Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53 | 57 | 60 | 65 | 64 | 65 | 68 | 65 | 82 | 112 | 124 | 112 |
| Expenses | 60 | 59 | 45 | 57 | 53 | 53 | 54 | 54 | 61 | 86 | 95 | 83 |
| Operating Profit | -8 | -2 | 15 | 8 | 11 | 12 | 14 | 11 | 21 | 27 | 28 | 29 |
| OPM % | -14% | -3.6% | 24% | 12% | 17% | 18% | 21% | 17% | 26% | 24% | 23% | 26% |
| Other Income | 5 | 5 | 4 | 4 | 4 | 6 | 7 | 8 | 3 | 10 | 21 | 53 |
| Interest | 7 | 7 | 8 | 7 | 7 | 6 | 8 | 7 | 8 | 7 | 7 | 7 |
| Depreciation | 19 | 20 | 18 | 19 | 20 | 21 | 22 | 24 | 26 | 27 | 28 | 28 |
| Profit before tax | -28 | -24 | -7 | -14 | -12 | -10 | -9 | -11 | -10 | 3 | 15 | 47 |
| Tax % | -16% | -11% | -30% | -22% | 1% | -12% | 11% | -7% | -12% | -2% | -10% | 4% |
| Net Profit | -24 | -21 | -5 | -11 | -12 | -9 | -10 | -10 | -8 | 3 | 16 | 45 |
| EPS in Rs | -2.81 | -2.59 | -1.55 | -3.67 | -3.27 | -2.26 | -2.46 | -1.34 | -1.19 | 0.45 | 2.31 | 6.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 757 | 826 | 806 | 988 | 10 | 10 | 16 | 127 | 214 | 253 | 381 | 431 |
| Expenses | 747 | 802 | 783 | 893 | 11 | 20 | 35 | 143 | 211 | 213 | 297 | 325 |
| Operating Profit | 10 | 24 | 23 | 95 | -1 | -10 | -19 | -16 | 3 | 40 | 84 | 106 |
| OPM % | 1.3% | 2.9% | 2.8% | 10% | -9% | -106% | -120% | -13% | 1.4% | 16% | 22% | 25% |
| Other Income | 5 | 7 | 21 | 31 | 93 | 3,156 | 5 | 12 | 18 | 20 | 31 | 86 |
| Interest | 4 | 8 | 5 | 4 | 0 | 0 | 0 | 9 | 26 | 23 | 27 | 28 |
| Depreciation | 18 | 17 | 18 | 20 | 1 | 1 | 3 | 38 | 73 | 80 | 104 | 109 |
| Profit before tax | -8 | 6 | 21 | 103 | 91 | 3,146 | -17 | -51 | -78 | -43 | -15 | 55 |
| Tax % | -195% | -21% | 87% | 30% | 1% | 23% | -21% | -21% | -15% | -7% | -22% | |
| Net Profit | 7 | 7 | 3 | 72 | 90 | 2,413 | -13 | -40 | -66 | -40 | -12 | 56 |
| EPS in Rs | 1.20 | 0.87 | 0.89 | 7.62 | 8.20 | 336.99 | -1.56 | -4.03 | -19.14 | -11.13 | -1.45 | 7.90 |
| Dividend Payout % | 0% | 0% | 45% | 8% | 10% | 116% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -7% | 109% | 44% | 65% | ||
| Compounded Profit Growth | % | % | 14% | 103% | ||
| Stock Price CAGR | -4% | 29% | 22% | 29% | ||
| Return on Equity | -1% | -12% | -12% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 20 | 20 | 28 | 38 |
| Reserves | -0 | 264 | 281 | 529 | 663 | 684 | 161 | 154 | 203 | 160 | 247 | 468 |
| Borrowings | 0 | 93 | 85 | 92 | 4 | 1 | 0 | 8 | 99 | 323 | 212 | 225 |
| Other Liabilities | 0 | 305 | 276 | 300 | 431 | 549 | 14 | 45 | 71 | 141 | 189 | 217 |
| Total Liabilities | 0 | 674 | 654 | 935 | 1,112 | 1,248 | 190 | 221 | 392 | 644 | 675 | 948 |
| Fixed Assets | 0 | 66 | 261 | 256 | 338 | 358 | 9 | 67 | 235 | 457 | 419 | 512 |
| CWIP | 0 | 193 | 2 | 0 | 0 | 10 | 18 | 3 | 2 | 16 | 12 | 7 |
| Investments | 0 | 14 | 18 | 309 | 87 | 73 | 142 | 47 | 28 | 25 | 50 | 79 |
| Other Assets | 0 | 400 | 373 | 370 | 686 | 807 | 22 | 104 | 127 | 146 | 194 | 350 |
| Total Assets | 0 | 674 | 654 | 935 | 1,112 | 1,248 | 190 | 221 | 392 | 644 | 675 | 948 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | -15 | 88 | -23 | 48 | 119 | -786 | -24 | -50 | 20 | 28 | 63 |
| Cash from Investing Activity | 0 | -7 | -27 | -229 | -15 | 123 | 3,358 | 59 | -44 | -155 | -44 | -76 |
| Cash from Financing Activity | 0 | 60 | -20 | 232 | 17 | -9 | -2,922 | -1 | 80 | 122 | 18 | 21 |
| Net Cash Flow | 0 | 39 | 40 | -19 | 50 | 233 | -350 | 34 | -14 | -13 | 2 | 8 |
| Free Cash Flow | -0 | -53 | 63 | -36 | 15 | 106 | -804 | -33 | -70 | -84 | 14 | 47 |
| CFO/OP | 100% | -149% | 391% | 9% | 82% | -16,524% | 512% | 121% | 284% | 680% | 65% | 75% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 37 | 58 | 44 | 7,060 | 0 | 180 | 53 | 40 | 42 | 50 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 73 | 37 | 58 | 44 | 7,060 | 0 | 180 | 53 | 40 | 42 | 50 | |
| Working Capital Days | 4 | -9 | -3 | 23 | 692 | -385 | -277 | -145 | -307 | -160 | -55 | |
| ROCE % | -2% | 3% | 2% | 14% | 1% | 3% | -11% | -16% | -12% | -4% | 1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.34% | 50.34% | 49.99% | 49.96% | 49.95% | 49.91% | 49.89% | 49.81% | 47.04% | 47.37% | 47.41% | 47.89% |
| FIIs | 0.00% | 0.00% | 0.01% | 0.00% | 0.38% | 0.38% | 0.38% | 0.38% | 0.36% | 0.12% | 0.13% | 0.42% |
| Public | 49.65% | 49.65% | 50.00% | 50.04% | 49.65% | 49.70% | 49.71% | 49.79% | 52.62% | 52.50% | 52.45% | 51.69% |
| No. of Shareholders | 81,022 | 76,677 | 72,619 | 69,667 | 64,677 | 62,479 | 61,145 | 60,401 | 60,484 | 58,092 | 56,379 | 55,252 |
Fundamentals
Market Cap₹ 1,585 Cr.
Current Price₹ 220
Stock P/E1,687
Book Value₹ 70.4
ROCE1.33 %
ROE-3.76 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)65%
Compounded Profit Growth (TTM)103%
Consolidated figures.
Valuation
Market capRs 1,713 Cr
Enterprise valueRs 1,856 Cr
P/E (TTM)30.09x
Price to book3.38x
Price to sales3.98x
EV / EBITDA9.67x
EV / EBIT22.31x
EV / sales4.31x
Price to cash flow27.21x
Earnings yield3.32%
P/B, 3-year average3.94x
P/B, 5-year average3.33x
Profitability
Operating margin (excl. other income)22.12%
Operating margin (incl. other income)30.34%
EBITDA margin44.58%
Pre-tax margin12.74%
Net profit margin13.22%
Net margin, latest quarter40.75%
ROE-2.68%
ROCE1.96%
ROA-1.29%
ROE, 3-year average-14.89%
ROCE, 3-year average-4.88%
ROA, 3-year average-5.66%
ROE, 5-year average-13.19%
ROCE, 5-year average-8.24%
ROA, 5-year average-6.37%
ROIC (approx.)9.95%
Tax rate22.26%
Other income / net worth6.19%
Growth
Sales growth (latest year)50.77%
Sales CAGR, 3 years44.29%
Sales CAGR, 5 years109.20%
Sales growth QoQ-9.70%
Profit growth QoQ173.86%
Sales growth YoY (latest quarter)70.90%
Per share
EPS (TTM)Rs 7.42
EPS (latest year)Rs -1.36
EPS (latest quarter)Rs 5.94
EPS, 3-year averageRs -4.54
EPS, 5-year averageRs -4.31
Book value per shareRs 66.04
Sales per shareRs 56.16
Cash flow per shareRs 8.21
Free cash flow per shareRs 6.13
Efficiency
Asset turnover0.40x
Fixed asset turnover0.74x
Debtor days50 days
Debtors turnover7.30x
Cash conversion cycle50 days
Working capital days-55 days
Leverage
Total debtRs 225 Cr
Cash and bankRs 81 Cr
Net debtRs 144 Cr
Debt to equity0.44x
Net debt / EBITDA0.75x
Interest coverage2.93x
Current ratio (filing 2026-03-31)1.44x
Quick ratio (filing 2026-03-31)1.44x
Trade payables (filing 2026-03-31)Rs 32 Cr
Owners' fund to total sources53.40%
Debt to assets23.71%
Cash flow
Cash from Operating Activity (latest year)Rs 63 Cr
Cash from Investing Activity (latest year)Rs -76 Cr
Cash from Financing Activity (latest year)Rs 21 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs 47 Cr
FCFE (approx.: FCF + change in debt)Rs 60 Cr
Sales to cash flow6.06x
Statement figures
Net sales (TTM)Rs 431 Cr
Net sales (latest year)Rs 381 Cr
Sales (latest quarter)Rs 112 Cr
Operating profit excl. other income (latest year)Rs 84 Cr
Operating profit (latest quarter)Rs 29 Cr
Other income (TTM)Rs 86 Cr
EBITDA (TTM)Rs 192 Cr
PBDT (TTM)Rs 164 Cr
Profit before tax (TTM)Rs 55 Cr
Tax (latest year)Rs -3 Cr
Net profit (TTM)Rs 57 Cr
Net profit (latest year)Rs -10 Cr
Net profit (latest quarter)Rs 46 Cr
Depreciation (TTM)Rs 109 Cr
Depreciation (latest quarter)Rs 28 Cr
Interest (TTM)Rs 28 Cr
Cost of goods sold (latest year)Rs 49 Cr
Total expenditure (latest year)Rs 297 Cr
Total income (latest year)Rs 412 Cr
Share capitalRs 38 Cr
ReservesRs 468 Cr
Shareholders' fundsRs 506 Cr
Total assetsRs 948 Cr
Net blockRs 512 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 79 Cr
ReceivablesRs 52 Cr
Other liabilitiesRs 217 Cr
Shares outstanding (crore)7.67
Ownership
Promoter holding47.89% (-1.92 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 30.1 is at the 46th percentile of its own 3.2-year range
(median 31.1, low 0.3, high 124.1).
P/B 3.38 is at the 8th percentile (median 5.29).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AURUM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.4% | -2.8% | +4.2 pts |
| 1 month | -0.2% | -6.8% | +6.6 pts |
| 3 months | -3.7% | -7.6% | +4.0 pts |
| 6 months | +44.3% | +0.4% | +43.9 pts |
| 1 year | +39.2% | -9.9% | +49.1 pts |
| 2 years | +1.6% | -13.6% | +15.1 pts |
| 3 years | +82.0% | +14.2% | +67.8 pts |
| 5 years | +162.2% | +27.9% | +134.3 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 81% vs sales +51% in 2026 |
| look | Share dilution Share count up 145% in a year, 0% in three |
| look | Repeated losses Net loss in each of the last two years |
| look | Auditor change Auditor change 2026-07-20: Aurum PropTech Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | Regulator order or action Regulator order or action 2025-10-04: : Disclosure under Regulation 30 of the SEBI (Listing Obligations and DisclosureRequirements) Regulations, 2015 - Company has received Deci |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹112 Cr +72.3% vs Jun 2025.
Net profit ₹45 Cr +550.0%.
Against our estimate for Jun 2026: sales +7.7%, profit +1322.7% big beat. Our estimate for Sep 2026: sales Rs 131 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-19 | Annual General Meeting | |
| 2023-09-21 | Annual General Meeting | |
| 2022-09-22 | Annual General Meeting | |
| 2022-04-12 | Rights 3:2 @ Premium Rs 75/- | |
| 2021-08-30 | Annual General Meeting | |
| 2020-12-23 | Interim Dividend - Rs 974 Per Share | |
| 2020-11-12 | Buyback | |
| 2020-09-17 | Annual General Meeting | |
| 2020-03-23 | Interim Dividend - Rs 2 Per Share | |
| 2019-07-30 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2018-07-26 | Annual General Meeting | |
| 2017-08-16 | Special Dividend - Re 1/- Per Share | |
| 2017-07-27 | Annual General Meeting | |
| 2016-08-03 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aurum Proptech Ltd?
Aurum Proptech Ltd (AURUM) has a market capitalisation of Rs 1,585 Cr. at the 2026-10-01 close.
What is the P/E ratio of Aurum Proptech Ltd?
Aurum Proptech Ltd trades at a P/E of 1,687 on trailing twelve-month profit, at the 2026-10-01 close.
What were Aurum Proptech Ltd's latest quarterly results?
In the Jun 2026 quarter, Aurum Proptech Ltd sales was Rs 112 Cr (+72.3% vs Jun 2025) and net profit was Rs 45 Cr.
What is the 52-week high and low of Aurum Proptech Ltd?
The 52-week high is Rs 264.64 and the 52-week low is Rs 151.90.