -80.7% vs Dec 2019.
Net loss ₹9 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-21 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-09-05 | Annual General Meeting | |
| 2012-09-17 | Annual General Meeting | |
| 2011-09-21 | Annual General Meeting | |
| 2010-09-20 | Annual General Meeting | |
| 2009-09-18 | Annual General Meeting | |
| 2008-09-19 | Annual General Meeting | |
| 2007-09-20 | Agm | |
| 2006-09-21 | Agm |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Autolite (India) Ltd?
Autolite (India) Ltd (AUTOLITIND) has a market capitalisation of Rs 17.3 Cr. at the 2021-10-04 close.
What were Autolite (India) Ltd's latest quarterly results?
In the Dec 2020 quarter, Autolite (India) Ltd sales was Rs 4 Cr (-80.7% vs Dec 2019) with a net loss of Rs 9 Cr.