MarketFriction

Atal Realtech Ltd

NSE ATALREAL · BSE 543911 · Residential, Commercial Projects
₹12.78 +1.59%
NSE close2026-10-01
52 week range11.70 - 36.70
Market cap₹152 Cr.
P/E22.2
ASM long-term Price band 5% Delivery 43.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5.546.4124.543.4928.4220.1243.6910.6019.7429.5160.2010.97
Expenses4.625.6221.872.8725.5218.1441.579.4917.2026.6555.539.04
Operating Profit0.920.792.670.622.901.982.121.112.542.864.671.93
OPM %16.61%12.32%10.88%17.77%10.20%9.84%4.85%10.47%12.87%9.69%7.76%17.59%
Other Income0.020.050.040.150.170.05-0.170.44-0.28-0.020.060.15
Interest0.470.360.410.340.490.470.980.410.350.530.240.39
Depreciation0.020.040.340.150.160.190.300.250.270.270.320.35
Profit before tax0.450.441.960.282.421.370.670.891.642.044.171.34
Tax %20.00%25.00%36.73%25.00%25.21%24.82%26.87%24.72%36.59%16.18%26.14%25.37%
Net Profit0.350.331.230.201.811.030.490.661.041.713.081.00
EPS in Rs0.030.030.110.020.160.090.040.060.090.140.250.08
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales30425158584340414196120120
Expenses26384653533835363688109108
Operating Profit34556555581112
OPM %11%9%10%8%10%12%13%12%13%8%9%10%
Other Income00011000000-0
Interest112222212222
Depreciation000011110111
Profit before tax223333333599
Tax %34%34%29%32%25%26%25%30%32%25%26%
Net Profit112222222467
EPS in Rs0.400.220.290.200.230.190.190.190.190.320.520.56
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth15%23%44%17%
Compounded Profit Growth17%25%46%71%
Stock Price CAGR%4%-8%-43%
Return on Equity8%7%7%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1234555515152225
Reserves12462023262821234571
Borrowings7461115161051191614
Other Liabilities2787101171031179
Total Liabilities1115212850544849505890119
Fixed Assets111435443447
CWIP000000000000
Investments000000000000
Other Assets1014202547494445465485112
Total Assets1115212850544849505890119
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity111241-5-722-14-21
Cash from Investing Activity-1-0-0-3-14-157-2-1-1-4
Cash from Financing Activity0-1-0111-00-00-22322
Net Cash Flow000-0100-00-28-3
Free Cash Flow010-14-1-5-821-16-25
CFO/OP81%52%41%55%98%39%-86%-126%59%52%-164%-176%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days10110311485283213017568701131
Inventory Days16163163118158823144182,7181,662571
Days Payable3162104619612464176111212520
Cash Conversion Cycle8656418850661483134752,6671,648582
Working Capital Days183347605265156261208265175246
ROCE %33%39%35%29%17%13%11%12%10%10%11%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters49.25%49.25%49.25%49.25%49.25%32.84%32.84%32.84%32.84%30.15%30.15%30.15%
FIIs0.00%0.00%0.03%0.00%0.00%0.01%0.58%2.99%1.48%6.18%3.58%2.46%
Public50.74%50.75%50.72%50.75%50.75%67.17%66.59%64.18%65.69%63.68%66.27%67.39%
No. of Shareholders5,3966,17910,25115,02117,47519,04517,51116,81616,16415,79814,85117,008

Fundamentals

Market Cap₹ 152 Cr.
Current Price₹ 12.0
Stock P/E22.2
Book Value₹ 7.74
ROCE10.7 %
ROE7.95 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)71%
Standalone figures.
Valuation
Market capRs 158 Cr
Enterprise valueRs 167 Cr
P/E (TTM)23.18x
Price to book1.65x
Price to sales1.31x
EV / EBITDA14.02x
EV / EBIT15.61x
EV / sales1.39x
Earnings yield4.31%
P/E, 3-year average43.48x
P/B, 3-year average2.55x
P/E, 5-year average28.61x
P/B, 5-year average1.68x
Profitability
Operating margin (excl. other income)9.35%
Operating margin (incl. other income)9.51%
EBITDA margin9.89%
Pre-tax margin7.63%
Net profit margin5.67%
Net margin, latest quarter9.12%
ROE7.95%
ROCE10.72%
ROA6.23%
ROE, 3-year average6.85%
ROCE, 3-year average10.64%
ROA, 3-year average5.01%
ROE, 5-year average6.65%
ROCE, 5-year average10.79%
ROA, 5-year average4.74%
ROIC (approx.)7.59%
Tax rate25.83%
Other income / net worth0.21%
Growth
Sales growth (latest year)25.40%
Profit growth (latest year)83.33%
Sales CAGR, 3 years43.50%
Sales CAGR, 5 years22.52%
Profit CAGR, 3 years46.13%
Profit CAGR, 5 years25.32%
Sales growth QoQ-81.78%
Profit growth QoQ-67.53%
Sales growth YoY (latest quarter)3.49%
Profit growth YoY (latest quarter)51.52%
Per share
EPS (TTM)Rs 0.55
EPS (latest year)Rs 0.52
EPS (latest quarter)Rs 0.08
EPS, 3-year averageRs 0.38
EPS, 5-year averageRs 1.38
Book value per shareRs 7.74
Sales per shareRs 9.72
Cash flow per shareRs -1.73
Free cash flow per shareRs -2.02
Efficiency
Asset turnover1.01x
Fixed asset turnover18.05x
Inventory turnover1.87x
Inventory days195 days
Debtor days31 days
Debtors turnover11.91x
Creditor days20 days
Cash conversion cycle582 days
Working capital days246 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 5 Cr
Net debtRs 9 Cr
Debt to equity0.14x
Net debt / EBITDA0.73x
Interest coverage7.09x
Owners' fund to total sources80.67%
Debt to assets11.46%
Cash flow
Cash from Operating Activity (latest year)Rs -21 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 22 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -25 Cr
FCFE (approx.: FCF + change in debt)Rs -27 Cr
Cash from ops / profit, 5 years-2.38x
Statement figures
Net sales (TTM)Rs 120 Cr
Net sales (latest year)Rs 120 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 104 Cr
Total expenditure (latest year)Rs 109 Cr
Total income (latest year)Rs 120 Cr
Share capitalRs 25 Cr
ReservesRs 71 Cr
Shareholders' fundsRs 96 Cr
Total assetsRs 119 Cr
Net blockRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 10 Cr
InventoryRs 55 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)12.39
Ownership
Promoter holding30.15% (-2.69 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 23.2 is at the 1th percentile of its own 6.1-year range (median 77.3, low 22.8, high 203.2).
P/B 1.65 is at the 1th percentile (median 4.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodATALREALNifty 50Difference
1 week-12.5%-2.8% -9.7 pts
1 month-52.0%-6.8% -45.3 pts
3 months-54.5%-7.6% -46.8 pts
6 months-39.1%+0.4% -39.5 pts
1 year-39.6%-9.9% -29.7 pts
2 years+55.3%-13.6% +68.8 pts
3 years-20.0%+14.2% -34.1 pts
5 years-59.3%+27.9% -87.2 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -280% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 23% of total assets in 2026
lookShare dilution Share count up 12% in a year, 12% in three
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹11 Cr +3.5% vs Jun 2025. Net profit ₹1 Cr +51.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
DateClientSideQtyPrice
2026-09-29Venkateshwara Industrial Promotion Co LimitedBUY810,00012.02
2026-09-29Qe Securities LlpSELL499,66112.08
2026-09-29Qe Securities LlpBUY652,04712.36
2026-09-28Hrti Private LimitedSELL819,18312.67
2026-09-28Hrti Private LimitedBUY707,10012.66
Ex-dateActionFactor
2024-08-22Rights 1:2 @ Premium Rs 5/-
2023-11-16Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2023-09-21Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingVoting results.
2026-09-28Shareholder meetingProceedings of Annual General Meeting held on September 28, 2026
2026-09-21UpdatesSubsidiary Company Becoming a Partner in a Limited Liability Partnership..
2026-09-05UpdatesClarification Letter.
2026-09-04General UpdatesGeneral Updates
2026-09-04UpdatesBook Closure for the purpose of AGM.
2026-09-03Price movementSignificant movement in price has been observed in Atal Realtech Limited. The Exchange, in order to ensure that investors have latest relevant informa...
2026-09-03Shareholder meetingNotice of Annual General Meeting to be held on September 28, 2026
2026-09-02Board meeting outcomeOutcome of Board Meeting held on September 02, 2026.
2026-08-18UpdatesDraft Letter of Offer- Right Issue.
2026-08-17Board meeting outcomeOutcome of Board Meeting held on August 17, 2026.
2026-08-13UpdatesInvestor Presentation.
2026-08-12Board meeting outcomeOutcome of Board Meeting held on August 12, 2026.
2026-08-12Board meeting outcomeAtal Realtech Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-29ResignationResignation of Mr Akshay Vinod Dhongade as Non- Executive Independent Director of the company w.e.f. July 15, 2026.
2026-07-21Board meeting outcomeOutcome of Board Meeting held on July 21, 2026.
2026-07-21AppointmentAppointment of Mr Omprakash Mohanlal Rungta as Non- Executive Independent Director of the company w.e.f. July 21, 2026.
2026-07-16ResignationResignation of Director/KMP/SMP
2026-07-15ResignationResignation of Mr Akshay Vinod Dhongade as Non- Executive Independent Director of the company w.e.f. July 15, 2026.
2026-07-09UpdatesCompany Profile.
2026-07-09Order winBagging/Receiving of orders/contracts
2026-06-08Reply to Clarification- FinaThe Exchange had sought clarification from Atal Realtech Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing ...
2026-05-26Disclosure under SEBI TakeovAtal Realtech Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-05-25Clarification - Financial ReThe Exchange has sought clarification from Atal Realtech Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing ...
2026-05-14Board meeting outcomeAtal Realtech Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03